Korea Asset In Trust Co Ltd Cash Flow Statement - Korea Asset In Trust Co Ltd - Alpha Spread
K

Korea Asset In Trust Co Ltd
KRX:123890

Watchlist Manager
Korea Asset In Trust Co Ltd
KRX:123890
Watchlist
Price: 3 000 KRW 1.35% Market Closed
Market Cap: 367.1B KRW
Have any thoughts about
Korea Asset In Trust Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Korea Asset In Trust Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
42 198
47 812
49 140
56 985
73 167
86 413
101 188
112 277
126 725
124 515
123 011
114 058
103 392
102 680
92 687
94 286
89 601
95 105
107 338
118 888
130 008
125 389
123 245
111 961
107 461
112 240
109 771
114 874
108 242
141 620
136 351
130 835
129 642
88 457
75 648
Depreciation & Amortization
419
450
487
526
513
502
486
468
477
502
583
761
891
1 586
2 199
2 724
3 249
3 229
3 240
3 239
3 256
3 263
3 259
3 298
3 378
3 476
3 596
3 687
3 816
4 064
4 326
4 439
4 470
4 331
4 161
Other Non-Cash Items
141
1 249
6 946
6 011
6 162
7 402
4 632
4 352
(1 774)
(2 035)
(1 900)
7 711
7 850
7 812
14 886
3 877
4 612
(5 353)
(23 405)
(36 361)
(46 566)
(44 301)
(43 969)
(31 973)
(22 408)
(25 011)
(18 034)
(24 708)
(31 516)
(69 439)
(71 790)
(70 110)
(59 933)
(21 223)
(10 453)
Cash Taxes Paid
10 500
12 737
15 767
19 028
18 793
20 624
23 169
21 239
26 461
19 680
37 683
39 654
41 671
41 445
34 635
39 530
33 019
40 382
30 154
30 369
30 869
35 255
40 688
44 341
43 381
42 959
42 568
43 873
44 434
40 173
35 129
25 764
32 660
25 616
41 995
Cash Interest Paid
1 984
1 852
1 870
1 954
1 973
2 176
2 292
2 535
3 334
4 096
5 320
6 597
8 179
10 025
12 535
16 520
17 897
18 756
18 281
15 916
16 206
14 803
12 653
11 216
12 148
11 698
13 354
15 386
13 008
15 008
16 215
17 586
19 221
20 056
25 641
Change in Working Capital
(42 999)
(76 572)
(55 290)
(126 367)
(184 153)
(180 353)
(231 658)
(221 947)
(243 740)
(243 075)
(221 005)
(256 681)
(280 750)
(396 922)
(425 830)
(331 671)
(187 620)
30 072
225 276
469 664
482 578
349 704
269 860
(101 652)
(151 184)
(170 635)
(211 259)
(92 837)
(85 980)
(76 068)
(136 143)
(339 796)
(320 770)
(301 429)
(322 620)
Cash from Operating Activities
(242)
N/A
(27 060)
-11 082%
1 282
N/A
(62 845)
N/A
(104 311)
-66%
(86 036)
+18%
(125 353)
-46%
(104 851)
+16%
(118 312)
-13%
(120 093)
-2%
(99 308)
+17%
(134 151)
-35%
(168 618)
-26%
(284 847)
-69%
(316 060)
-11%
(230 783)
+27%
(90 158)
+61%
123 054
N/A
312 449
+154%
555 429
+78%
569 276
+2%
434 054
-24%
352 396
-19%
(18 366)
N/A
(62 753)
-242%
(79 929)
-27%
(115 927)
-45%
1 016
N/A
(5 439)
N/A
177
N/A
(67 256)
N/A
(274 631)
-308%
(246 591)
+10%
(229 865)
+7%
(253 264)
-10%
Investing Cash Flow
Capital Expenditures
(1 010)
(521)
(587)
(589)
(267)
(252)
(347)
(385)
(404)
(467)
(1 078)
(1 853)
(1 776)
(1 735)
(979)
(163)
(157)
(147)
(117)
(139)
(125)
(95)
(145)
(246)
(870)
(1 086)
(4 905)
(5 148)
(4 508)
(4 293)
(489)
(130)
(387)
(440)
(405)
Other Items
24 658
20 040
(12 633)
(12 247)
(42 186)
268
32 132
80 456
71 172
45 797
267
(10 700)
(8 128)
(27 426)
21 199
13 623
(3 781)
10 448
(64 893)
(139 582)
