iMarketKorea Inc
KRX:122900
iMarketKorea Inc
KRX:122900
Price:
8 180
KRW
0.37%
Market Closed
Market Cap:
257.4B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
iMarketKorea Inc
8180
+30 (+0.37%)
| 52 Week Range |
8 060
8 820
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
iMarketKorea Inc
Cash Flow Statement
Cash Flow Statement
iMarketKorea Inc
iMarketKorea Inc
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
41 786
|
44 140
|
45 011
|
48 234
|
50 640
|
49 566
|
43 686
|
39 132
|
34 952
|
35 590
|
38 206
|
33 682
|
28 982
|
15 659
|
10 963
|
10 608
|
14 774
|
20 722
|
23 268
|
28 674
|
29 061
|
25 788
|
26 200
|
22 174
|
24 142
|
28 800
|
26 048
|
36 017
|
35 815
|
44 499
|
47 152
|
37 899
|
35 303
|
29 103
|
28 767
|
23 563
|
20 024
|
24 301
|
25 415
|
31 416
|
34 222
|
|
| Depreciation & Amortization |
12 203
|
14 620
|
16 375
|
16 103
|
16 169
|
16 493
|
16 701
|
16 030
|
15 508
|
14 700
|
14 069
|
14 262
|
14 413
|
14 753
|
15 134
|
15 177
|
15 312
|
15 258
|
17 180
|
18 183
|
19 518
|
20 653
|
19 649
|
19 687
|
19 401
|
19 290
|
19 338
|
19 367
|
19 389
|
19 651
|
20 036
|
20 464
|
21 092
|
21 649
|
21 918
|
22 160
|
22 323
|
23 018
|
23 891
|
24 482
|
24 856
|
|
| Other Non-Cash Items |
18 220
|
17 315
|
17 388
|
17 355
|
17 434
|
18 321
|
18 506
|
19 609
|
18 824
|
27 603
|
28 981
|
26 870
|
26 429
|
26 049
|
22 369
|
22 572
|
21 995
|
18 617
|
20 905
|
20 631
|
21 829
|
25 967
|
26 786
|
25 777
|
21 899
|
14 234
|
14 143
|
7 513
|
9 907
|
4 382
|
5 046
|
15 583
|
19 140
|
24 959
|
26 860
|
30 482
|
32 947
|
28 463
|
25 387
|
16 196
|
10 671
|
|
| Cash Taxes Paid |
12 313
|
13 351
|
14 054
|
15 494
|
19 406
|
15 931
|
17 342
|
18 252
|
19 177
|
18 844
|
18 402
|
19 764
|
17 770
|
20 392
|
16 225
|
15 154
|
12 228
|
12 552
|
12 602
|
14 207
|
15 724
|
14 231
|
18 838
|
17 062
|
15 609
|
17 289
|
15 382
|
14 280
|
16 121
|
13 131
|
13 881
|
13 541
|
14 294
|
14 520
|
16 236
|
17 056
|
14 428
|
17 384
|
12 370
|
8 810
|
7 716
|
|
| Cash Interest Paid |
329
|
385
|
350
|
608
|
660
|
595
|
709
|
522
|
496
|
558
|
505
|
759
|
373
|
141
|
393
|
215
|
298
|
654
|
524
|
475
|
1 630
|
1 770
|
1 976
|
2 454
|
2 664
|
1 856
|
1 994
|
1 760
|
969
|
1 791
|
1 875
|
1 923
|
2 099
|
2 457
|
2 770
|
3 053
|
3 157
|
3 172
|
3 132
|
3 265
|
3 303
|
|
| Change in Working Capital |
102 397
|
141 789
|
14 058
|
(3 286)
|
(21 421)
|
(126 598)
|
(82 799)
|
(10 163)
|
24 944
|
44 532
|
124 254
|
106 760
|
128 777
|
115 504
|
(47 661)
|
(68 664)
|
(57 313)
|
(37 516)
|
(3 330)
|
72 425
|
(21 356)
|
33 346
|
(27 714)
|
(91 015)
|
12 505
|
(57 136)
|
(14 557)
|
(1 435)
|
(59 725)
|
(14 366)
|
(39 392)
|
(35 817)
|
(23 672)
|
5 606
|
759
|
347
|
17 618
|
14 507
|
18 643
|
33 005
|
(15 573)
|
|
| Cash from Operating Activities |
174 604
N/A
|
217 864
+25%
|
92 831
-57%
|
78 406
-16%
|
62 823
-20%
|
(42 218)
N/A
