
Dentium Co Ltd
KRX:145720

Intrinsic Value
The intrinsic value of one
Dentium Co Ltd
stock under the Base Case scenario is
106 470.91
KRW.
Compared to the current market price of 75 500 KRW,
Dentium Co Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dentium Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dentium Co Ltd
Balance Sheet Decomposition
Dentium Co Ltd
Current Assets | 476.6B |
Cash & Short-Term Investments | 109.8B |
Receivables | 196.8B |
Other Current Assets | 169.9B |
Non-Current Assets | 417.9B |
Long-Term Investments | 38.7B |
PP&E | 304.7B |
Intangibles | 6.2B |
Other Non-Current Assets | 68.3B |
Free Cash Flow Analysis
Dentium Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Dentium Co Ltd
Revenue
|
407.8B
KRW
|
Cost of Revenue
|
-147.6B
KRW
|
Gross Profit
|
260.3B
KRW
|
Operating Expenses
|
-161.8B
KRW
|
Operating Income
|
98.5B
KRW
|
Other Expenses
|
-25.8B
KRW
|
Net Income
|
72.7B
KRW
|
Profitability Score
Profitability Due Diligence
Dentium Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Dentium Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dentium Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Dentium Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dentium Co Ltd
According to Wall Street analysts, the average 1-year price target for
Dentium Co Ltd
is 103 428 KRW
with a low forecast of 90 900 KRW and a high forecast of 147 000 KRW.
Dividends
Current shareholder yield for Dentium Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Dentium Co Ltd
stock under the Base Case scenario is
106 470.91
KRW.
Compared to the current market price of 75 500 KRW,
Dentium Co Ltd
is
Undervalued by 29%.