Dentium Co Ltd
KRX:145720
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
55 400
146 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dentium Co Ltd
Revenue
|
413.3B
KRW
|
Cost of Revenue
|
-134.7B
KRW
|
Gross Profit
|
278.6B
KRW
|
Operating Expenses
|
-153B
KRW
|
Operating Income
|
125.6B
KRW
|
Other Expenses
|
-39.6B
KRW
|
Net Income
|
86B
KRW
|
Income Statement
Dentium Co Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
95 489
N/A
|
99 349
+4%
|
106 223
+7%
|
113 069
+6%
|
120 034
+6%
|
126 191
+5%
|
135 816
+8%
|
143 469
+6%
|
150 646
+5%
|
159 512
+6%
|
166 634
+4%
|
174 035
+4%
|
186 316
+7%
|
198 735
+7%
|
220 331
+11%
|
237 890
+8%
|
252 587
+6%
|
240 083
-5%
|
222 634
-7%
|
220 958
-1%
|
229 749
+4%
|
242 774
+6%
|
263 795
+9%
|
272 864
+3%
|
291 530
+7%
|
312 261
+7%
|
336 432
+8%
|
355 920
+6%
|
355 866
0%
|
350 146
-2%
|
359 870
+3%
|
362 989
+1%
|
393 189
+8%
|
407 113
+4%
|
412 395
+1%
|
413 295
+0%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(26 777)
|
(28 872)
|
(31 145)
|
(32 498)
|
(36 745)
|
(39 154)
|
(43 494)
|
(46 814)
|
(44 027)
|
(47 545)
|
(47 154)
|
(48 005)
|
(55 545)
|
(60 519)
|
(70 916)
|
(81 170)
|
(85 008)
|
(82 063)
|
(81 630)
|
(82 275)
|
(86 952)
|
(91 168)
|
(94 594)
|
(95 987)
|
(98 376)
|
(102 022)
|
(104 774)
|
(110 017)
|
(95 190)
|
(90 843)
|
(96 816)
|
(94 000)
|
(114 349)
|
(123 625)
|
(132 332)
|
(134 694)
|
|
Gross Profit |
68 712
N/A
|
70 476
+3%
|
75 077
+7%
|
80 569
+7%
|
83 288
+3%
|
87 036
+5%
|
92 321
+6%
|
96 655
+5%
|
106 619
+10%
|
111 967
+5%
|
119 480
+7%
|
126 030
+5%
|
130 771
+4%
|
138 216
+6%
|
149 415
+8%
|
156 720
+5%
|
167 580
+7%
|
158 019
-6%
|
141 003
-11%
|
138 681
-2%
|
142 797
+3%
|
151 605
+6%
|
169 200
+12%
|
176 878
+5%
|
193 154
+9%
|
210 239
+9%
|
231 659
+10%
|
245 903
+6%
|
260 676
+6%
|
259 303
-1%
|
263 054
+1%
|
268 988
+2%
|
278 839
+4%
|
283 489
+2%
|
280 063
-1%
|
278 600
-1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(51 935)
|
(51 478)
|
(56 450)
|
(53 118)
|
(54 760)
|
(58 979)
|
(59 662)
|
(63 896)
|
(65 544)
|
(69 374)
|
(75 078)
|
(82 038)
|
(88 811)
|
(96 188)
|
(104 665)
|
(111 796)
|
(122 923)
|
(121 867)
|
(113 038)
|
(109 220)
|
(103 201)
|
(105 481)
|
(111 928)
|
(116 939)
|
(123 271)
|
(132 071)
|
(133 693)
|
(129 016)
|
(134 974)
|
(132 468)
|
(139 024)
|
(148 622)
|
(140 560)
|
(147 516)
|
(148 776)
|
(153 007)
|
|
Selling, General & Administrative |
(46 202)
|
(45 534)
|
(49 571)
|
(45 961)
|
(47 898)
|
(50 385)
|
(51 106)
|
(54 346)
|
(57 733)
|
(61 583)
|
(66 404)
|
(73 219)
|
(77 827)
|
(84 439)
|
(91 460)
|
(97 316)
|
(108 320)
|
(105 750)
|
(99 120)
|
(94 867)
|
(88 878)
|
(90 103)
|
(96 954)
|
(102 298)
|
(109 110)
|
(116 472)
|
(120 385)
|
(115 742)
|