(174 141)
(221 141)
(167 818)
(112 308)
81 095
97 762
54 705
14 268
(74 057)
12 888
101 255
266 201
238 365
140 833
124 010
Cash from Investing Activities
23 648
N/A
19 521
-17%
(13 219)
N/A
(12 837)
+3%
(42 453)
-231%
16
N/A
31 785
+198 556%
80 072
+152%
70 769
-12%
45 330
-36%
(809)
N/A
(12 552)
-1 452%
(9 904)
+21%
(29 161)
-194%
20 219
N/A
13 460
-33%
(3 938)
N/A
10 301
N/A
(65 011)
N/A
(139 721)
-115%
(174 266)
-25%
(221 236)
-27%
(167 962)
+24%
(112 553)
+33%
80 224
N/A
96 677
+21%
49 800
-48%
9 121
-82%
(78 565)
N/A
8 595
N/A
100 765
+1 072%
266 070
+164%
237 979
-11%
140 393
-41%
123 605
-12%
Financing Cash Flow
Net Issuance of Common Stock
4 769
0
4 769
121 606
116 837
0
112 284
(9 966)
(9 966)
0
(6 663)
(1 961)
(2 614)
0
(1 372)
(661)
(8)
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(12 065)
(801)
4 636
(326)
12 317
9 795
57 381
77 457
98 401
160 145
118 663
143 796
202 814
301 794
367 374
240 929
163 375
(30 973)
(134 834)
(119 448)
(149 286)
(92 191)
(92 162)
(91 457)
(61 177)
7 873
(7 532)
34 747
29 283
(51 927)
(7 934)
(8 004)
(7 321)
45 508
126 505
Cash Paid for Dividends
(1 988)
(1 988)
(9 337)
(7 349)
(7 349)
0
(17 000)
(17 000)
(17 000)
0
(18 480)
(18 480)
(18 480)
0
(20 227)
(20 227)
(20 227)
0
(22 249)
(22 249)
(22 249)
0
(26 921)
(26 921)
(26 921)
0
(26 921)
(26 921)
(26 921)
0
(26 921)
(26 921)
(26 921)
0
(26 921)
Other
3 001
3 001
3 001
2 710
1
(6)
(7)
121
(7)
(26)
(37)
126
(37)
(119)
(117)
(117)
(117)
(47)
(38)
(38)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(6 282)
N/A
4 982
N/A
3 071
-38%
116 642
+3 698%
121 806
+4%
119 277
-2%
152 657
+28%
50 612
-67%
71 428
+41%
133 153
+86%
93 483
-30%
123 481
+32%
181 683
+47%
280 582
+54%
345 658
+23%
219 924
-36%
143 023
-35%
(51 255)
N/A
(157 124)
-207%
(141 739)
+10%
(171 578)
-21%
(114 446)
+33%
(119 085)
-4%
(118 379)
+1%
(88 097)
+26%
(19 048)
+78%
(34 453)
-81%
7 827
N/A
2 362
-70%
(78 847)
N/A
(34 855)
+56%
(34 925)
0%
(34 242)
+2%
18 587
N/A
99 585
+436%
Change in Cash
Net Change in Cash
17 124
N/A
(2 557)
N/A
(8 866)
-247%
40 960
N/A
(24 958)
N/A
33 257
N/A
59 089
+78%
25 833
-56%
23 885
-8%
58 390
+144%
(6 634)
N/A
(23 222)
-250%
3 161
N/A
(33 426)
N/A
49 817
N/A
2 601
-95%
48 927
+1 781%
82 100
+68%
90 314
+10%
273 969
+203%
223 432
-18%
98 372
-56%
65 348
-34%
(249 298)
N/A
(70 626)
+72%
(2 300)
+97%
(100 580)
-4 273%
17 963
N/A
(81 641)
N/A
(70 075)
+14%
(1 345)
+98%
(43 486)
-3 133%
(42 855)
+1%
(70 885)
-65%
(30 074)
+58%
Free Cash Flow
Free Cash Flow
(1 252)
N/A
(27 581)
-2 103%
695
N/A
(63 434)
N/A
(104 578)
-65%
(86 288)
+17%
(125 700)
-46%
(105 236)
+16%
(118 716)
-13%
(120 560)
-2%
(100 386)
+17%
(136 004)
-35%
(170 394)
-25%
(286 582)
-68%
(317 039)
-11%
(230 946)
+27%
(90 315)
+61%
122 907
N/A
312 332
+154%
555 290
+78%
569 151
+2%
433 960
-24%
352 251
-19%
(18 611)
N/A
(63 624)
-242%
(81 015)
-27%
(120 832)
-49%
(4 132)
+97%
(9 946)
-141%
(4 116)
+59%
(67 745)
-1 546%
(274 762)
-306%
(246 978)
+10%
(230 305)
+7%
(253 669)
-10%

See Also

Discover More