|
(3 906)
+91%
|
64 609
N/A
|
94 229
+46%
|
122 424
+30%
|
205 510
+68%
|
181 573
-12%
|
198 599
+9%
|
171 966
-13%
|
804
-100%
|
(20 307)
N/A
|
(5 231)
+74%
|
17 082
N/A
|
58 025
+240%
|
139 913
+141%
|
49 054
-65%
|
105 753
+116%
|
44 920
-58%
|
(23 377)
N/A
|
77 944
N/A
|
5 188
-93%
|
44 971
+767%
|
61 462
+37%
|
5 387
-91%
|
54 166
+906%
|
32 843
-39%
|
38 129
+16%
|
51 863
+36%
|
81 317
+57%
|
78 304
-4%
|
76 553
-2%
|
92 912
+21%
|
90 289
-3%
|
93 336
+3%
|
105 099
+13%
|
54 175
-48%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2 251)
|
(2 874)
|
(2 561)
|
(3 079)
|
(2 556)
|
(2 437)
|
(2 647)
|
(2 680)
|
(2 265)
|
(4 430)
|
(4 557)
|
(8 506)
|
(10 735)
|
(9 003)
|
(9 178)
|
(6 757)
|
(5 498)
|
(8 249)
|
(10 197)
|
(9 609)
|
(9 198)
|
(8 348)
|
(6 782)
|
(4 742)
|
(7 590)
|
(4 844)
|
(4 540)
|
(7 976)
|
(6 343)
|
(9 955)
|
(9 619)
|
(7 398)
|
(8 468)
|
(19 555)
|
(22 243)
|
(85 208)
|
(87 852)
|
(76 618)
|
(77 486)
|
(16 503)
|
(15 682)
|
|
| Other Items |
(105 320)
|
(104 754)
|
(30 283)
|
(30 582)
|
(5 441)
|
(9 103)
|
(48 260)
|
(23 702)
|
(55 345)
|
(63 162)
|
(82 361)
|
(153 701)
|
(127 277)
|
(116 855)
|
(50 031)
|
49 689
|
14 364
|
8 152
|
17 788
|
5 505
|
(23 871)
|
(31 940)
|
(50 391)
|
(14 927)
|
25 762
|
39 633
|
36 671
|
(21 144)
|
7 366
|
(20 131)
|
15 592
|
13 024
|
12 241
|
37 950
|
(33 287)
|
6 917
|
2 119
|
(448)
|
13 945
|
20 902
|
(8 468)
|
|
| Cash from Investing Activities |
(107 571)
N/A
|
(107 628)
0%
|
(32 843)
+69%
|
(33 661)
-2%
|
(7 997)
+76%
|
(11 540)
-44%
|
(50 907)
-341%
|
(26 381)
+48%
|
(57 610)
-118%
|
(67 592)
-17%
|
(86 918)
-29%
|
(162 209)
-87%
|
(138 012)
+15%
|
(125 859)
+9%
|
(59 210)
+53%
|
42 932
N/A
|
8 864
-79%
|
(98)
N/A
|
7 590
N/A
|
(4 105)
N/A
|
(33 070)
-706%
|
(40 287)
-22%
|
(57 171)
-42%
|
(19 668)
+66%
|
18 174
N/A
|
34 789
+91%
|
32 130
-8%
|
(29 120)
N/A
|
1 023
N/A
|
(30 085)
N/A
|
5 973
N/A
|
5 627
-6%
|
3 773
-33%
|
18 395
+388%
|
(55 530)
N/A
|
(78 291)
-41%
|
(85 733)
-10%
|
(77 067)
+10%
|
(63 541)
+18%
|
4 399
N/A
|
(24 149)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(9 296)
|
(9 961)
|
(9 961)
|
(9 961)
|
(10 632)
|
(9 967)
|
(9 967)
|
(9 967)
|
(172)
|
(4 978)
|
(4 978)
|
(4 978)
|
(4 806)
|
0
|
1
|
(4 996)
|
(4 996)
|
(10 522)
|
(12 093)
|
(10 287)
|
(14 823)
|
(13 238)
|
(17 876)
|
(14 674)
|
(10 122)
|
(6 181)
|
60
|
60
|
2 816
|
2 833
|
2 800
|
2 789
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3 663)
|
(6 900)
|
(13 657)
|
3 526
|
3 510
|
1 351
|
(1 372)
|
(4 332)
|
(2 716)
|
(3 966)
|
(145)
|
7 498
|
(4 627)
|
479
|
2 387
|
1 188
|
12 386
|
11 326
|
(4 728)
|
(12 335)
|
(9 391)
|
(12 123)
|
(5 452)
|
(2 506)
|
(14 330)
|
(13 967)
|
(12 528)
|
(627)
|
(4 026)
|
(3 589)
|
(5 748)
|
(15 635)
|
(12 985)
|
(5 763)
|
4 603
|
68 607
|
67 315
|
55 981
|
44 309
|
(15 065)
|
(3 315)
|
|
| Cash Paid for Dividends |
