iMarketKorea Inc
KRX:122900

Watchlist Manager
iMarketKorea Inc Logo
iMarketKorea Inc
KRX:122900
Watchlist
Price: 8 180 KRW Market Closed
Market Cap: 257.4B KRW
Have any thoughts about
iMarketKorea Inc?
Write Note

Income Statement

Earnings Waterfall
iMarketKorea Inc

Revenue
3.4T KRW
Cost of Revenue
-3.3T KRW
Gross Profit
161.5B KRW
Operating Expenses
-117.4B KRW
Operating Income
44.1B KRW
Other Expenses
-17.6B KRW
Net Income
26.5B KRW

Income Statement
iMarketKorea Inc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 761 364
N/A
2 733 773
-1%
2 735 759
+0%
2 806 287
+3%
2 952 081
+5%
3 143 908
+6%
3 177 031
+1%
3 198 981
+1%
3 188 108
0%
3 400 004
+7%
3 472 663
+2%
3 471 225
0%
3 432 402
-1%
3 080 452
-10%
2 996 978
-3%
2 963 904
-1%
2 925 320
-1%
2 935 242
+0%
2 978 074
+1%
2 942 050
-1%
2 908 904
-1%
2 923 788
+1%
2 834 491
-3%
2 798 751
-1%
2 826 545
+1%
2 839 411
+0%
2 902 576
+2%
3 009 404
+4%
3 066 322
+2%
3 132 492
+2%
3 238 795
+3%
3 301 502
+2%
3 459 663
+5%
3 588 175
+4%
3 608 012
+1%
3 591 222
0%
3 460 893
-4%
3 425 596
-1%
3 479 916
+2%
3 453 591
-1%
3 427 727
-1%
Gross Profit
Cost of Revenue
(2 612 375)
(2 578 987)
(2 577 578)
(2 638 131)
(2 774 827)
(2 960 414)
(2 992 075)
(3 014 317)
(3 007 947)
(3 210 537)
(3 281 550)
(3 286 321)
(3 252 941)
(2 924 965)
(2 847 641)
(2 816 785)
(2 778 009)
(2 781 379)
(2 822 234)
(2 781 869)
(2 749 225)
(2 763 483)
(2 676 385)
(2 647 835)
(2 679 236)
(2 696 658)
(2 763 666)
(2 869 176)
(2 923 687)
(2 986 184)
(3 089 367)
(3 149 926)
(3 305 717)
(3 430 629)
(3 449 401)
(3 433 070)
(3 305 667)
(3 269 498)
(3 321 208)
(3 294 017)
(3 266 272)
Gross Profit
148 990
N/A
154 787
+4%
158 180
+2%
168 155
+6%
177 253
+5%
183 495
+4%
184 956
+1%
184 664
0%
180 161
-2%
189 468
+5%
191 113
+1%
184 903
-3%
179 459
-3%
155 487
-13%
149 335
-4%
147 118
-1%
147 312
+0%
153 863
+4%
155 841
+1%
160 181
+3%
159 678
0%
160 305
+0%
158 105
-1%
150 916
-5%
147 309
-2%
142 754
-3%
138 909
-3%
140 228
+1%
142 635
+2%
146 308
+3%
149 428
+2%
151 576
+1%
153 946
+2%
157 545
+2%
158 611
+1%
158 152
0%
155 226
-2%
156 098
+1%
158 708
+2%
159 573
+1%
161 455
+1%
Operating Income
Operating Expenses
(95 701)
(97 943)
(99 889)
(105 927)
(112 495)
(119 804)
(127 427)
(129 955)
(130 882)
(128 983)
(132 901)
(128 907)
(133 271)
(121 510)
(129 867)
(119 290)
(115 040)
(117 661)
(121 342)
(111 626)
(116 141)
(108 266)
(116 381)
(114 332)
(113 394)
(102 238)
(101 385)
(100 871)
(101 450)
(100 887)
(101 180)
(101 624)
(100 412)
(101 246)
(100 283)
(100 320)
(100 446)
(104 991)
(108 978)
(113 295)
(117 393)
Selling, General & Administrative
