C

Chorokbaem Healthcare Co Ltd
KRX:118000

Watchlist Manager
Chorokbaem Healthcare Co Ltd
KRX:118000
Watchlist
Price: 340 KRW -6.59% Market Closed
Market Cap: 56B KRW
Have any thoughts about
Chorokbaem Healthcare Co Ltd?
Write Note

Relative Value

The Relative Value of one Chorokbaem Healthcare Co Ltd stock under the Base Case scenario is 444.84 KRW. Compared to the current market price of 340 KRW, Chorokbaem Healthcare Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
444.84 KRW
Undervaluation 24%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
67
Median 3Y
2.2
Median 5Y
2.5
Industry
2.3
vs History
9
vs Industry
45
Median 3Y
-1.8
Median 5Y
-1.7
Industry
22.8
vs History
30
vs Industry
29
Median 3Y
-7.5
Median 5Y
-6.2
Industry
14.2
vs History
vs Industry
24
Median 3Y
-4.2
Median 5Y
-2.8
Industry
20.1
vs History
87
vs Industry
76
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2
vs History
84
vs Industry
81
Median 3Y
1.7
Median 5Y
2.2
Industry
2.4
vs History
82
vs Industry
62
Median 3Y
6.3
Median 5Y
9.8
Industry
5
vs History
vs Industry
1
Median 3Y
-12.8
Median 5Y
-12.3
Industry
12.7
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-29.1
Industry
17.1
vs History
30
vs Industry
32
Median 3Y
-6
Median 5Y
-3.8
Industry
13.9
vs History
vs Industry
30
Median 3Y
-5.7
Median 5Y
-3.5
Industry
18
vs History
63
vs Industry
82
Median 3Y
0.3
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Chorokbaem Healthcare Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Chorokbaem Healthcare Co Ltd
KRX:118000
56B KRW 1 49.3 -13 -5.6
US
Mckesson Corp
NYSE:MCK
74.9B USD 0.2 29.7 17.5 20.5
US
Cencora Inc
NYSE:COR
46.5B USD 0.2 30.8 11.3 15.5
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.5B USD 0.1 23.3 10.6 14
US
Henry Schein Inc
NASDAQ:HSIC
8.8B USD 0.7 27.9 12.5 18.5
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.4B HKD 0.1 6.8 1.7 2.1
CN
Huadong Medicine Co Ltd
SZSE:000963
57.1B CNY 1.4 17.8 13.5 13.5
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
56.7B CNY 0.2 14.1 9.1 9.1
IT
Amplifon SpA
MIL:AMP
5.7B EUR 2.4 36.4 11.7 24.3