iMarketKorea Inc
KRX:122900
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 060
8 820
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
iMarketKorea Inc
Current Assets | 857.5B |
Cash & Short-Term Investments | 191B |
Receivables | 551.6B |
Other Current Assets | 114.9B |
Non-Current Assets | 369.9B |
Long-Term Investments | 85.1B |
PP&E | 146.9B |
Intangibles | 112.4B |
Other Non-Current Assets | 25.5B |
Current Liabilities | 773.2B |
Accounts Payable | 598.7B |
Accrued Liabilities | 6.7B |
Short-Term Debt | 97.4B |
Other Current Liabilities | 70.5B |
Non-Current Liabilities | 104.8B |
Long-Term Debt | 19.2B |
Other Non-Current Liabilities | 85.6B |
Balance Sheet
iMarketKorea Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
135 380
|
49 462
|
72 580
|
85 888
|
87 181
|
99 399
|
83 481
|
65 318
|
132 420
|
174 413
|
|
Cash |
1 400
|
54
|
25
|
2 076
|
40
|
27
|
34
|
37
|
44
|
32
|
|
Cash Equivalents |
133 980
|
49 408
|
72 555
|
83 812
|
87 141
|
99 372
|
83 447
|
65 281
|
132 376
|
174 381
|
|
Short-Term Investments |
19 960
|
7 134
|
67 561
|
188 844
|
177 849
|
221 819
|
165 546
|
140 928
|
91 405
|
68 300
|
|
Total Receivables |
654 689
|
846 053
|
871 337
|
476 354
|
449 674
|
475 926
|
525 104
|
535 867
|
605 000
|
659 091
|
|
Accounts Receivables |
652 506
|
844 614
|
869 067
|
473 835
|
447 374
|
472 009
|
519 290
|
526 655
|
601 591
|
651 112
|
|
Other Receivables |
2 183
|
1 439
|
2 270
|
2 519
|
2 300
|
3 917
|
5 814
|
9 212
|
3 409
|
7 979
|
|
Inventory |
48 154
|
104 394
|
78 313
|
99 374
|
129 616
|
58 409
|
73 537
|
71 699
|
71 580
|
81 909
|
|
Other Current Assets |
8 053
|
18 286
|
15 015
|
20 297
|
20 774
|
13 576
|
19 123
|
21 121
|
26 855
|
28 916
|
|
Total Current Assets |
866 237
|
1 025 329
|
1 104 806
|
870 757
|
865 095
|
869 129
|
866 791
|
834 933
|
927 260
|
1 012 629
|
|
PP&E Net |
11 216
|
11 378
|
9 957
|
10 998
|
12 951
|
41 768
|
39 187
|
29 534
|
66 209
|
140 009
|
|
PP&E Gross |
11 216
|
11 378
|
9 957
|
10 998
|
12 951
|
41 768
|
39 187
|
29 534
|
66 209
|
140 009
|
|
Accumulated Depreciation |
8 611
|
14 301
|
16 188
|
18 498
|
17 742
|
24 082
|
28 455
|
29 995
|
38 164
|
49 217
|
|
Intangible Assets |
175 082
|
171 823
|
162 350
|
157 050
|
144 861
|
129 476
|
121 091
|
122 200
|
111 814
|
103 798
|
|
Goodwill |
17 213
|
39 666
|
35 092
|
26 805
|
17 219
|
11 422
|
11 422
|
11 255
|
14 478
|
14 478
|
|
Note Receivable |
45
|
25
|
43
|
0
|
50
|
2 515
|
2 470
|
1 533
|
2 195
|
4 782
|
|
Long-Term Investments |
14 137
|
9 116
|
13 355
|
14 485
|
29 957
|
34 219
|
56 583
|
103 951
|
83 350
|
80 090
|
|
Other Long-Term Assets |
6 556
|
8 968
|
8 463
|
6 832
|
8 143
|
8 348
|
13 277
|
16 754
|
19 649
|
17 931
|
|