(85 166)
(85 570)
(85 072)
(92 203)
(98 584)
(105 849)
(113 222)
(115 923)
(117 025)
(114 910)
(114 961)
(114 259)
(113 455)
(105 337)
(104 453)
(101 991)
(97 446)
(100 390)
(95 857)
(93 802)
(92 101)
(92 036)
(91 229)
(89 183)
(89 072)
(88 642)
(87 784)
(87 700)
(87 842)
(87 023)
(86 780)
(86 957)
(85 599)
(86 323)
(85 571)
(85 588)
(85 701)
(89 777)
(93 241)
(96 829)
(100 222)
Research & Development
(83)
(64)
(63)
(61)
(58)
(36)
(31)
(24)
0
(325)
0
(805)
(1 253)
(1 961)
(2 606)
(2 760)
(2 975)
(2 629)
(2 784)
0
0
(800)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(10 452)
(12 309)
(13 992)
(13 662)
(13 852)
(13 920)
(14 175)
(14 009)
(13 845)
(13 748)
(13 623)
(13 845)
(13 989)
(14 212)
(14 519)
(14 537)
(14 618)
(14 642)
(15 583)
(15 679)
(15 880)
(15 431)
(14 165)
(14 232)
(13 404)
(13 596)
(13 601)
(13 171)
(13 608)
(13 864)
(14 234)
(14 500)
(14 813)
(14 923)
(14 817)
(14 836)
(14 732)
(15 214)
(15 736)
(16 465)
(17 171)
Other Operating Expenses
0
0
(762)
0
0
0
0
0
(12)
0
(4 317)
0
(4 574)
0
(8 289)
0
0
0
(7 118)
(2 145)
(8 160)
0
(10 987)
(10 917)
(10 918)
0
0
0
0
0
(167)
(167)
0
0
105
105
(12)
0
0
0
0
Operating Income
53 288
N/A
56 844
+7%
58 292
+3%
62 229
+7%
64 759
+4%
63 690
-2%
57 529
-10%
54 709
-5%
49 279
-10%
60 484
+23%
58 212
-4%
55 997
-4%
46 190
-18%
33 977
-26%
19 470
-43%
27 829
+43%
32 271
+16%
36 202
+12%
34 498
-5%
48 554
+41%
43 537
-10%
52 039
+20%
41 723
-20%
36 583
-12%
33 913
-7%
40 516
+19%
37 525
-7%
39 357
+5%
41 186
+5%
45 421
+10%
48 247
+6%
49 952
+4%
53 534
+7%
56 299
+5%
58 328
+4%
57 832
-1%
54 780
-5%
51 107
-7%
49 730
-3%
46 279
-7%
44 062
-5%
Pre-Tax Income
Interest Income Expense
1 784
1 286
1 377
1 296
1 644
1 706
1 104
150
453
(1 078)
447
1 187
1 014
3 937
3 134
2 919
2 976
4 938
3 936
5 172
4 399
2 389
2 505
(133)
5 469
(1 609)
(2 635)
9 254
7 578
16 724
16 081
2 912
(3 535)
(15 650)
(18 231)
(26 515)
(28 581)
(22 497)
(20 629)
(7 374)
(2 223)
Non-Reccuring Items
(1 085)
(1 085)
0
(988)
295
(137)
(713)
85
(432)
(4 574)
0
(4 575)
0
(8 287)
0
(8 795)
(8 795)
(7 118)
0
(6 679)
0
(10 989)
0
0
0
0
0
0
0
(167)
0
0
(50)
(12)
0
0
0
(1)
0
0
0
Gain/Loss on Disposition of Assets
(4)
(4)
9
74
77
80
45
(43)
(56)
(96)
(125)
(119)
(129)
(19)
(501)
(482)
(484)
(285)
(92)
(103)
(82)
(52)
66
91
89
144
(30)
(36)
(34)
(148)
(120)
(154)
(175)
(76)
(71)
(22)
11
34
1 632
1 695
1 683
Total Other Income
134
178
569
725
556
338
133
(630)
(908)
(622)
(775)
(458)
(209)
(264)
63
173
880
1 005
998
(45)
(847)
(1 267)
(1 412)
(1 329)
(854)
(280)
55
1 030
615
395
225
287
260
(3 277)
(3 393)
(3 302)
(3 215)
1 845
