C

Chorokbaem Healthcare Co Ltd
KRX:118000

Watchlist Manager
Chorokbaem Healthcare Co Ltd
KRX:118000
Watchlist
Price: 312 KRW -2.8% Market Closed
Market Cap: 51.4B KRW
Have any thoughts about
Chorokbaem Healthcare Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Chorokbaem Healthcare Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
(7 145)
0
(9 039)
(13 466)
(13 128)
(15 385)
(7 753)
(7 065)
(6 311)
(5 371)
(8 621)
(8 440)
(7 131)
(8 127)
(2 904)
(3 653)
(5 522)
(4 763)
(12 110)
(12 551)
(12 382)
(12 469)
(4 806)
(4 265)
1 546
6 325
12 310
9 699
19 137
12 076
0
8 693
(20 971)
(28 004)
0
0
(3 908)
(26 020)
(13 423)
(15 064)
Depreciation & Amortization
0
1 382
0
1 042
1 731
1 449
1 690
878
952
879
794
716
604
624
631
783
820
855
845
693
577
463
364
284
250
255
268
257
253
352
1 082
1 513
1 967
2 266
1 957
193
339
605
4 735
5 323
5 202
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
(174)
0
0
(174)
189
0
0
0
0
0
0
(545)
(659)
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
630
0
4 112
4 896
4 794
5 281
1 517
898
970
874
3 274
3 230
772
805
(1 540)
(1 228)
2 320
2 369
5 932
7 146
6 936
7 820
3 257
2 618
(3 497)
(8 259)
(15 086)
(12 440)
(21 170)
(15 549)
(13 192)
(13 919)
16 286
26 137
(4 897)
(24 686)
(33 743)
15 908
4 833
8 794
Cash Taxes Paid
0
(138)
(139)
(152)
(152)
28
27
26
26
(2)
(25)
(23)
(24)
12
51
73
111
108
92
76
59
43
67
90
102
38
54
108
131
(2 560)
(106)
290
299
2 845
407
0
(160)
(216)
(216)
(217)
(95)
Cash Interest Paid
418
292
291
280
264
450
300
377
365
210
236
226
278
273
498
408
406
344
196
1 032
2 052
1 826
2 231
1 833
976
1 347
2 528
629
512
3 894
(1 032)
540
543
230
4 571
173
(2 966)
(3 881)
573
285
181
Change in Working Capital
7 236
6 637
56
(1 336)
(1 848)
(2 082)
3 815
1 800
136
(541)
(585)
(220)
(1 240)
(2 736)
(7 125)
(9 027)
(1 971)
2 440
1 917
2 951
535
(1 380)
7 500
2 320
1 649
(57)
(4 736)
6 314
5 109
2 630
2 594
3 349
2 685
(7 603)
(1 448)
2 129
16 192
(3 225)
(7 480)
(6 442)
(6 971)
Cash from Operating Activities
3 838
N/A
1 504
-61%
(3 342)
N/A
(5 222)
-56%
(6 952)
-33%
(7 231)
-4%
(4 599)
+36%
(3 558)
+23%
(5 079)
-43%
(5 003)
+1%
(4 288)
+14%
(4 851)
-13%
(5 845)
-20%
(8 472)
-45%
(13 811)
-63%
(12 688)
+8%
(6 032)
+52%
93
N/A
364
+292%
(2 708)
N/A
(4 467)
-65%
(6 537)
-46%
3 043
N/A
1 245
-59%
441
-65%
(1 565)
N/A
(6 213)
-297%
3 795
N/A
2 621
-31%
949
-64%
(342)
N/A
(1 492)
-336%
(1 231)
+17%
(10 680)
-767%
(1 472)
+86%
(717)
+51%
13 099
N/A
(9 980)
N/A
(12 857)
-29%
(8 526)
+34%
(9 958)
-17%
Investing Cash Flow
Capital Expenditures
(32)
(81)
(606)
(738)
(768)
(1 975)
(1 537)
(1 470)
0
(178)
(125)
(139)
(144)
(174)
(166)
(79)
(133)
(131)
(124)
(119)
(61)
(54)
(36)
(62)
(123)
(133)
(129)
(91)
(34)
0
(25)
(26)
0
(23)
(3)
(209)
(72)
(745)
(535)
(401)
(539)
Other Items
(3 745)
869
738
1 131
985
3 525
743
396
(8 092)
(15 244)
(15 227)
(15 180)
(424)
10 218
12 178
13 320
7 389
3 216
(8 366)
(334)
(7 721)
(22 533)
(14 016)
(29 289)
(32 717)
(11 323)
(16 394)
(57 397)