(8 983)
|
(8 983)
|
371
|
(22 855)
|
(22 855)
|
(22 855)
|
0
|
(27 643)
|
(27 643)
|
(27 643)
|
0
|
(27 591)
|
(27 591)
|
(27 591)
|
(27 591)
|
(22 210)
|
(12 165)
|
(12 165)
|
0
|
(16 497)
|
(26 542)
|
(26 542)
|
0
|
(31 798)
|
(31 798)
|
(31 798)
|
0
|
(28 042)
|
(37 481)
|
(42 201)
|
0
|
(31 879)
|
(27 160)
|
(27 160)
|
0
|
(27 160)
|
(27 160)
|
(27 160)
|
0
|
(28 336)
|
(28 336)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
77
|
122
|
0
|
45
|
45
|
0
|
0
|
0
|
(10 045)
|
(10 045)
|
0
|
(10 071)
|
(26)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
|
| Cash from Financing Activities |
(12 648)
N/A
|
(25 179)
-99%
|
(23 249)
+8%
|
(29 288)
-26%
|
(29 304)
0%
|
(32 136)
-10%
|
(28 385)
+12%
|
(41 866)
-47%
|
(40 250)
+4%
|
(31 659)
+21%
|
(32 644)
-3%
|
(25 025)
+23%
|
(37 151)
-48%
|
(31 918)
+14%
|
(25 204)
+21%
|
(21 023)
+17%
|
(14 820)
+30%
|
(15 881)
-7%
|
(37 461)
-136%
|
(50 996)
-36%
|
(46 247)
+9%
|
(53 514)
-16%
|
(45 258)
+15%
|
(52 179)
-15%
|
(60 802)
-17%
|
(55 886)
+8%
|
(50 506)
+10%
|
(28 609)
+43%
|
(41 446)
-45%
|
(42 973)
-4%
|
(45 116)
-5%
|
(44 715)
+1%
|
(37 356)
+16%
|
(32 906)
+12%
|
(22 557)
+31%
|
41 447
N/A
|
40 155
-3%
|
28 821
-28%
|
17 149
-40%
|
(43 401)
N/A
|
(31 740)
+27%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(380)
|
(8)
|
(3)
|
114
|
358
|
(25)
|
18
|
119
|
(60)
|
(55)
|
(660)
|
(470)
|
(218)
|
(881)
|
(208)
|
(238)
|
(567)
|
190
|
328
|
153
|
839
|
266
|
635
|
581
|
(108)
|
(9)
|
(348)
|
(274)
|
345
|
729
|
597
|
1 014
|
1 272
|
297
|
512
|
(107)
|
(672)
|
(50)
|
48
|
472
|
(7)
|
|
| Net Change in Cash |
54 005
N/A
|
85 049
+57%
|
36 736
-57%
|
15 571
-58%
|
25 880
+66%
|
(85 919)
N/A
|
(83 180)
+3%
|
(3 519)
+96%
|
(3 691)
-5%
|
23 118
N/A
|
85 288
+269%
|
(6 131)
N/A
|
23 218
N/A
|
13 308
-43%
|
(83 818)
N/A
|
1 364
N/A
|
(11 754)
N/A
|
1 293
N/A
|
28 482
+2 103%
|
84 965
+198%
|
(29 424)
N/A
|
12 218
N/A
|
(56 874)
N/A
|
(94 643)
-66%
|
35 208
N/A
|
(15 918)
N/A
|
26 247
N/A
|
3 460
-87%
|
(34 691)
N/A
|
(18 163)
+48%
|
(5 703)
+69%
|
54
N/A
|
19 552
+35 978%
|
67 102
+243%
|
729
-99%
|
39 601
+5 332%
|
46 661
+18%
|
41 993
-10%
|
46 993
+12%
|
66 569
+42%
|
(1 721)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
172 353
N/A
|
214 990
+25%
|
90 270
-58%
|
75 327
-17%
|
60 267
-20%
|
(44 655)
N/A
|
(6 553)
+85%
|
61 929
N/A
|
91 964
+48%
|
117 994
+28%
|
200 953
+70%
|
173 067
-14%
|
187 864
+9%
|
162 963
-13%
|
(8 374)
N/A
|
(27 064)
-223%
|
(10 729)
+60%
|
8 833
N/A
|
47 828
+441%
|
130 304
+172%
|
39 856
-69%
|
97 405
+144%
|
38 138
-61%
|
(28 119)
N/A
|
70 354
N/A
|
344
-100%
|
40 431
+11 653%
|
53 486
+32%
|
(956)
N/A
|
44 212
N/A
|
23 224
-47%
|
30 731
+32%
|
43 396
+41%
|
61 762
+42%
|
56 062
-9%
|
(8 656)
N/A
|
5 060
N/A
|
13 670
+170%
|
15 850
+16%
|
88 596
+459%
|
38 493
-57%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
