iMarketKorea Inc
KRX:122900
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 060
8 820
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
iMarketKorea Inc
Revenue
|
3.4T
KRW
|
Cost of Revenue
|
-3.3T
KRW
|
Gross Profit
|
161.5B
KRW
|
Operating Expenses
|
-117.4B
KRW
|
Operating Income
|
44.1B
KRW
|
Other Expenses
|
-17.6B
KRW
|
Net Income
|
26.5B
KRW
|
Income Statement
iMarketKorea Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 761 364
N/A
|
2 733 773
-1%
|
2 735 759
+0%
|
2 806 287
+3%
|
2 952 081
+5%
|
3 143 908
+6%
|
3 177 031
+1%
|
3 198 981
+1%
|
3 188 108
0%
|
3 400 004
+7%
|
3 472 663
+2%
|
3 471 225
0%
|
3 432 402
-1%
|
3 080 452
-10%
|
2 996 978
-3%
|
2 963 904
-1%
|
2 925 320
-1%
|
2 935 242
+0%
|
2 978 074
+1%
|
2 942 050
-1%
|
2 908 904
-1%
|
2 923 788
+1%
|
2 834 491
-3%
|
2 798 751
-1%
|
2 826 545
+1%
|
2 839 411
+0%
|
2 902 576
+2%
|
3 009 404
+4%
|
3 066 322
+2%
|
3 132 492
+2%
|
3 238 795
+3%
|
3 301 502
+2%
|
3 459 663
+5%
|
3 588 175
+4%
|
3 608 012
+1%
|
3 591 222
0%
|
3 460 893
-4%
|
3 425 596
-1%
|
3 479 916
+2%
|
3 453 591
-1%
|
3 427 727
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 612 375)
|
(2 578 987)
|
(2 577 578)
|
(2 638 131)
|
(2 774 827)
|
(2 960 414)
|
(2 992 075)
|
(3 014 317)
|
(3 007 947)
|
(3 210 537)
|
(3 281 550)
|
(3 286 321)
|
(3 252 941)
|
(2 924 965)
|
(2 847 641)
|
(2 816 785)
|
(2 778 009)
|
(2 781 379)
|
(2 822 234)
|
(2 781 869)
|
(2 749 225)
|
(2 763 483)
|
(2 676 385)
|
(2 647 835)
|
(2 679 236)
|
(2 696 658)
|
(2 763 666)
|
(2 869 176)
|
(2 923 687)
|
(2 986 184)
|
(3 089 367)
|
(3 149 926)
|
(3 305 717)
|
(3 430 629)
|
(3 449 401)
|
(3 433 070)
|
(3 305 667)
|
(3 269 498)
|
(3 321 208)
|
(3 294 017)
|
(3 266 272)
|
|
Gross Profit |
148 990
N/A
|
154 787
+4%
|
158 180
+2%
|
168 155
+6%
|
177 253
+5%
|
183 495
+4%
|
184 956
+1%
|
184 664
0%
|
180 161
-2%
|
189 468
+5%
|
191 113
+1%
|
184 903
-3%
|
179 459
-3%
|
155 487
-13%
|
149 335
-4%
|
147 118
-1%
|
147 312
+0%
|
153 863
+4%
|
155 841
+1%
|
160 181
+3%
|
159 678
0%
|
160 305
+0%
|
158 105
-1%
|
150 916
-5%
|
147 309
-2%
|
142 754
-3%
|
138 909
-3%
|
140 228
+1%
|
142 635
+2%
|
146 308
+3%
|
149 428
+2%
|
151 576
+1%
|
153 946
+2%
|
157 545
+2%
|
158 611
+1%
|
158 152
0%
|
155 226
-2%
|
156 098
+1%
|
158 708
+2%
|
159 573
+1%
|
161 455