(63 706)
(57 646)
(62 009)
11 880
11 264
(33 460)
(46 617)
17 554
43 372
76 740
9 362
6 616
24 282
Cash from Investing Activities
(3 777)
N/A
787
N/A
132
-83%
394
+198%
218
-45%
1 550
+612%
(795)
N/A
(1 074)
-35%
(9 527)
-787%
(15 422)
-62%
(15 352)
+0%
(15 319)
+0%
(568)
+96%
10 044
N/A
12 012
+20%
13 241
+10%
7 256
-45%
3 085
-57%
(8 490)
N/A
(453)
+95%
(7 782)
-1 619%
(22 587)
-190%
(14 051)
+38%
(29 350)
-109%
(32 839)
-12%
(11 455)
+65%
(16 523)
-44%
(57 488)
-248%
(63 739)
-11%
(57 646)
+10%
(62 033)
-8%
11 853
N/A
11 242
-5%
(33 484)
N/A
(46 621)
-39%
17 345
N/A
43 299
+150%
75 995
+76%
8 827
-88%
6 215
-30%
23 744
+282%
Financing Cash Flow
Net Issuance of Common Stock
(6)
(6)
(6)
990
0
0
0
0
12 058
12 058
12 058
12 058
0
0
0
3
0
0
8 003
8 000
0
0
1 000
997
5 697
5 682
4 633
4 637
0
0
35 687
35 687
0
57 747
46 800
3 000
(19 025)
(31 298)
2 996
16 096
16 061
Net Issuance of Debt
(815)
(995)
2 755
4 458
5 250
326
2 132
1 572
1 236
9 843
8 498
8 570
9 207
(1 391)
1 629
551
(1 088)
(447)
27 247
28 986
26 694
42 509
11 735
10 890
12 764
1 431
49 374
45 532
59 978
57 300
(3 884)
0
(12 436)
(26 152)
(14 339)
(8 632)
4 193
(4 029)
(6 182)
2 513
3 268
Other
0
0
0
0
605
2 700
2 699
2 499
1 465
(633)
(632)
(432)
(2)
0
(1)
(14)
0
0
(24)
(11)
0
(736)
(729)
(761)
(774)
0
(625)
0
0
(4 526)
(1 594)
(1 518)
0
2 314
(4 214)
0
(354)
3 457
(1 173)
0
(705)
Cash from Financing Activities
(821)
N/A
(1 001)
-22%
2 749
N/A
5 448
+98%
6 852
+26%
4 023
-41%
5 828
+45%
4 071
-30%
14 758
+262%
21 268
+44%
19 923
-6%
20 195
+1%
9 205
-54%
(1 391)
N/A
1 628
N/A
541
-67%
(1 098)
N/A
(458)
+58%
35 226
N/A
36 975
+5%
34 683
-6%
49 773
+44%
12 006
-76%
11 126
-7%
17 686
+59%
7 078
-60%
53 396
+654%
50 169
-6%
59 928
+19%
53 305
-11%
30 790
-42%
34 169
+11%
21 733
-36%
33 910
+56%
28 247
-17%
(5 632)
N/A
(15 186)
-170%
(31 870)
-110%
(4 359)
+86%
17 435
N/A
18 623
+7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
7
0
(0)
(0)
(8)
Net Change in Cash
(761)
N/A
1 291
N/A
(461)
N/A
620
N/A
118
-81%
(1 659)
N/A
434
N/A
(561)
N/A
153
N/A
843
+452%
283
-66%
25
-91%
2 792
+11 024%
182
-93%
(172)
N/A
1 095
N/A
126
-88%
2 720
+2 061%
27 100
+896%
33 814
+25%
22 434
-34%
20 648
-8%
998
-95%
(16 980)
N/A
(14 713)
+13%
(5 943)
+60%
30 660
N/A
(3 524)
N/A
(1 190)
+66%
(3 392)
-185%
(31 586)
-831%
44 531
N/A
31 744
-29%
(10 254)
N/A
(19 846)
-94%
10 995
N/A
41 219
+275%
34 147
-17%
(8 390)
N/A
15 123
N/A
32 401
+114%
Free Cash Flow
Free Cash Flow
3 806
N/A
1 423
-63%
(3 948)
N/A
(5 960)
-51%
(7 720)
-30%
(9 207)
-19%
(6 137)
+33%
(5 028)
+18%
(5 079)
-1%
(5 181)
-2%
(4 413)
+15%
(4 990)
-13%
(5 989)
-20%
(8 645)
-44%
(13 978)
-62%
(12 766)
+9%
(6 165)
+52%
(39)
+99%
239
N/A
(2 827)
N/A
(4 528)
-60%
(6 592)
-46%
3 007
N/A
1 183
-61%
318
-73%
(1 698)
N/A
(6 342)
-274%
3 704
N/A
2 588
-30%
950
-63%
(367)
N/A
(1 518)
-314%
(1 231)
+19%
(10 703)
-769%
(1 475)
+86%
(926)
+37%
13 026
N/A
(10 725)
N/A
(13 392)
-25%
(8 927)
+33%
(10 497)
-18%

See Also

Discover More