Meritz Financial Group Inc
KRX:138040

Watchlist Manager
Meritz Financial Group Inc Logo
Meritz Financial Group Inc
KRX:138040
Watchlist
Price: 104 600 KRW 0.77% Market Closed
Market Cap: 19.4T KRW
Have any thoughts about
Meritz Financial Group Inc?
Write Note

Income Statement

Income Statement
Meritz Financial Group Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Gross Premiums Earned
5 507 762
5 573 243
5 655 396
5 825 135
6 003 365
6 168 425
6 384 201
6 457 847
6 570 915
6 637 481
6 713 563
6 869 892
7 035 848
7 212 736
7 432 824
7 608 832
7 794 994
8 033 305
8 250 198
8 519 311
8 765 366
9 051 869
9 539 170
10 019 056
10 377 966
10 673 072
10 827 900
11 059 741
11 404 301
11 781 526
11 982 942
12 191 038
12 347 304
12 431 554
8 971 874
19 151 399
18 468 358
17 485 738
9 242 331
9 332 654
9 223 052
Revenue
6 432 992
N/A
6 446 842
+0%
6 484 199
+1%
6 817 684
+5%
7 086 491
+4%
7 193 272
+2%
7 568 973
+5%
7 635 908
+1%
7 685 167
+1%
8 065 417
+5%
7 852 396
-3%
8 248 985
+5%
8 431 841
+2%
8 466 264
+0%
9 230 871
+9%
9 237 221
+0%
9 320 686
+1%
9 650 263
+4%
9 677 520
+0%
9 982 657
+3%
10 496 180
+5%
10 832 979
+3%
11 755 422
+9%
12 177 557
+4%
12 686 421
+4%
13 178 521
+4%
13 178 591
+0%
13 446 592
+2%
13 735 260
+2%
13 780 258
+0%
13 760 901
0%
14 187 121
+3%
14 009 403
-1%
14 101 987
+1%
11 056 419
-22%
25 255 098
+128%
24 947 575
-1%
24 413 451
-2%
12 363 985
-49%
12 437 509
+1%
12 647 813
+2%
Operating Income
Operating Expenses
(5 920 268)
(5 888 499)
(5 925 960)
(6 194 090)
(6 252 358)
(6 354 496)
(6 649 067)
(6 685 221)
(6 784 400)
(7 052 316)
(6 820 057)
(7 284 257)
(7 031 810)
(7 060 602)
(7 538 156)
(7 360 747)
(7 984 300)
(8 269 697)
(8 568 008)
(8 891 062)
(9 280 771)
(9 781 312)
(10 460 314)
(11 003 451)
(11 313 418)
(11 424 009)
(11 116 845)
(11 161 607)
(11 386 990)
(11 651 567)
(11 890 459)
(11 996 255)
(11 952 745)
(11 983 613)
(7 507 109)
(20 366 736)
(19 324 421)
(17 983 235)
(7 524 286)
(7 629 297)
(7 562 533)
Selling, General & Administrative
(753 114)
(778 627)
(802 404)
(925 418)
(999 558)
(1 038 312)
(1 080 109)
(998 147)
(990 118)
(1 013 821)
(1 041 636)
(1 084 493)
(1 126 036)
(1 129 960)
(1 220 088)
(1 271 866)
(1 329 516)
(1 449 512)
(1 523 029)
(1 570 575)
(1 620 205)
(1 645 989)
(1 710 478)
(1 894 021)
(2 019 971)
(2 017 407)
(1 831 870)
(1 790 053)
(1 824 272)
(1 983 539)
(2 117 748)
(2 164 051)
(2 041 758)
(1 966 663)
(1 117 033)
(3 356 657)
(3 174 626)
(2 961 990)
(1 051 527)
(1 125 537)
(1 117 641)
Depreciation & Amortization
(260 648)
(254 797)
(247 537)
(241 523)
(234 430)
(228 017)
(222 278)
(215 167)
(209 137)
(202 538)
(196 406)
(191 032)
(186 035)
(180 629)
(175 229)
(170 351)
(164 889)
(155 967)
(147 273)
(143 899)
(142 328)
(146 110)
(152 142)
(151 961)
(151 755)
(150 997)
(149 176)
(148 209)
(146 787)
(144 959)
(141 437)
(141 356)
(140 927)
(141 972)
(22 166)
(217 827)
(190 295)
(162 021)
(31 974)
(31 490)