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(95 701)
|
(97 943)
|
(99 889)
|
(105 927)
|
(112 495)
|
(119 804)
|
(127 427)
|
(129 955)
|
(130 882)
|
(128 983)
|
(132 901)
|
(128 907)
|
(133 271)
|
(121 510)
|
(129 867)
|
(119 290)
|
(115 040)
|
(117 661)
|
(121 342)
|
(111 626)
|
(116 141)
|
(108 266)
|
(116 381)
|
(114 332)
|
(113 394)
|
(102 238)
|
(101 385)
|
(100 871)
|
(101 450)
|
(100 887)
|
(101 180)
|
(101 624)
|
(100 412)
|
(101 246)
|
(100 283)
|
(100 320)
|
(100 446)
|
(104 991)
|
(108 978)
|
(113 295)
|
(117 393)
|
|
Selling, General & Administrative |
(85 166)
|
(85 570)
|
(85 072)
|
(92 203)
|
(98 584)
|
(105 849)
|
(113 222)
|
(115 923)
|
(117 025)
|
(114 910)
|
(114 961)
|
(114 259)
|
(113 455)
|
(105 337)
|
(104 453)
|
(101 991)
|
(97 446)
|
(100 390)
|
(95 857)
|
(93 802)
|
(92 101)
|
(92 036)
|
(91 229)
|
(89 183)
|
(89 072)
|
(88 642)
|
(87 784)
|
(87 700)
|
(87 842)
|
(87 023)
|
(86 780)
|
(86 957)
|
(85 599)
|
(86 323)
|
(85 571)
|
(85 588)
|
(85 701)
|
(89 777)
|
(93 241)
|
(96 829)
|
(100 222)
|
|
Research & Development |
(83)
|
(64)
|
(63)
|
(61)
|
(58)
|
(36)
|
(31)
|
(24)
|
0
|
(325)
|
0
|
(805)
|
(1 253)
|
(1 961)
|
(2 606)
|
(2 760)
|
(2 975)
|
(2 629)
|
(2 784)
|
0
|
0
|
(800)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(10 452)
|
(12 309)
|
(13 992)
|
(13 662)
|
(13 852)
|
(13 920)
|
(14 175)
|
(14 009)
|
(13 845)
|
(13 748)
|
(13 623)
|
(13 845)
|
(13 989)
|
(14 212)
|
(14 519)
|
(14 537)
|
(14 618)
|
(14 642)
|
(15 583)
|
(15 679)
|
(15 880)
|
(15 431)
|
(14 165)
|
(14 232)
|
(13 404)
|
(13 596)
|
(13 601)
|
(13 171)
|
(13 608)
|
(13 864)
|
(14 234)
|
(14 500)
|
(14 813)
|
(14 923)
|
(14 817)
|
(14 836)
|
(14 732)
|
(15 214)
|
(15 736)
|
(16 465)
|
(17 171)
|
|
Other Operating Expenses |
0
|
0
|
(762)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(4 317)
|
0
|
(4 574)
|
0
|
(8 289)
|
0
|
0
|
0
|
(7 118)
|
(2 145)
|
(8 160)
|
0
|
(10 987)
|
(10 917)
|
(10 918)
|
0
|
0
|
0
|
0
|
0
|
(167)
|
(167)
|
0
|
0
|
105
|
105
|
(12)
|
0
|
0
|
0
|
0
|
|
Operating Income |
53 288
N/A
|
56 844
+7%
|
58 292
+3%
|
62 229
+7%
|
64 759
+4%
|
63 690
-2%
|
57 529
-10%
|
54 709
-5%
|
49 279
-10%
|
60 484
+23%
|
58 212
-4%
|
55 997
-4%
|
46 190
-18%
|
33 977
-26%
|
19 470
-43%
|
27 829
+43%
|
32 271
+16%
|
36 202
+12%
|
34 498
-5%
|
48 554
+41%
|
43 537
-10%
|
52 039
+20%
|
