Dentium Co Ltd
KRX:145720

Watchlist Manager
Dentium Co Ltd Logo
Dentium Co Ltd
KRX:145720
Watchlist
Price: 60 200 KRW -3.22% Market Closed
Market Cap: 519.2B KRW
Have any thoughts about
Dentium Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Dentium Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
19 965
14 212
19 185
20 000
18 288
24 957
27 511
30 294
36 049
35 928
33 017
34 256
33 930
31 618
35 774
13 711
7 872
1 762
(4 102)
22 220
27 438
38 992
47 979
55 499
62 638
84 445
94 949
86 144
88 750
72 759
72 267
96 526
94 739
95 039
85 721
Depreciation & Amortization
4 314
3 539
4 095
3 937
4 160
4 339
5 083
4 876
5 283
5 388
5 094
4 971
4 315
7 469
9 946
13 117
16 601
15 097
14 405
14 146
13 564
13 732
13 195
12 803
13 246
14 328
16 118
17 941
18 626
19 145
20 053
20 177
21 372
21 989
22 099
Other Non-Cash Items
13 006
14 985
13 721
11 400
8 796
6 137
7 543
11 180
12 065
14 446
17 004
14 874
15 985
21 549
20 107
42 043
42 381
45 652
49 247
44 118
45 365
40 563
38 666
39 795
43 876
45 750
49 374
61 207
57 595
65 845
59 735
45 007
43 801
41 035
49 983
Cash Taxes Paid
5 308
5 131
4 682
6 133
8 695
6 837
7 192
7 210
20 093
19 847
20 783
23 704
9 358
9 301
8 553
13 558
21 038
21 542
22 596
10 138
13 586
7 045
9 436
15 413
9 772
25 096
30 246
30 799
30 612
24 692
28 281
29 730
29 951
40 422
32 728
Cash Interest Paid
1 327
954
1 039
1 448
1 513
1 369
709
1 114
1 386
1 289
1 718
1 330
1 386
2 491
3 171
4 553
6 066
7 033
8 285
8 283
8 321
7 138
6 438
8 313
8 057
8 829
8 645
7 401
8 362
8 653
10 707
9 391
12 855
9 231
8 760
Change in Working Capital
(20 048)
(22 613)
(23 253)
(17 736)
(13 002)
(15 459)
(19 388)
(24 691)
(31 742)
(36 029)
(41 686)
(54 676)
(48 700)
(64 118)
(66 300)
(80 514)
(94 183)
(65 146)
(42 656)
(4 728)
5 584
2 285
(15 905)
(33 986)
(50 497)
(84 278)
(84 405)
(118 280)
(123 661)
(108 629)
(119 387)
(96 721)
(91 522)
(115 603)
(129 643)
Cash from Operating Activities
17 237
N/A
10 121
-41%
13 747
+36%
17 601
+28%
18 241
+4%
19 975
+10%
20 748
+4%
21 659
+4%
21 655
0%
19 732
-9%
13 430
-32%
(575)
N/A
5 529
N/A
(3 481)
N/A
(473)
+86%
(11 642)
-2 361%
(27 327)
-135%
(2 635)
+90%
16 894
N/A
75 755
+348%
91 949
+21%
95 573
+4%
83 935
-12%
74 112
-12%
69 263
-7%
60 246
-13%
76 036
+26%
47 011
-38%
41 310
-12%
49 120
+19%
32 667
-33%
64 989
+99%
68 389
+5%
42 460
-38%
28 159
-34%
Investing Cash Flow
Capital Expenditures
(29 090)
(8 736)
(10 993)
(18 995)
(29 516)
(41 087)
(57 696)
(73 036)
(71 676)
(89 710)
(93 049)
(108 834)
(126 637)
(107 850)
(87 769)
(52 439)
(30 778)
(18 502)
(9 526)
(9 090)
(14 621)
(28 883)
(36 143)
(29 043)
(25 288)
(35 175)
(32 885)
(54 111)
(59 990)
(47 295)
(52 874)
(44 147)
(33 832)
(30 196)
(22 578)
Other Items
(197)
2 444
6 615
(134)
(31 997)
(5 287)
(694)
(829)
30 569
1 646
(2 252)
(2 966)
(3 203)
(4 424)
(912)
(3 607)
(3 180)
53
(3 074)
(162)
287
(17)
(2 793)
7 264
12 039
12 650
5 283
5 081
281
(3 666)
8 494
(3 050)
(14 970)
582