(30 901)
Benefits Claims Loss Adjustment
(4 751 562)
(4 847 261)
(4 968 293)
(5 121 504)
(5 228 050)
(5 350 428)
(5 502 971)
(5 574 815)
(5 677 607)
(5 688 302)
(5 714 289)
(5 780 271)
(5 879 126)
(6 041 429)
(6 138 610)
(6 328 054)
(6 462 975)
(6 597 303)
(6 874 575)
(7 105 629)
(7 435 526)
(7 887 352)
(8 320 217)
(8 622 797)
(8 862 886)
(8 988 964)
(9 049 448)
(9 194 101)
(9 301 895)
(9 357 413)
(9 478 096)
(9 540 782)
(9 685 159)
(9 861 748)
(6 229 093)
(16 620 537)
(15 777 897)
(14 696 269)
(6 400 237)
(6 461 310)
(6 427 139)
Other Operating Expenses
(154 944)
(7 815)
92 275
94 354
209 679
262 261
156 291
102 907
92 460
(147 655)
132 273
(228 463)
159 386
291 416
(4 228)
409 525
(26 918)
(66 913)
(23 130)
(70 958)
(82 712)
(101 861)
(277 477)
(334 671)
(278 806)
(266 641)
(86 352)
(29 244)
(114 036)
(165 656)
(153 179)
(150 066)
(84 901)
(13 229)
(138 816)
(171 714)
(181 603)
(162 954)
(40 547)
(10 960)
13 148
Operating Income
512 725
N/A
558 343
+9%
558 240
0%
623 595
+12%
834 133
+34%
838 775
+1%
919 906
+10%
950 684
+3%
900 765
-5%
1 013 100
+12%
1 032 339
+2%
964 728
-7%
1 400 031
+45%
1 405 662
+0%
1 692 715
+20%
1 876 474
+11%
1 336 386
-29%
1 380 567
+3%
1 109 512
-20%
1 091 596
-2%
1 215 410
+11%
1 051 667
-13%
1 295 108
+23%
1 174 106
-9%
1 373 003
+17%
1 754 512
+28%
2 061 745
+18%
2 284 985
+11%
2 348 270
+3%
2 128 691
-9%
1 870 442
-12%
2 190 866
+17%
2 056 659
-6%
2 118 375
+3%
3 549 310
+68%
4 888 363
+38%
5 623 154
+15%
6 430 217
+14%
4 839 699
-25%
4 808 212
-1%
5 085 280
+6%
Pre-Tax Income
Interest Income Expense
(239 771)
(262 346)
(277 000)
(288 036)
(312 816)
(299 385)
(292 179)
(297 969)
(292 861)
(313 368)
(328 090)
(124 563)
(464 277)
(448 857)
(659 687)
(900 657)
(425 358)
(475 471)
(280 271)
(230 674)
(316 671)
(180 465)
(313 737)
(194 705)
(317 011)
(548 772)
(779 910)
(734 192)
(694 881)
(349 354)
13 883
(151 125)
30 415
114 535
(630 530)
(658 426)
(1 138 846)
(1 758 549)
(1 870 108)
(1 862 560)
(1 879 392)
Non-Reccuring Items
(16 478)
(13 276)
(8 808)
(1 865)
(4 699)
(5 824)
(10 743)
(10 135)
(6 986)
(16 644)
(16 198)
(15 313)
(12 692)
(14 498)
(9 756)
(11 211)
(11 013)
15 306
49 176
66 243
66 148
69 235
26 177
9 714
0
0
3 751
(5 420)
0
0
(21 926)
3 945
(3 081)
(11 640)
(27 039)
(98 447)
(92 361)
(96 783)
(160 598)
(121 097)
(135 719)
Gain/Loss on Disposition of Assets
(3 618)
(4 137)
(3 368)
(3 684)
(2 254)
(2 607)
(2 574)
(1 861)
(2 307)
(2 387)
(3 251)
(2 534)
(2 745)
(1 698)
(775)
(1 865)
(375)
(582)
(797)
(441)
23 876
23 999
86 584
86 394
0
0
(110)
0
0
0
510
0
0
0
(24)
0
0
0
(101)
0
0
Total Other Income
6 628
6 972
37 333
37 136
37 035
37 019
(507)
1 973
2 764
2 471
2 352
2 084
1 839
3 064
1 871
83
(96)
(1 207)
(6 547)
(5 625)
(6 517)
(4 980)
3 506
4 052
80 019
63 995
3 641
(56 312)
(48 182)
(16 542)
34 735
91 382
75 907
96 173
22 058
85 231
76 435
9 573
35 032
8 321
(7 417)
Pre-Tax Income
259 486
N/A
285 556
+10%
306 397
