iMarketKorea Inc
KRX:122900

Watchlist Manager
iMarketKorea Inc Logo
iMarketKorea Inc
KRX:122900
Watchlist
Price: 7 870 KRW 0.64% Market Closed
Market Cap: 247.6B KRW

Intrinsic Value

The intrinsic value of one iMarketKorea Inc stock under the Base Case scenario is 19 927.5 KRW. Compared to the current market price of 7 870 KRW, iMarketKorea Inc is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19 927.5 KRW
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
iMarketKorea Inc

iMarketKorea Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for iMarketKorea Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

iMarketKorea Inc
KRX:122900
KR
Trading Companies & Distributors
Market Cap
247.6B KRW
IPO
Jul 30, 2010
KR
Trading Companies & Distributors
Market Cap
247.6B KRW
IPO
Jul 30, 2010
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about iMarketKorea Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about iMarketKorea Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
iMarketKorea Inc

Current Assets 857.5B
Cash & Short-Term Investments 191B
Receivables 551.6B
Other Current Assets 114.9B
Non-Current Assets 369.9B
Long-Term Investments 85.1B
PP&E 146.9B
Intangibles 112.4B
Other Non-Current Assets 25.5B
Efficiency

Free Cash Flow Analysis
iMarketKorea Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
iMarketKorea Inc

Revenue
3.4T KRW
Cost of Revenue
-3.3T KRW
Gross Profit
161.5B KRW
Operating Expenses
-117.4B KRW
Operating Income
44.1B KRW
Other Expenses
-17.6B KRW
Net Income
26.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

iMarketKorea Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Free Cash Flow
46/100
Profitability
Score

iMarketKorea Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

iMarketKorea Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

65/100
Solvency
Score

iMarketKorea Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
iMarketKorea Inc

Wall Street analysts forecast iMarketKorea Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for iMarketKorea Inc is 12 240 KRW with a low forecast of 12 120 KRW and a high forecast of 12 600 KRW.

Lowest
Price Target
12 120 KRW
54% Upside
Average
Price Target
12 240 KRW
56% Upside
Highest
Price Target
12 600 KRW
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for iMarketKorea Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one iMarketKorea Inc stock?

The intrinsic value of one iMarketKorea Inc stock under the Base Case scenario is 19 927.5 KRW.

Is iMarketKorea Inc stock undervalued or overvalued?

Compared to the current market price of 7 870 KRW, iMarketKorea Inc is Undervalued by 61%.

Back to Top