(118 776)
|
(116 076)
|
(121 695)
|
(131 032)
|
(122 984)
|
(129 546)
|
(131 218)
|
(132 817)
|
|
Research & Development |
(3 842)
|
(4 003)
|
(4 762)
|
(4 978)
|
(4 684)
|
(5 423)
|
(5 140)
|
(5 707)
|
(5 250)
|
(4 588)
|
(5 560)
|
(6 046)
|
(8 150)
|
0
|
0
|
0
|
(6 509)
|
0
|
(2 651)
|
(4 247)
|
(5 016)
|
(5 812)
|
(6 115)
|
(5 908)
|
(4 950)
|
(5 348)
|
(4 322)
|
(4 441)
|
(5 299)
|
(5 206)
|
(5 605)
|
(5 355)
|
(6 034)
|
(6 066)
|
(5 641)
|
(5 947)
|
|
Depreciation & Amortization |
(1 892)
|
(1 900)
|
(2 078)
|
(2 141)
|
(2 177)
|
(2 331)
|
(2 576)
|
(3 003)
|
(2 560)
|
(2 742)
|
(2 652)
|
(2 311)
|
(2 834)
|
(7 052)
|
(10 913)
|
(13 816)
|
(8 094)
|
(13 620)
|
(10 798)
|
(10 327)
|
(9 307)
|
(9 351)
|
(9 549)
|
(8 815)
|
(9 212)
|
(8 861)
|
(9 068)
|
(9 266)
|
(10 898)
|
(11 446)
|
(11 985)
|
(12 363)
|
(11 542)
|
(11 904)
|
(11 918)
|
(14 243)
|
|
Other Operating Expenses |
0
|
(41)
|
(39)
|
(38)
|
0
|
(840)
|
(840)
|
(840)
|
0
|
(461)
|
(462)
|
(462)
|
0
|
(4 697)
|
(2 292)
|
(664)
|
0
|
(2 497)
|
(469)
|
221
|
0
|
(215)
|
690
|
83
|
0
|
(1 391)
|
83
|
433
|
0
|
261
|
260
|
127
|
0
|
0
|
0
|
0
|
|
Operating Income |
16 777
N/A
|
19 000
+13%
|
18 628
-2%
|
27 453
+47%
|
28 529
+4%
|
28 056
-2%
|
32 658
+16%
|
32 757
+0%
|
41 075
+25%
|
42 593
+4%
|
44 404
+4%
|
43 994
-1%
|
41 960
-5%
|
42 029
+0%
|
44 750
+6%
|
44 924
+0%
|
44 657
-1%
|
36 153
-19%
|
27 966
-23%
|
29 463
+5%
|
39 596
+34%
|
46 125
+16%
|
57 273
+24%
|
59 939
+5%
|
69 882
+17%
|
78 168
+12%
|
97 965
+25%
|
116 887
+19%
|
125 703
+8%
|
126 835
+1%
|
124 030
-2%
|
120 366
-3%
|
138 279
+15%
|
135 973
-2%
|
131 286
-3%
|
125 594
-4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
334
|
153
|
(704)
|
(4 521)
|
(1 053)
|
(3 518)
|
(1 304)
|
2 338
|
(4 500)
|
(478)
|
(1 004)
|
(4 429)
|
(387)
|
298
|
(3 732)
|
309
|
(5 073)
|
(4 290)
|
(4 197)
|
(10 993)
|
(15 611)
|
(16 246)
|
(12 163)
|
(2 764)
|
4 644
|
4 201
|
8 034
|
8 308
|
(7 115)
|
(6 381)
|
(14 459)
|
(19 304)
|
(5 621)
|
(3 874)
|
1 932
|
(5 306)
|
|
Non-Reccuring Items |
(37)
|
0
|
0
|
0
|
(841)
|
0
|
0
|
0
|
(462)
|
0
|
0
|
0
|
0
|
0
|
(664)
|
0
|
(1 131)
|
0
|
0
|
0
|
(905)
|
0
|
(2 315)
|
(2 678)
|
(1 474)
|
0
|
(64)
|
0
|
0
|
0
|
0
|
0
|
2 682
|
2 901
|
2 974
|
3 019
|
|
Gain/Loss on Disposition of Assets |
(14)
|
(34)
|
6
|
(7)
|
(40)
|
0
|
(43)
|
0
|
0
|
14
|
9
|
0
|
(1)
|
(106)
|
(98)
|
(80)
|
(300)
|
(210)
|
(204)
|
(83)
|
268
|
200
|
502
|
(392)
|
622
|
0
|
395
|
0
|
(0)
|
0
|
(599)
|
(677)
|
(1 642)
|
(1 948)
|
(1 855)
|
(1 776)
|
|
Total Other Income |
366
|
198
|
672
|
615
|
(208)
|
(335)
|
(439)
|
(534)
|
(229)
|
(78)
|
(65)
|
(140)
|
434
|
(565)
|
20
|
29
|
(4 548)
|
(3 449)
|
(3 506)
|
(3 641)
|
2 706
|
2 662
|
1 796
|
2 017
|
1 043
|
1 777
|
1 979