(6 843)
Cash from Investing Activities
(29 288)
N/A
(6 292)
+79%
(4 379)
+30%
(19 129)
-337%
(61 513)
-222%
(46 374)
+25%
(58 390)
-26%
(73 865)
-27%
(41 107)
+44%
(88 063)
-114%
(95 300)
-8%
(111 800)
-17%
(129 840)
-16%
(112 275)
+14%
(88 682)
+21%
(56 046)
+37%
(33 958)
+39%
(18 449)
+46%
(12 599)
+32%
(9 252)
+27%
(14 334)
-55%
(28 900)
-102%
(38 937)
-35%
(21 778)
+44%
(13 249)
+39%
(22 525)
-70%
(27 602)
-23%
(49 030)
-78%
(59 709)
-22%
(50 961)
+15%
(44 379)
+13%
(47 197)
-6%
(48 802)
-3%
(29 614)
+39%
(29 421)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
78 581
78 581
78 581
78 581
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
14 546
(2 345)
(8 393)
5 831
(17 856)
(21 144)
(21 198)
18 388
51 887
71 701
97 106
96 334
113 840
129 985
96 587
75 906
52 723
13 531
10 719
(49 962)
(58 505)
(42 465)
(39 981)
(22 335)
(20 171)
(12 941)
(11 339)
10 925
29 471
2 963
2 513
(204)
(6 046)
12 047
39 268
Cash Paid for Dividends
(1 033)
(608)
(608)
(608)
(608)
(608)
(608)
(608)
(1 294)
(1 294)
(1 294)
(1 294)
(1 294)
(1 294)
(1 294)
(1 294)
0
0
0
0
0
(1 725)
(1 725)
(1 725)
0
(2 156)
(2 156)
(2 156)
0
(2 587)
(2 587)
(2 587)
0
(3 450)
(3 450)
Other
0
0
0
0
0
0
46
88
105
(14 112)
(14 158)
(14 848)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(18)
Cash from Financing Activities
13 513
N/A
(2 953)
N/A
(9 001)
-205%
5 223
N/A
60 117
+1 051%
56 830
-5%
56 822
0%
96 449
+70%
50 698
-47%
56 295
+11%
81 653
+45%
80 193
-2%
97 683
+22%
128 044
+31%
94 647
-26%
74 613
-21%
52 723
-29%
13 531
-74%
10 719
-21%
(49 962)
N/A
(58 505)
-17%
(44 190)
+24%
(41 706)
+6%
(24 060)
+42%
(21 895)
+9%
(15 097)
+31%
(13 495)
+11%
8 769
N/A
27 315
+211%
376
-99%
(74)
N/A
(2 792)
-3 648%
(8 633)
-209%
8 590
N/A
35 801
+317%
Change in Cash
Effect of Foreign Exchange Rates
(12)
12
(333)
37
(398)
(62)
755
(136)
457
700
(104)
778
788
461
1 109
(579)
471
(320)
899
(7 337)
410
6 665
9 114
253
(8 085)
(12 501)
(13 335)
(538)
620
(611)
(4 552)
(142)
(816)
(2 989)
(2 147)
Net Change in Cash
1 450
N/A
888
-39%
34
-96%
3 732
+10 876%
16 447
+341%
30 369
+85%
19 935
-34%
44 107
+121%
31 703
-28%
(11 336)
N/A
(321)
+97%
(31 404)
-9 683%
(25 840)
+18%
12 749
N/A
6 601
-48%
6 346
-4%
(8 091)
N/A
(7 873)
+3%
15 913
N/A
9 204
-42%
19 520
+112%
29 148
+49%
12 406
-57%
28 527
+130%
26 034
-9%
10 123
-61%
21 604
+113%
6 212
-71%
9 535
+53%
(2 077)
N/A
(16 339)
-687%
14 858
N/A
10 138
-32%
18 448
+82%
32 392
+76%
Free Cash Flow
Free Cash Flow
(11 853)
N/A
1 385
N/A
2 754
+99%
(1 394)
N/A
(11 275)
-709%
(21 112)
-87%
(36 948)
-75%
(51 377)
-39%
(50 021)
+3%
(69 978)
-40%
(79 619)
-14%
(109 409)
-37%
(121 108)
-11%
(111 331)
+8%
(88 242)
+21%
(64 081)
+27%
(58 105)
+9%
(21 137)
+64%
7 368
N/A
66 665
+805%
77 328
+16%
66 689
-14%
47 792
-28%
45 069
-6%
43 975
-2%
25 071
-43%
43 151
+72%
(7 100)
N/A
(18 681)
-163%
1 825
N/A
(20 207)
N/A
20 842
N/A
34 557
+66%
12 264
-65%
5 581
-54%

See Also

Discover More