41 723
-20%
|
36 583
-12%
|
33 913
-7%
|
40 516
+19%
|
37 525
-7%
|
39 357
+5%
|
41 186
+5%
|
45 421
+10%
|
48 247
+6%
|
49 952
+4%
|
53 534
+7%
|
56 299
+5%
|
58 328
+4%
|
57 832
-1%
|
54 780
-5%
|
51 107
-7%
|
49 730
-3%
|
46 279
-7%
|
44 062
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 784
|
1 286
|
1 377
|
1 296
|
1 644
|
1 706
|
1 104
|
150
|
453
|
(1 078)
|
447
|
1 187
|
1 014
|
3 937
|
3 134
|
2 919
|
2 976
|
4 938
|
3 936
|
5 172
|
4 399
|
2 389
|
2 505
|
(133)
|
5 469
|
(1 609)
|
(2 635)
|
9 254
|
7 578
|
16 724
|
16 081
|
2 912
|
(3 535)
|
(15 650)
|
(18 231)
|
(26 515)
|
(28 581)
|
(22 497)
|
(20 629)
|
(7 374)
|
(2 223)
|
|
Non-Reccuring Items |
(1 085)
|
(1 085)
|
0
|
(988)
|
295
|
(137)
|
(713)
|
85
|
(432)
|
(4 574)
|
0
|
(4 575)
|
0
|
(8 287)
|
0
|
(8 795)
|
(8 795)
|
(7 118)
|
0
|
(6 679)
|
0
|
(10 989)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(167)
|
0
|
0
|
(50)
|
(12)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(4)
|
(4)
|
9
|
74
|
77
|
80
|
45
|
(43)
|
(56)
|
(96)
|
(125)
|
(119)
|
(129)
|
(19)
|
(501)
|
(482)
|
(484)
|
(285)
|
(92)
|
(103)
|
(82)
|
(52)
|
66
|
91
|
89
|
144
|
(30)
|
(36)
|
(34)
|
(148)
|
(120)
|
(154)
|
(175)
|
(76)
|
(71)
|
(22)
|
11
|
34
|
1 632
|
1 695
|
1 683
|
|
Total Other Income |
134
|
178
|
569
|
725
|
556
|
338
|
133
|
(630)
|
(908)
|
(622)
|
(775)
|
(458)
|
(209)
|
(264)
|
63
|
173
|
880
|
1 005
|
998
|
(45)
|
(847)
|
(1 267)
|
(1 412)
|
(1 329)
|
(854)
|
(280)
|
55
|
1 030
|
615
|
395
|
225
|
287
|
260
|
(3 277)
|
(3 393)
|
(3 302)
|
(3 215)
|
1 845
|
1 655
|
1 541
|
1 469
|
|
Pre-Tax Income |
54 117
N/A
|
57 219
+6%
|
60 248
+5%
|
63 336
+5%
|
67 330
+6%
|
65 678
-2%
|
58 096
-12%
|
54 269
-7%
|
48 335
-11%
|
54 115
+12%
|
57 759
+7%
|
52 032
-10%
|
46 867
-10%
|
29 344
-37%
|
22 167
-24%
|
21 645
-2%
|
26 848
+24%
|
34 742
+29%
|
39 340
+13%
|
46 900
+19%
|
47 008
+0%
|
42 120
-10%
|
42 884
+2%
|
35 213
-18%
|
38 618
+10%
|
38 771
+0%
|
34 914
-10%
|
49 605
+42%
|
49 346
-1%
|
62 225
+26%
|
64 433
+4%
|
52 997
-18%
|
50 034
-6%
|
37 284
-25%
|
36 633
-2%
|
27 993
-24%
|
22 994
-18%
|
30 488
+33%
|
32 388
+6%
|
42 140
+30%
|
44 991
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 332)
|
(13 079)
|
(15 238)
|
(15 103)
|
(16 691)
|
(16 112)
|
(14 412)
|
(15 138)
|
(13 385)
|
(18 525)
|
(19 554)
|
(18 351)
|
