K

Korea Asset In Trust Co Ltd
KRX:123890

Watchlist Manager
Korea Asset In Trust Co Ltd
KRX:123890
Watchlist
Price: 2 905 KRW -0.68% Market Closed
Market Cap: 360.2B KRW
Have any thoughts about
Korea Asset In Trust Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Korea Asset In Trust Co Ltd

Revenue
246.2B KRW
Cost of Revenue
-21.6B KRW
Gross Profit
224.6B KRW
Operating Expenses
-111B KRW
Operating Income
113.6B KRW
Other Expenses
-37.9B KRW
Net Income
75.6B KRW

Income Statement
Korea Asset In Trust Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
95 376
N/A
97 939
+3%
101 681
+4%
115 187
+13%
136 477
+18%
157 263
+15%
177 012
+13%
199 500
+13%
222 482
+12%
224 999
+1%
230 020
+2%
229 296
0%
226 341
-1%
231 199
+2%
232 123
+0%
228 322
-2%
223 261
-2%
223 618
+0%
227 161
+2%
227 729
+0%
229 988
+1%
219 067
-5%
205 380
-6%
200 260
-2%
201 035
+0%
213 608
+6%
222 879
+4%
230 587
+3%
232 960
+1%
247 948
+6%
249 062
+0%
249 236
+0%
259 072
+4%
249 265
-4%
246 203
-1%
Gross Profit
Cost of Revenue
(2 016)
(2 003)
(2 057)
(1 990)
(2 054)
(2 196)
(2 358)
(4 195)
(4 830)
(5 923)
(7 106)
(7 164)
(8 895)
(10 764)
(13 504)
(15 955)
(17 600)
(18 467)
(17 931)
(17 028)
(15 769)
(14 469)
(13 765)
(13 090)
(12 552)
(12 573)
(12 948)
(13 554)
(15 168)
(16 537)
(17 680)
(18 855)
(19 564)
(20 069)
(21 603)
Gross Profit
93 360
N/A
95 936
+3%
99 624
+4%
113 197
+14%
134 423
+19%
155 067
+15%
174 654
+13%
195 306
+12%
217 652
+11%
219 077
+1%
222 915
+2%
222 131
0%
217 446
-2%
220 433
+1%
218 617
-1%
212 365
-3%
205 661
-3%
205 150
0%
209 229
+2%
210 702
+1%
214 220
+2%
204 599
-4%
191 616
-6%
187 170
-2%
188 483
+1%
201 035
+7%
209 931
+4%
217 032
+3%
217 792
+0%
231 411
+6%
231 382
0%
230 382
0%
239 507
+4%
229 196
-4%
224 599
-2%
Operating Income
Operating Expenses
(30 791)
(29 875)
(33 484)
(36 540)
(35 600)
(40 310)
(40 335)
(47 233)
(49 247)
(54 956)
(59 915)
(70 163)
(77 118)
(81 761)
(97 128)
(89 089)
(90 088)
(78 219)
(65 672)
(51 329)
(34 279)
(27 453)
(19 174)
(27 452)
(35 220)
(44 440)
(48 846)
(50 580)
(58 182)
(72 718)
(83 741)
(90 275)
(106 348)
(100 291)
(111 030)
Selling, General & Administrative
(29 497)
(28 559)
(31 791)
(33 510)
(26 223)
(28 859)
(29 351)
(30 522)
(34 807)
(34 505)
(35 620)
(38 142)
(43 060)
(43 700)
(42 225)
(40 039)
(34 104)
(33 938)
(35 820)
(36 176)
(37 536)
(37 769)
(38 035)
(38 052)
(38 004)
(39 399)
(39 965)
(42 799)
(50 428)
(48 877)
(50 226)
(64 637)
(87 843)
(77 147)
(84 807)
Research & Development
(610)
(757)
(886)
(969)
(751)
(817)
(830)
(1 048)
(1 402)
(1 452)
(1 752)
(1 894)
(1 656)
(1 683)
(1 422)
(1 230)
(1 318)
(1 370)
(1 527)
(2 162)
(2 234)
(2 130)
(2 179)
(1 470)
(1 455)
(1 689)
(1 890)
(2 267)
(2 047)
(1 774)
(1 228)
(686)
(728)
(614)
(632)
Depreciation & Amortization
(418)
(449)
(486)
(526)
(513)
(502)
(485)
(467)
(477)
(501)
(579)
(760)
(891)
(1 585)
(2 203)
(2 725)
(3 249)
(3 229)
(3 238)
(3 237)
(3 256)
(3 262)
(3 259)
(3 298)
(3 378)
(3 476)
(3 596)
(3 687)
(3 816)
(4 064)
(4 326)
(4 439)
(4 470)
(4 331)
(4 161)
Other Operating Expenses
(268)
(110)
(319)
(1 535)
(8 114)
(10 133)
(9 668)
(15 194)
(12 562)
(18 497)
(21 965)
(29 368)
(31 510)
(34 794)
(51 278)
(45 094)
(51 418)
(39 680)
(25 085)
(9 753)
8 747
15 710
24 299
15 369
7 617
124
(3 396)
(1 826)
(1 891)
(18 003)
(27 962)
(20 513)
(13 307)
(18 199)
(21 429)
Operating Income
62 568
N/A
66 064
+6%
66 142
+0%
76 658
+16%
98 823
