iMarketKorea Inc
KRX:122900

Watchlist Manager
iMarketKorea Inc Logo
iMarketKorea Inc
KRX:122900
Watchlist
Price: 8 180 KRW Market Closed
Market Cap: 257.4B KRW
Have any thoughts about
iMarketKorea Inc?
Write Note

Intrinsic Value

The intrinsic value of one iMarketKorea Inc stock under the Base Case scenario is 18 313.11 KRW. Compared to the current market price of 8 180 KRW, iMarketKorea Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18 313.11 KRW
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
iMarketKorea Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for iMarketKorea Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about iMarketKorea Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about iMarketKorea Inc

Provide an overview of the primary business activities
of iMarketKorea Inc.

What unique competitive advantages
does iMarketKorea Inc hold over its rivals?

What risks and challenges
does iMarketKorea Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for iMarketKorea Inc.

Provide P/S
for iMarketKorea Inc.

Provide P/E
for iMarketKorea Inc.

Provide P/OCF
for iMarketKorea Inc.

Provide P/FCFE
for iMarketKorea Inc.

Provide P/B
for iMarketKorea Inc.

Provide EV/S
for iMarketKorea Inc.

Provide EV/GP
for iMarketKorea Inc.

Provide EV/EBITDA
for iMarketKorea Inc.

Provide EV/EBIT
for iMarketKorea Inc.

Provide EV/OCF
for iMarketKorea Inc.

Provide EV/FCFF
for iMarketKorea Inc.

Provide EV/IC
for iMarketKorea Inc.

Show me price targets
for iMarketKorea Inc made by professional analysts.

What are the Revenue projections
for iMarketKorea Inc?

How accurate were the past Revenue estimates
for iMarketKorea Inc?

What are the Net Income projections
for iMarketKorea Inc?

How accurate were the past Net Income estimates
for iMarketKorea Inc?

What are the EPS projections
for iMarketKorea Inc?

How accurate were the past EPS estimates
for iMarketKorea Inc?

What are the EBIT projections
for iMarketKorea Inc?

How accurate were the past EBIT estimates
for iMarketKorea Inc?

Compare the revenue forecasts
for iMarketKorea Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of iMarketKorea Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of iMarketKorea Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of iMarketKorea Inc compared to its peers.

Compare the P/E ratios
of iMarketKorea Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing iMarketKorea Inc with its peers.

Analyze the financial leverage
of iMarketKorea Inc compared to its main competitors.

Show all profitability ratios
for iMarketKorea Inc.

Provide ROE
for iMarketKorea Inc.

Provide ROA
for iMarketKorea Inc.

Provide ROIC
for iMarketKorea Inc.

Provide ROCE
for iMarketKorea Inc.

Provide Gross Margin
for iMarketKorea Inc.

Provide Operating Margin
for iMarketKorea Inc.

Provide Net Margin
for iMarketKorea Inc.

Provide FCF Margin
for iMarketKorea Inc.

Show all solvency ratios
for iMarketKorea Inc.

Provide D/E Ratio
for iMarketKorea Inc.

Provide D/A Ratio
for iMarketKorea Inc.

Provide Interest Coverage Ratio
for iMarketKorea Inc.

Provide Altman Z-Score Ratio
for iMarketKorea Inc.

Provide Quick Ratio
for iMarketKorea Inc.

Provide Current Ratio
for iMarketKorea Inc.

Provide Cash Ratio
for iMarketKorea Inc.

What is the historical Revenue growth
over the last 5 years for iMarketKorea Inc?

What is the historical Net Income growth
over the last 5 years for iMarketKorea Inc?

What is the current Free Cash Flow
of iMarketKorea Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for iMarketKorea Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
iMarketKorea Inc

Current Assets 857.5B
Cash & Short-Term Investments 191B
Receivables 551.6B
Other Current Assets 114.9B
Non-Current Assets 369.9B
Long-Term Investments 85.1B
PP&E 146.9B
Intangibles 112.4B
Other Non-Current Assets 25.5B
Current Liabilities 773.2B
Accounts Payable 598.7B
Accrued Liabilities 6.7B
Short-Term Debt 97.4B
Other Current Liabilities 70.5B
Non-Current Liabilities 104.8B
Long-Term Debt 19.2B
Other Non-Current Liabilities 85.6B
Efficiency

Earnings Waterfall
iMarketKorea Inc

Revenue
3.4T KRW
Cost of Revenue
-3.3T KRW
Gross Profit
161.5B KRW
Operating Expenses
-117.4B KRW
Operating Income
44.1B KRW
Other Expenses
-17.6B KRW
Net Income
26.5B KRW

Free Cash Flow Analysis
iMarketKorea Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

iMarketKorea Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Free Cash Flow
46/100
Profitability
Score

iMarketKorea Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

iMarketKorea Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

65/100
Solvency
Score

iMarketKorea Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
iMarketKorea Inc

Wall Street analysts forecast iMarketKorea Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for iMarketKorea Inc is 12 240 KRW with a low forecast of 12 120 KRW and a high forecast of 12 600 KRW.

Lowest
Price Target
12 120 KRW
48% Upside
Average
Price Target
12 240 KRW
50% Upside
Highest
Price Target
12 600 KRW
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for iMarketKorea Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for iMarketKorea Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

iMarketKorea Inc Logo
iMarketKorea Inc

Country

Korea

Industry

Trading Companies & Distributors

Market Cap

257.4B KRW

Dividend Yield

7.33%

Description

iMarketKorea, Inc. is engaged in the provision of e-procurement services. The company is headquartered in Seoul, Seoul. The company went IPO on 2010-07-30. The company mainly operates in two divisions: industrial material B2B electronic commerce division, which involves in the maintenance, repair & operation (MRO) procurement services, global procurement services, raw and subsidiary materials procurement services, B2B shopping mall services covering office supplies, factory supplies and specialized supplies, procurement consulting services, as well as security paper manufacturing division, which involves in the development and manufacture of security papers and distribution of security gate and others. The firm provides its procurement services for domestic customers and foreign customers.

Contact

SEOUL
Seoul
16F, Samseong-dong Bldg., 512, Samseong-ro, Gangnam-gu
+82237085678
www.imarketkorea.com

IPO

2010-07-30

Employees

-

Officers

CEO, Senior MD & Chairman of the Board
Mr. In-Bong Nam
President & Director
Mr. Sang-Kyu Lee
Other Non-Standing Executive Director
Mr. Jung-Ho Kim

See Also

Discover More
What is the Intrinsic Value of one iMarketKorea Inc stock?

The intrinsic value of one iMarketKorea Inc stock under the Base Case scenario is 18 313.11 KRW.

Is iMarketKorea Inc stock undervalued or overvalued?

Compared to the current market price of 8 180 KRW, iMarketKorea Inc is Undervalued by 55%.

Back to Top