Other Assets |
17 213
|
39 666
|
35 092
|
26 805
|
17 219
|
11 422
|
11 422
|
11 255
|
14 478
|
14 478
|
|
Total Assets |
1 090 486
N/A
|
1 266 306
+16%
|
1 334 065
+5%
|
1 086 928
-19%
|
1 078 276
-1%
|
1 096 877
+2%
|
1 110 821
+1%
|
1 120 160
+1%
|
1 224 955
+9%
|
1 373 717
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
581 453
|
724 149
|
798 940
|
577 068
|
554 615
|
547 941
|
579 937
|
583 541
|
679 123
|
763 567
|
|
Accrued Liabilities |
4 467
|
5 236
|
4 081
|
3 071
|
4 717
|
5 797
|
6 367
|
6 732
|
9 664
|
9 480
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
20 014
|
17 830
|
14 779
|
22 225
|
31 971
|
82 322
|
|
Current Portion of Long-Term Debt |
9 578
|
17 336
|
13 683
|
14 185
|
0
|
9 421
|
10 427
|
9 949
|
11 603
|
12 392
|
|
Other Current Liabilities |
22 503
|
30 873
|
22 726
|
19 525
|
24 790
|
23 703
|
19 908
|
22 070
|
25 271
|
27 820
|
|
Total Current Liabilities |
618 002
|
777 595
|
839 431
|
613 849
|
604 136
|
604 692
|
631 417
|
644 517
|
757 633
|
895 581
|
|
Long-Term Debt |
1 882
|
864
|
643
|
388
|
0
|
32 825
|
30 302
|
23 462
|
24 652
|
44 727
|
|
Deferred Income Tax |
33 422
|
34 067
|
33 902
|
30 622
|
31 239
|
28 980
|
27 761
|
29 048
|
24 717
|
22 836
|
|
Minority Interest |
63 077
|
65 985
|
65 404
|
61 925
|
61 983
|
60 457
|
55 566
|
52 755
|
52 225
|
56 861
|
|
Other Liabilities |
4 074
|
4 731
|
2 636
|
1 597
|
1 374
|
3 851
|
4 404
|
6 359
|
7 779
|
10 200
|
|
Total Liabilities |
720 457
N/A
|
883 243
+23%
|
942 016
+7%
|
708 381
-25%
|
698 732
-1%
|
730 805
+5%
|
749 451
+3%
|
756 141
+1%
|
867 006
+15%
|
1 030 207
+19%
|
|
Equity | |||||||||||
Common Stock |
18 167
|
18 167
|
18 167
|
18 167
|
18 167
|
18 167
|
18 167
|
18 167
|
18 167
|
18 167
|
|
Retained Earnings |
226 188
|
250 072
|
259 067
|
251 512
|
257 097
|
257 952
|
256 873
|
232 948
|
230 114
|
217 413
|
|
Additional Paid In Capital |
134 653
|
134 653
|
135 157
|
110 529
|
105 646
|
90 753
|
135 501
|
135 541
|
131 863
|
130 600
|
|
Unrealized Security Profit/Loss |
370
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
27
|
19
|
|
Treasury Stock |
9 313
|
19 945
|
20 117
|
0
|
0
|
0
|
48 152
|
24 076
|
24 076
|
24 076
|
|
Other Equity |
35
|
117
|
177
|
1 661
|
1 366
|
800
|
1 019
|
1 439
|
1 854
|
1 387
|
|
Total Equity |
370 029
N/A
|
383 063
+4%
|
392 049
+2%
|
378 547
-3%
|
379 544
+0%
|
366 072
-4%
|
361 370
-1%
|
364 019
+1%
|
357 949
-2%
|
343 510
-4%
|
|
Total Liabilities & Equity |
1 090 486
N/A
|
1 266 306
+16%
|
1 334 065
+5%
|
1 086 928
-19%
|
1 078 276
-1%
|
1 096 877
+2%
|
1 110 821
+1%
|
1 120 160
+1%
|
1 224 955
+9%
|
1 373 717
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
36
|
35
|
35
|
35
|
34
|
33
|
31
|
31
|
31
|
31
|