+7%
367 146
+20%
551 399
+50%
567 978
+3%
613 903
+8%
642 694
+5%
601 377
-6%
683 174
+14%
687 151
+1%
824 403
+20%
922 157
+12%
943 674
+2%
1 024 367
+9%
962 824
-6%
899 543
-7%
918 611
+2%
871 074
-5%
921 098
+6%
982 246
+7%
959 457
-2%
1 097 639
+14%
1 079 561
-2%
1 136 011
+5%
1 269 735
+12%
1 289 117
+2%
1 489 060
+16%
1 605 206
+8%
1 762 795
+10%
1 897 645
+8%
2 135 068
+13%
2 159 900
+1%
2 317 442
+7%
2 913 775
+26%
4 216 721
+45%
4 468 382
+6%
4 584 457
+3%
2 843 924
-38%
2 832 876
0%
3 062 753
+8%
Net Income
Tax Provision
(63 045)
(69 509)
(68 738)
(84 537)
(144 117)
(148 299)
(171 763)
(178 793)
(154 488)
(175 072)
(165 196)
(196 714)
(220 816)
(226 376)
(268 647)
(266 051)
(254 766)
(265 309)
(230 976)
(243 104)
(267 527)
(263 481)
(310 551)
(309 901)
(316 519)
(355 097)
(363 813)
(415 690)
(455 626)
(495 283)
(519 017)
(550 764)
(552 521)
(590 200)
(778 541)
(1 116 896)
(1 160 686)
(1 182 312)
(719 189)
(719 965)
(789 591)
Income from Continuing Operations
196 441
216 047
237 660
282 609
407 282
419 679
442 140
463 900
446 887
508 100
521 955
627 688
701 341
717 298
755 720
696 772
644 776
653 301
640 098
677 994
714 719
695 976
787 088
769 660
819 492
914 638
925 304
1 073 370
1 149 580
1 267 512
1 378 627
1 584 305
1 607 379
1 727 242
2 135 235
3 099 825
3 307 696
3 402 145
2 124 735
2 112 910
2 273 162
Income to Minority Interest
(105 901)
(112 646)
(121 353)
(149 094)
(209 136)
(218 710)
(238 353)
(243 536)
(239 998)
(266 715)
(269 234)
(323 545)
(351 690)
(363 435)
(385 643)
(354 762)
(334 206)
(332 169)
(325 933)
(334 679)
(350 810)
(348 440)
(388 718)
(383 580)
(398 326)
(434 598)
(435 588)
(496 683)
(531 048)
(556 078)
(594 025)
(638 552)
(616 877)
(639 568)
(741 618)
(957 594)
(823 298)
(660 495)
(83 628)
(14 220)
(17 606)
Net Income (Common)
90 538
N/A
103 399
+14%
116 307
+12%
133 513
+15%
198 145
+48%
200 968
+1%
203 787
+1%
220 365
+8%
206 891
-6%
241 387
+17%
252 721
+5%
304 144
+20%
349 610
+15%
349 986
+0%
362 381
+4%
330 604
-9%
295 412
-11%
305 975
+4%
298 997
-2%
329 015
+10%
348 699
+6%
332 326
-5%
383 155
+15%
369 914
-3%
406 336
+10%
465 643
+15%
474 901
+2%
562 286
+18%
601 195
+7%
691 287
+15%
762 647
+10%
910 484
+19%
952 526
+5%
1 051 369
+10%
1 366 262
+30%
2 095 247
+53%
2 440 501
+16%
2 695 040
+10%
2 015 221
-25%
2 070 970
+3%
2 224 227
+7%
EPS (Diluted)
838.31
N/A
915.03
+9%
969.22
+6%
946.9
-2%
1 395.38
+47%
1 425.3
+2%
1 445.29
+1%
1 562.87
+8%
1 456.97
-7%
1 711.96
+18%
1 792.34
+5%
2 172.45
+21%
2 479.5
+14%
2 499.9
+1%
2 588.43
+4%
2 395.68
-7%
2 110.08
-12%
2 217.21
+5%
2 166.64
-2%
2 384.16
+10%
2 526.8
+6%
2 425.73
-4%
2 796.75
+15%
2 781.3
-1%
3 078.3
+11%
3 527.59
+15%
3 597.73
+2%
4 292.25
+19%
4 636.66
+8%
5 386.03
+16%
5 903.9
+10%
7 298.65
+24%
7 708.08
+6%
8 448.44
+10%
11 096.35
+31%
13 952.77
+26%
16 218.88
+16%
25 142.39
+55%
11 019.27
-56%
10 910.98
-1%
11 870.38
+9%

See Also

Discover More