Dentium Co Ltd
KRX:145720

Watchlist Manager
Dentium Co Ltd Logo
Dentium Co Ltd
KRX:145720
Watchlist
Price: 62 200 KRW -0.16% Market Closed
Market Cap: 536.4B KRW
Have any thoughts about
Dentium Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dentium Co Ltd

Revenue
413.3B KRW
Cost of Revenue
-134.7B KRW
Gross Profit
278.6B KRW
Operating Expenses
-153B KRW
Operating Income
125.6B KRW
Other Expenses
-39.6B KRW
Net Income
86B KRW

Income Statement
Dentium Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
95 489
N/A
99 349
+4%
106 223
+7%
113 069
+6%
120 034
+6%
126 191
+5%
135 816
+8%
143 469
+6%
150 646
+5%
159 512
+6%
166 634
+4%
174 035
+4%
186 316
+7%
198 735
+7%
220 331
+11%
237 890
+8%
252 587
+6%
240 083
-5%
222 634
-7%
220 958
-1%
229 749
+4%
242 774
+6%
263 795
+9%
272 864
+3%
291 530
+7%
312 261
+7%
336 432
+8%
355 920
+6%
355 866
0%
350 146
-2%
359 870
+3%
362 989
+1%
393 189
+8%
407 113
+4%
412 395
+1%
413 295
+0%
Gross Profit
Cost of Revenue
(26 777)
(28 872)
(31 145)
(32 498)
(36 745)
(39 154)
(43 494)
(46 814)
(44 027)
(47 545)
(47 154)
(48 005)
(55 545)
(60 519)
(70 916)
(81 170)
(85 008)
(82 063)
(81 630)
(82 275)
(86 952)
(91 168)
(94 594)
(95 987)
(98 376)
(102 022)
(104 774)
(110 017)
(95 190)
(90 843)
(96 816)
(94 000)
(114 349)
(123 625)
(132 332)
(134 694)
Gross Profit
68 712
N/A
70 476
+3%
75 077
+7%
80 569
+7%
83 288
+3%
87 036
+5%
92 321
+6%
96 655
+5%
106 619
+10%
111 967
+5%
119 480
+7%
126 030
+5%
130 771
+4%
138 216
+6%
149 415
+8%
156 720
+5%
167 580
+7%
158 019
-6%
141 003
-11%
138 681
-2%
142 797
+3%
151 605
+6%
169 200
+12%
176 878
+5%
193 154
+9%
210 239
+9%
231 659
+10%
245 903
+6%
260 676
+6%
259 303
-1%
263 054
+1%
268 988
+2%
278 839
+4%
283 489
+2%
280 063
-1%
278 600
-1%
Operating Income
Operating Expenses
(51 935)
(51 478)
(56 450)
(53 118)
(54 760)
(58 979)
(59 662)
(63 896)
(65 544)
(69 374)
(75 078)
(82 038)
(88 811)
(96 188)
(104 665)
(111 796)
(122 923)
(121 867)
(113 038)
(109 220)
(103 201)
(105 481)
(111 928)
(116 939)
(123 271)
(132 071)
(133 693)
(129 016)
(134 974)
(132 468)
(139 024)
(148 622)
(140 560)
(147 516)
(148 776)
(153 007)
Selling, General & Administrative
(46 202)
(45 534)
(49 571)
(45 961)
(47 898)
(50 385)
(51 106)
(54 346)
(57 733)
(61 583)
(66 404)
(73 219)
(77 827)
(84 439)
(91 460)
(97 316)
(108 320)
(105 750)
(99 120)
(94 867)
(88 878)
(90 103)
(96 954)
(102 298)
(109 110)
(116 472)
(120 385)
(115 742)
(118 776)
(116 076)
(121 695)
(131 032)
(122 984)
(129 546)
(131 218)
(132 817)
Research & Development
(3 842)
(4 003)
(4 762)
(4 978)
(4 684)
(5 423)
(5 140)
(5 707)
(5 250)
(4 588)
(5 560)
(6 046)
(8 150)
0
0
0
(6 509)
0
(2 651)
(4 247)
(5 016)
(5 812)
(6 115)
(5 908)
(4 950)
(5 348)
(4 322)
(4 441)
(5 299)
(5 206)
(5 605)
(5 355)
(6 034)
(6 066)
(5 641)
(5 947)
Depreciation & Amortization
(1 892)
(1 900)
(2 078)
(2 141)
(2 177)
(2 331)
(2 576)
(3 003)
(2 560)
(2 742)
(2 652)
(2 311)
(2 834)
(7 052)
(10 913)
(13 816)
(8 094)
(13 620)
(10 798)
(10 327)
(9 307)
(9 351)
(9 549)
(8 815)
(9 212)
(8 861)
(9 068)
(9 266)
(10 898)
(11 446)
(11 985)
(12 363)
(11 542)
(11 904)
(11 918)
(14 243)
Other Operating Expenses
0
(41)
(39)
(38)
0
(840)
(840)
(840)
0
(461)
(462)
(462)
0
(4 697)
(2 292)
(664)
0
(2 497)
(469)
221
0
(215)
690
83
0
(1 391)
83
433
0
261
260
127
0
0
0
0
Operating Income
16 777
N/A
19 000
+13%
18 628
-2%
27 453
+47%
28 529
+4%
28 056
-2%
32 658
+16%
32 757
+0%
41 075