|
2 109
|
(193)
|
(188)
|
(586)
|
571
|
782
|
(3 601)
|
(3 662)
|
(4 594)
|
|
Pre-Tax Income |
17 426
N/A
|
19 317
+11%
|
18 601
-4%
|
23 539
+27%
|
26 386
+12%
|
24 203
-8%
|
30 872
+28%
|
34 561
+12%
|
35 884
+4%
|
42 052
+17%
|
43 346
+3%
|
39 425
-9%
|
42 006
+7%
|
41 658
-1%
|
40 277
-3%
|
45 182
+12%
|
33 605
-26%
|
28 204
-16%
|
20 059
-29%
|
14 745
-26%
|
26 054
+77%
|
32 740
+26%
|
45 093
+38%
|
56 122
+24%
|
74 718
+33%
|
84 146
+13%
|
108 310
+29%
|
127 304
+18%
|
118 395
-7%
|
120 266
+2%
|
108 386
-10%
|
100 957
-7%
|
134 480
+33%
|
129 451
-4%
|
130 674
+1%
|
116 937
-11%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 929)
|
(4 340)
|
(4 391)
|
(4 356)
|
(6 386)
|
(5 917)
|
(5 916)
|
(7 051)
|
(5 591)
|
(6 003)
|
(7 418)
|
(6 407)
|
(7 750)
|
(7 729)
|
(8 660)
|
(9 410)
|
(19 894)
|
(20 331)
|
(18 296)
|
(18 846)
|
(3 835)
|
(5 303)
|
(6 102)
|
(8 144)
|
(19 218)
|
(21 508)
|
(23 865)
|
(32 355)
|
(32 251)
|
(31 516)
|
(35 627)
|
(28 690)
|
(37 954)
|
(34 712)
|
(35 635)
|
(31 216)
|
|
Income from Continuing Operations |
14 497
|
14 979
|
14 212
|
19 184
|
20 000
|
18 287
|
24 957
|
27 511
|
30 294
|
36 049
|
35 928
|
33 018
|
34 256
|
33 930
|
31 618
|
35 773
|
13 711
|
7 872
|
1 761
|
(4 103)
|
22 220
|
27 437
|
38 993
|
47 979
|
55 499
|
62 638
|
84 445
|
94 949
|
86 144
|
88 750
|
72 759
|
72 267
|
96 526
|
94 739
|
95 039
|
85 721
|
|
Income to Minority Interest |
(16)
|
(38)
|
(66)
|
(124)
|
(207)
|
(219)
|
(192)
|
(218)
|
(227)
|
(180)
|
(169)
|
(62)
|
(3)
|
(26)
|
278
|
440
|
1 075
|
1 072
|
795
|
635
|
325
|
326
|
312
|
310
|
(15)
|
(35)
|
(35)
|
(69)
|
(78)
|
(46)
|
(49)
|
(23)
|
(2)
|
183
|
369
|
266
|
|
Net Income (Common) |
14 481
N/A
|
14 941
+3%
|
14 146
-5%
|
19 061
+35%
|
19 793
+4%
|
18 068
-9%
|
24 766
+37%
|
27 293
+10%
|
30 066
+10%
|
35 870
+19%
|
35 759
0%
|
32 956
-8%
|
34 253
+4%
|
33 904
-1%
|
31 896
-6%
|
36 214
+14%
|
14 786
-59%
|
8 945
-40%
|
2 557
-71%
|
(3 467)
N/A
|
22 545
N/A
|
27 764
+23%
|
39 306
+42%
|
48 289
+23%
|
55 484
+15%
|
62 603
+13%
|
84 410
+35%
|
94 880
+12%
|
86 066
-9%
|
88 703
+3%
|
72 710
-18%
|
72 243
-1%
|
96 524
+34%
|
94 921
-2%
|
95 409
+1%
|
85 987
-10%
|
|
EPS (Diluted) |
2 413.5
N/A
|
2 490.16
+3%
|
2 357.66
-5%
|
3 176.83
+35%
|
3 298.83
+4%
|
2 581.14
-22%
|
3 095.75
+20%
|
3 411.62
+10%
|
3 758.25
+10%
|
3 985.55
+6%
|
3 973.22
0%
|
3 661.77
-8%
|
3 805.88
+4%
|
3 767.11
-1%
|
3 544
-6%
|
4 023.77
+14%
|
1 642.88
-59%
|
993.88
-40%
|
284.11
-71%
|
-385.22
N/A
|
2 505
N/A
|
3 084.88
+23%
|
4 532.02
+47%
|
5 567.77
+23%
|
6 433.76
+16%
|
7 218.28
+12%
|
9 787.97
+36%
|
11 001.96
+12%
|
9 979.97
-9%
|
10 285.78
+3%
|
8 431.25
-18%
|
8 377.13
-1%
|
11 192.65
+34%
|
11 006.79
-2%
|
11 063.3
+1%
|
9 970.84
-10%
|