Hanmi Pharm Co Ltd
KRX:128940

Watchlist Manager
Hanmi Pharm Co Ltd Logo
Hanmi Pharm Co Ltd
KRX:128940
Watchlist
Price: 278 000 KRW -1.07% Market Closed
Market Cap: 3.5T KRW
Have any thoughts about
Hanmi Pharm Co Ltd?
Write Note

Relative Value

The Relative Value of one Hanmi Pharm Co Ltd stock under the Base Case scenario is 395 384.75 KRW. Compared to the current market price of 278 000 KRW, Hanmi Pharm Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
395 384.75 KRW
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
45
Median 3Y
2.6
Median 5Y
2.7
Industry
2.5
Forward
2.2
vs History
84
vs Industry
20
Median 3Y
36.2
Median 5Y
40.8
Industry
21.9
Forward
20.2
vs History
61
vs Industry
28
Median 3Y
15.4
Median 5Y
21.7
Industry
16.5
vs History
76
vs Industry
11
Median 3Y
45.8
Median 5Y
90.5
Industry
23.6
vs History
42
vs Industry
20
Median 3Y
3.9
Median 5Y
4
Industry
2.1
vs History
58
vs Industry
42
Median 3Y
2.8
Median 5Y
3
Industry
2.6
Forward
2.3
vs History
61
vs Industry
44
Median 3Y
5
Median 5Y
5.5
Industry
5.2
vs History
82
vs Industry
31
Median 3Y
13.6
Median 5Y
16
Industry
13.3
Forward
10.5
vs History
87
vs Industry
26
Median 3Y
21
Median 5Y
26.2
Industry
16.6
Forward
13.8
vs History
61
vs Industry
28
Median 3Y
16.1
Median 5Y
24
Industry
15.6
vs History
42
vs Industry
21
Median 3Y
20.6
Median 5Y
20.6
Industry
19.1
vs History
3
vs Industry
32
Median 3Y
2.3
Median 5Y
2.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Hanmi Pharm Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanmi Pharm Co Ltd
KRX:128940
3.5T KRW 2.2 19.1 10.3 14.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
KR
Hanmi Pharm Co Ltd
KRX:128940
Average P/E: 30.8
19.1
50%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top