+25%
42 593
+4%
44 404
+4%
43 994
-1%
41 960
-5%
42 029
+0%
44 750
+6%
44 924
+0%
44 657
-1%
36 153
-19%
27 966
-23%
29 463
+5%
39 596
+34%
46 125
+16%
57 273
+24%
59 939
+5%
69 882
+17%
78 168
+12%
97 965
+25%
116 887
+19%
125 703
+8%
126 835
+1%
124 030
-2%
120 366
-3%
138 279
+15%
135 973
-2%
131 286
-3%
125 594
-4%
Pre-Tax Income
Interest Income Expense
334
153
(704)
(4 521)
(1 053)
(3 518)
(1 304)
2 338
(4 500)
(478)
(1 004)
(4 429)
(387)
298
(3 732)
309
(5 073)
(4 290)
(4 197)
(10 993)
(15 611)
(16 246)
(12 163)
(2 764)
4 644
4 201
8 034
8 308
(7 115)
(6 381)
(14 459)
(19 304)
(5 621)
(3 874)
1 932
(5 306)
Non-Reccuring Items
(37)
0
0
0
(841)
0
0
0
(462)
0
0
0
0
0
(664)
0
(1 131)
0
0
0
(905)
0
(2 315)
(2 678)
(1 474)
0
(64)
0
0
0
0
0
2 682
2 901
2 974
3 019
Gain/Loss on Disposition of Assets
(14)
(34)
6
(7)
(40)
0
(43)
0
0
14
9
0
(1)
(106)
(98)
(80)
(300)
(210)
(204)
(83)
268
200
502
(392)
622
0
395
0
(0)
0
(599)
(677)
(1 642)
(1 948)
(1 855)
(1 776)
Total Other Income
366
198
672
615
(208)
(335)
(439)
(534)
(229)
(78)
(65)
(140)
434
(565)
20
29
(4 548)
(3 449)
(3 506)
(3 641)
2 706
2 662
1 796
2 017
1 043
1 777
1 979
2 109
(193)
(188)
(586)
571
782
(3 601)
(3 662)
(4 594)
Pre-Tax Income
17 426
N/A
19 317
+11%
18 601
-4%
23 539
+27%
26 386
+12%
24 203
-8%
30 872
+28%
34 561
+12%
35 884
+4%
42 052
+17%
43 346
+3%
39 425
-9%
42 006
+7%
41 658
-1%
40 277
-3%
45 182
+12%
33 605
-26%
28 204
-16%
20 059
-29%
14 745
-26%
26 054
+77%
32 740
+26%
45 093
+38%
56 122
+24%
74 718
+33%
84 146
+13%
108 310
+29%
127 304
+18%
118 395
-7%
120 266
+2%
108 386
-10%
100 957
-7%
134 480
+33%
129 451
-4%
130 674
+1%
116 937
-11%
Net Income
Tax Provision
(2 929)
(4 340)
(4 391)
(4 356)
(6 386)
(5 917)
(5 916)
(7 051)
(5 591)
(6 003)
(7 418)
(6 407)
(7 750)
(7 729)
(8 660)
(9 410)
(19 894)
(20 331)
(18 296)
(18 846)
(3 835)
(5 303)
(6 102)
(8 144)
(19 218)
(21 508)
(23 865)
(32 355)
(32 251)
(31 516)
(35 627)
(28 690)
(37 954)
(34 712)
(35 635)
(31 216)
Income from Continuing Operations
14 497
14 979
14 212
19 184
20 000
18 287
24 957
27 511
30 294
36 049
35 928
33 018
34 256
33 930
31 618
35 773
13 711
7 872
1 761
(4 103)
22 220
27 437
38 993
47 979
55 499
62 638
84 445
94 949
86 144
88 750
72 759
72 267
96 526
94 739
95 039
85 721
Income to Minority Interest
(16)
(38)
(66)
(124)
(207)
(219)
(192)
(218)
(227)
(180)
(169)
(62)
(3)
(26)
278
440
1 075
1 072
795
635
325
326
312
310
(15)
(35)
(35)
(69)
(78)
(46)
(49)
(23)
(2)
183
369
266
Net Income (Common)
14 481
N/A
14 941
+3%
14 146
-5%
19 061
+35%
19 793
+4%
18 068
-9%
24 766
+37%
27 293
+10%
30 066
+10%
35 870
+19%
35 759
0%
32 956
-8%
34 253
+4%
33 904
-1%
31 896
-6%
36 214
+14%
14 786
-59%
8 945
-40%
2 557
-71%
(3 467)
N/A
22 545
N/A
27 764
+23%
39 306
+42%
48 289
+23%
55 484
+15%
62 603
+13%
84 410
+35%
94 880
+12%
86 066
-9%
88 703
+3%
72 710
-18%
72 243
-1%
96 524
+34%
94 921
-2%
95 409
+1%
85 987
-10%
EPS (Diluted)
2 413.5
N/A
2 490.16
+3%
2 357.66
-5%
3 176.83
+35%
3 298.83
+4%
2 581.14
-22%
3 095.75
+20%
3 411.62
+10%
3 758.25
+10%
3 985.55
+6%
3 973.22
0%
3 661.77
-8%
3 805.88
+4%
3 767.11
-1%
3 544
-6%
4 023.77
+14%
1 642.88
-59%
993.88
-40%
284.11
-71%
-385.22
N/A
2 505
N/A
3 084.88
+23%
4 532.02
+47%
5 567.77
+23%
6 433.76
+16%
7 218.28
+12%
9 787.97
+36%
11 001.96
+12%
9 979.97
-9%
10 285.78
+3%
8 431.25
-18%
8 377.13
-1%
11 192.65
+34%
11 006.79
-2%
11 063.3
+1%
9 970.84
-10%

See Also

Discover More