1 655
1 541
1 469
Pre-Tax Income
54 117
N/A
57 219
+6%
60 248
+5%
63 336
+5%
67 330
+6%
65 678
-2%
58 096
-12%
54 269
-7%
48 335
-11%
54 115
+12%
57 759
+7%
52 032
-10%
46 867
-10%
29 344
-37%
22 167
-24%
21 645
-2%
26 848
+24%
34 742
+29%
39 340
+13%
46 900
+19%
47 008
+0%
42 120
-10%
42 884
+2%
35 213
-18%
38 618
+10%
38 771
+0%
34 914
-10%
49 605
+42%
49 346
-1%
62 225
+26%
64 433
+4%
52 997
-18%
50 034
-6%
37 284
-25%
36 633
-2%
27 993
-24%
22 994
-18%
30 488
+33%
32 388
+6%
42 140
+30%
44 991
+7%
Net Income
Tax Provision
(12 332)
(13 079)
(15 238)
(15 103)
(16 691)
(16 112)
(14 412)
(15 138)
(13 385)
(18 525)
(19 554)
(18 351)
(17 885)
(13 685)
(11 205)
(11 037)
(12 074)
(14 020)
(16 071)
(18 226)
(17 947)
(16 333)
(16 684)
(13 039)
(14 476)
(9 971)
(8 866)
(13 588)
(13 530)
(17 726)
(17 280)
(15 098)
(14 731)
(8 181)
(7 865)
(4 430)
(2 970)
(6 188)
(6 974)
(10 724)
(10 770)
Income from Continuing Operations
41 785
44 140
45 011
48 235
50 641
49 566
43 686
39 132
34 952
35 590
38 206
33 682
28 982
15 659
10 963
10 608
14 774
20 722
23 268
28 674
29 062
25 788
26 200
22 174
24 141
28 800
26 048
36 017
35 815
44 499
47 152
37 899
35 303
29 103
28 767
23 563
20 024
24 301
25 415
31 416
34 222
Income to Minority Interest
(2 140)
(3 688)
(5 176)
(6 714)
(7 345)
(7 976)
(8 517)
(8 850)
(9 069)
(9 441)
(9 602)
(9 438)
(9 309)
(7 954)
(7 578)
(7 531)
(7 683)
(8 407)
(8 815)
(9 141)
(9 516)
(9 725)
(9 904)
(9 166)
(8 152)
(7 439)
(6 341)
(6 134)
(6 178)
(6 333)
(6 393)
(6 586)
(7 002)
(6 879)
(7 559)
(8 212)
(8 297)
(9 173)
(8 787)
(8 096)
(7 752)
Net Income (Common)
39 647
N/A
40 452
+2%
39 836
-2%
41 520
+4%
43 296
+4%
41 590
-4%
35 168
-15%
30 282
-14%
25 882
-15%
26 149
+1%
28 604
+9%
24 245
-15%
19 673
-19%
7 704
-61%
3 385
-56%
3 076
-9%
7 091
+131%
12 316
+74%
14 454
+17%
19 534
+35%
19 547
+0%
16 063
-18%
16 296
+1%
13 007
-20%
15 987
+23%
21 360
+34%
19 705
-8%
29 882
+52%
29 637
-1%
38 166
+29%
40 759
+7%
31 313
-23%
28 301
-10%
22 224
-21%
21 209
-5%
15 351
-28%
11 728
-24%
15 128
+29%
16 628
+10%
23 319
+40%
26 469
+14%
EPS (Diluted)
1 101.3
N/A
1 123.66
+2%
1 106.55
-2%
1 153.33
+4%
1 202.66
+4%
1 155.27
-4%
1 004.8
-13%
865.2
-14%
739.48
-15%
747.11
+1%
817.25
+9%
692.71
-15%
562.08
-19%
220.11
-61%
96.71
-56%
87.88
-9%
208.55
+137%
362.23
+74%
425.11
+17%
591.93
+39%
592.33
+0%
486.75
-18%
493.81
+1%
406.46
-18%
515.7
+27%
667.5
+29%
626.26
-6%
949.71
+52%
941.91
-1%
1 212.99
+29%
1 295.41
+7%
995.2
-23%
899.45
-10%
706.32
-21%
674.06
-5%
487.89
-28%
372.73
-24%
480.79
+29%
497.42
+3%
741.13
+49%
791.81
+7%

See Also

Discover More