+29%
114 757
+16%
134 320
+17%
148 073
+10%
168 405
+14%
164 121
-3%
162 999
-1%
151 969
-7%
140 328
-8%
138 673
-1%
121 490
-12%
123 277
+1%
115 573
-6%
126 932
+10%
143 558
+13%
159 373
+11%
179 940
+13%
177 147
-2%
172 442
-3%
159 718
-7%
153 263
-4%
156 595
+2%
161 085
+3%
166 453
+3%
159 610
-4%
158 693
-1%
147 640
-7%
140 107
-5%
133 159
-5%
128 904
-3%
113 570
-12%
Pre-Tax Income
Interest Income Expense
(202)
0
0
0
(484)
(2)
(107)
(355)
(531)
(880)
(1 662)
(1 340)
(1 865)
(1 549)
(1 111)
(1 501)
(2 260)
(5 441)
(2 450)
(2 250)
(6 884)
(9 849)
(7 561)
(9 532)
(4 752)
(2 302)
(10 188)
(9 087)
(10 395)
34 089
36 711
36 251
36 271
(11 814)
(12 851)
Non-Reccuring Items
(3 987)
(187)
(182)
(169)
(2 152)
(155)
(160)
(181)
(1 071)
(987)
(1 058)
(1 281)
(593)
(755)
2 606
2 706
2 867
2 931
(396)
(416)
(518)
(477)
(515)
(417)
(730)
(953)
(1 166)
(1 634)
(2 565)
(2 479)
(2 122)
(1 881)
(1 078)
(1 745)
(1 793)
Gain/Loss on Disposition of Assets
1
0
0
1
0
0
0
0
0
0
(28)
(28)
(27)
(27)
(2)
(2)
(3)
0
0
0
0
0
0
0
0
0
0
4
5
0
0
1
0
0
1
Total Other Income
(1 517)
(1 537)
(16)
(28)
(191)
(1 307)
(1 274)
(247)
(151)
1 040
1 040
158
620
1 620
1 919
2 612
2 392
1 412
1 304
477
411
309
486
506
(1 424)
(1 112)
(1 362)
(655)
(1 232)
(224)
(113)
(857)
(831)
(2 069)
(2 358)
Pre-Tax Income
56 863
N/A
64 341
+13%
65 946
+2%
76 463
+16%
95 996
+26%
113 294
+18%
132 779
+17%
147 290
+11%
166 651
+13%
163 294
-2%
161 291
-1%
149 478
-7%
138 464
-7%
137 963
0%
124 903
-9%
127 092
+2%
118 569
-7%
125 834
+6%
142 015
+13%
157 182
+11%
172 948
+10%
167 130
-3%
164 852
-1%
150 276
-9%
146 357
-3%
152 229
+4%
148 369
-3%
155 081
+5%
145 422
-6%
190 080
+31%
182 116
-4%
173 622
-5%
167 521
-4%
113 277
-32%
96 568
-15%
Net Income
Tax Provision
(14 665)
(16 527)
(16 804)
(19 476)
(22 828)
(26 881)
(31 591)
(35 013)
(39 926)
(38 777)
(38 280)
(35 420)
(35 072)
(35 285)
(32 215)
(32 806)
(29 816)
(31 578)
(35 527)
(39 143)
(42 940)
(41 742)
(41 607)
(38 315)
(38 897)
(39 989)
(38 598)
(40 207)
(37 180)
(48 459)
(45 765)
(42 787)
(37 879)
(24 820)
(20 920)
Income from Continuing Operations
42 198
47 813
49 140
56 986
73 167
86 413
101 189
112 277
126 725
124 516
123 010
114 057
103 392
102 678
92 688
94 286
88 753
94 257
106 489
118 040
130 008
125 389
123 245
111 961
107 461
112 240
109 771
114 874
108 242
141 620
136 351
130 835
129 642
88 457
75 648
Income to Minority Interest
114
320
380
162
(356)
(662)
(809)
(1 026)
(1 197)
(1 466)
(1 085)
(881)
(1 035)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
42 313
N/A
48 133
+14%
49 520
+3%
57 148
+15%
72 811
+27%
85 751
+18%
100 379
+17%
111 251
+11%
125 528
+13%
123 050
-2%
121 926
-1%
113 176
-7%
102 357
-10%
102 013
0%
91 729
-10%
93 558
+2%
88 753
-5%
94 257
+6%
106 489
+13%
118 040
+11%
130 008
+10%
125 389
-4%
123 245
-2%
111 961
-9%
107 461
-4%
112 240
+4%
109 771
-2%
114 874
+5%
108 242
-6%
141 620
+31%
136 351
-4%
130 835
-4%
129 642
-1%
88 457
-32%
75 648
-14%
EPS (Diluted)
402.98
N/A
445.67
+11%
380.92
-15%
460.87
+21%
627.68
+36%
691.54
+10%
809.5
+17%
904.47
+12%
1 012.32
+12%
1 000.4
-1%
991.26
-1%
1 001.55
+1%
838.99
-16%
836.17
0%
751.87
-10%
766.86
+2%
727.48
-5%
772.59
+6%
872.86
+13%
967.54
+11%
1 065.63
+10%
1 024.69
-4%
1 007.18
-2%
914.96
-9%
878
-4%
917.24
+4%
897.06
-2%
938.76
+5%
884.57
-6%
1 157.34
+31%
1 114.28
-4%
1 069.2
-4%
1 059
-1%
722.87
-32%
618.2
-14%

See Also

Discover More