SD Biosensor Inc
KRX:137310

Watchlist Manager
SD Biosensor Inc Logo
SD Biosensor Inc
KRX:137310
Watchlist
Price: 10 620 KRW -0.19% Market Closed
Market Cap: 1.3T KRW
Have any thoughts about
SD Biosensor Inc?
Write Note

Relative Value

The Relative Value of one SD Biosensor Inc stock under the Base Case scenario is 9 438.43 KRW. Compared to the current market price of 10 620 KRW, SD Biosensor Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 438.43 KRW
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
2.3
Forward
1.8
vs History
vs Industry
47
Median 3Y
2
Median 5Y
2.2
Industry
23.1
Forward
-16.2
vs History
6
vs Industry
12
Median 3Y
3.5
Median 5Y
3.5
Industry
14.2
vs History
0
vs Industry
37
Median 3Y
4.6
Median 5Y
4.6
Industry
20.1
vs History
62
vs Industry
79
Median 3Y
0.6
Median 5Y
0.8
Industry
2.2
vs History
11
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
Forward
1.8
vs History
23
vs Industry
43
Median 3Y
2.4
Median 5Y
2.4
Industry
5
vs History
13
vs Industry
14
Median 3Y
2
Median 5Y
2
Industry
12.7
Forward
15.6
vs History
vs Industry
49
Median 3Y
0.3
Median 5Y
0.5
Industry
17.1
Forward
-17.9
vs History
6
vs Industry
14
Median 3Y
2.4
Median 5Y
2.4
Industry
14
vs History
0
vs Industry
39
Median 3Y
2.4
Median 5Y
2.4
Industry
18
vs History
53
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
SD Biosensor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SD Biosensor Inc
KRX:137310
1.3T KRW 1.9 -20.6 15.4 -19.5
JP
Hoya Corp
TSE:7741
6.8T JPY 8.6 35.8 23.7 28.7
CH
Alcon AG
SIX:ALC
37.6B CHF 4.3 36.3 17.8 34.5
DK
Coloplast A/S
CSE:COLO B
179.6B DKK 6.6 35.6 22.9 26.9
US
Align Technology Inc
NASDAQ:ALGN
15.8B USD 4 35.7 18 21.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52B CNY 11.7 28.1 24.4 24.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.4 -17.2 16.7 55.8
KR
HLB Inc
KOSDAQ:028300
9.1T KRW 175.4 -49 -75.4 -71.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.2B USD 4.1 14.5 10 11.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.7 23.8 39
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.2 264.5 462.1
P/E Multiple
Earnings Growth P/E to Growth
KR
SD Biosensor Inc
KRX:137310
Average P/E: 33.9
Negative Multiple: -20.6
N/A N/A
JP
Hoya Corp
TSE:7741
35.8
52%
0.7
CH
Alcon AG
SIX:ALC
36.3
107%
0.3
DK
Coloplast A/S
CSE:COLO B
35.6
50%
0.7
US
Align Technology Inc
NASDAQ:ALGN
35.7
102%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.1
92%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.2 N/A N/A
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -49 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.5
69%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.7
159%
0.3
UK
ConvaTec Group PLC
LSE:CTEC
37.2
208%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SD Biosensor Inc
KRX:137310
Average EV/EBITDA: 43.7
15.4
N/A N/A
JP
Hoya Corp
TSE:7741
23.7
51%
0.5
CH
Alcon AG
SIX:ALC
17.8
34%
0.5
DK
Coloplast A/S
CSE:COLO B
22.9
39%
0.6
US
Align Technology Inc
NASDAQ:ALGN
18
52%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.4
103%
0.2
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
82%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -75.4 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10
43%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.8
81%
0.3
UK
ConvaTec Group PLC
LSE:CTEC
264.5
42%
6.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SD Biosensor Inc
KRX:137310
Average EV/EBIT: 78.3
Negative Multiple: -19.5
N/A N/A
JP
Hoya Corp
TSE:7741
28.7
N/A N/A
CH
Alcon AG
SIX:ALC
34.5
107%
0.3
DK
Coloplast A/S
CSE:COLO B
26.9
42%
0.6
US
Align Technology Inc
NASDAQ:ALGN
21.7
58%
0.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.4
87%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
55.8
283%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -71.1 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.3
47%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
39
148%
0.3
UK
ConvaTec Group PLC
LSE:CTEC
462.1
96%
4.8

See Also

Discover More
Back to Top