(17 885)
|
(13 685)
|
(11 205)
|
(11 037)
|
(12 074)
|
(14 020)
|
(16 071)
|
(18 226)
|
(17 947)
|
(16 333)
|
(16 684)
|
(13 039)
|
(14 476)
|
(9 971)
|
(8 866)
|
(13 588)
|
(13 530)
|
(17 726)
|
(17 280)
|
(15 098)
|
(14 731)
|
(8 181)
|
(7 865)
|
(4 430)
|
(2 970)
|
(6 188)
|
(6 974)
|
(10 724)
|
(10 770)
|
|
Income from Continuing Operations |
41 785
|
44 140
|
45 011
|
48 235
|
50 641
|
49 566
|
43 686
|
39 132
|
34 952
|
35 590
|
38 206
|
33 682
|
28 982
|
15 659
|
10 963
|
10 608
|
14 774
|
20 722
|
23 268
|
28 674
|
29 062
|
25 788
|
26 200
|
22 174
|
24 141
|
28 800
|
26 048
|
36 017
|
35 815
|
44 499
|
47 152
|
37 899
|
35 303
|
29 103
|
28 767
|
23 563
|
20 024
|
24 301
|
25 415
|
31 416
|
34 222
|
|
Income to Minority Interest |
(2 140)
|
(3 688)
|
(5 176)
|
(6 714)
|
(7 345)
|
(7 976)
|
(8 517)
|
(8 850)
|
(9 069)
|
(9 441)
|
(9 602)
|
(9 438)
|
(9 309)
|
(7 954)
|
(7 578)
|
(7 531)
|
(7 683)
|
(8 407)
|
(8 815)
|
(9 141)
|
(9 516)
|
(9 725)
|
(9 904)
|
(9 166)
|
(8 152)
|
(7 439)
|
(6 341)
|
(6 134)
|
(6 178)
|
(6 333)
|
(6 393)
|
(6 586)
|
(7 002)
|
(6 879)
|
(7 559)
|
(8 212)
|
(8 297)
|
(9 173)
|
(8 787)
|
(8 096)
|
(7 752)
|
|
Net Income (Common) |
39 647
N/A
|
40 452
+2%
|
39 836
-2%
|
41 520
+4%
|
43 296
+4%
|
41 590
-4%
|
35 168
-15%
|
30 282
-14%
|
25 882
-15%
|
26 149
+1%
|
28 604
+9%
|
24 245
-15%
|
19 673
-19%
|
7 704
-61%
|
3 385
-56%
|
3 076
-9%
|
7 091
+131%
|
12 316
+74%
|
14 454
+17%
|
19 534
+35%
|
19 547
+0%
|
16 063
-18%
|
16 296
+1%
|
13 007
-20%
|
15 987
+23%
|
21 360
+34%
|
19 705
-8%
|
29 882
+52%
|
29 637
-1%
|
38 166
+29%
|
40 759
+7%
|
31 313
-23%
|
28 301
-10%
|
22 224
-21%
|
21 209
-5%
|
15 351
-28%
|
11 728
-24%
|
15 128
+29%
|
16 628
+10%
|
23 319
+40%
|
26 469
+14%
|
|
EPS (Diluted) |
1 101.3
N/A
|
1 123.66
+2%
|
1 106.55
-2%
|
1 153.33
+4%
|
1 202.66
+4%
|
1 155.27
-4%
|
1 004.8
-13%
|
865.2
-14%
|
739.48
-15%
|
747.11
+1%
|
817.25
+9%
|
692.71
-15%
|
562.08
-19%
|
220.11
-61%
|
96.71
-56%
|
87.88
-9%
|
208.55
+137%
|
362.23
+74%
|
425.11
+17%
|
591.93
+39%
|
592.33
+0%
|
486.75
-18%
|
493.81
+1%
|
406.46
-18%
|
515.7
+27%
|
667.5
+29%
|
626.26
-6%
|
949.71
+52%
|
941.91
-1%
|
1 212.99
+29%
|
1 295.41
+7%
|
995.2
-23%
|
899.45
-10%
|
706.32
-21%
|
674.06
-5%
|
487.89
-28%
|
372.73
-24%
|
480.79
+29%
|
497.42
+3%
|
741.13
+49%
|
791.81
+7%
|