LOCK&LOCK Co Ltd
KRX:115390
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 670
8 780
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LOCK&LOCK Co Ltd
Revenue
|
472.9B
KRW
|
Cost of Revenue
|
-286.7B
KRW
|
Gross Profit
|
186.3B
KRW
|
Operating Expenses
|
-191.8B
KRW
|
Operating Income
|
-5.5B
KRW
|
Other Expenses
|
14.1B
KRW
|
Net Income
|
8.6B
KRW
|
Income Statement
LOCK&LOCK Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
441 722
N/A
|
421 612
-5%
|
399 812
-5%
|
401 424
+0%
|
403 372
+0%
|
407 085
+1%
|
421 972
+4%
|
419 299
-1%
|
415 075
-1%
|
425 064
+2%
|
414 161
-3%
|
410 474
-1%
|
418 141
+2%
|
417 407
0%
|
432 489
+4%
|
437 320
+1%
|
436 028
0%
|
434 349
0%
|
431 948
-1%
|
439 508
+2%
|
462 200
+5%
|
485 993
+5%
|
480 313
-1%
|
487 886
+2%
|
493 590
+1%
|
501 985
+2%
|
526 479
+5%
|
535 299
+2%
|
533 228
0%
|
543 038
+2%
|
549 502
+1%
|
542 491
-1%
|
542 477
0%
|
521 216
-4%
|
504 591
-3%
|
502 340
0%
|
486 786
-3%
|
484 764
0%
|
477 574
-1%
|
474 951
-1%
|
472 945
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(247 821)
|
(236 403)
|
(222 343)
|
(224 156)
|
(220 093)
|
(217 450)
|
(225 130)
|
(221 027)
|
(215 052)
|
(220 698)
|
(214 250)
|
(212 030)
|
(218 076)
|
(216 525)
|
(225 411)
|
(234 124)
|
(233 985)
|
(240 339)
|
(242 631)
|
(244 984)
|
(261 156)
|
(272 634)
|
(267 072)
|
(272 623)
|
(273 000)
|
(278 323)
|
(294 476)
|
(299 586)
|
(301 585)
|
(310 423)
|
(317 404)
|
(316 587)
|
(319 881)
|
(313 012)
|
(304 211)
|
(303 922)
|
(312 846)
|
(312 270)
|
(306 359)
|
(304 986)
|
(286 684)
|
|
Gross Profit |
193 902
N/A
|
185 208
-4%
|
177 468
-4%
|
177 267
0%
|
183 278
+3%
|
189 635
+3%
|
196 841
+4%
|
198 271
+1%
|
200 022
+1%
|
204 365
+2%
|
199 911
-2%
|
198 444
-1%
|
200 065
+1%
|
200 883
+0%
|
207 078
+3%
|
203 197
-2%
|
202 044
-1%
|
194 010
-4%
|
189 319
-2%
|
194 525
+3%
|
201 044
+3%
|
213 358
+6%
|
213 240
0%
|
215 261
+1%
|
220 589
+2%
|
223 662
+1%
|
232 001
+4%
|
235 712
+2%
|
231 642
-2%
|
232 615
+0%
|
232 098
0%
|
225 904
-3%
|
222 596
-1%
|
208 204
-6%
|
200 380
-4%
|
198 417
-1%
|
173 940
-12%
|
172 494
-1%
|
171 214
-1%
|
169 966
-1%
|
186 261
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(168 387)
|
(157 890)
|
(153 058)
|
(152 695)
|
(154 394)
|
(154 308)
|
(158 540)
|
(155 340)
|
(144 929)
|
(144 135)
|
(142 865)
|
(141 808)
|
(141 624)
|
(149 324)
|
(152 590)
|
(156 097)
|
(159 085)
|
(156 235)
|
(161 467)
|
(169 312)
|
(179 575)
|
(189 587)
|
(192 549)
|
(193 944)
|
(195 853)
|
(195 048)
|
(197 352)
|
(198 762)
|
(197 550)
|
(200 096)
|
(200 175)
|
(203 000)
|
(206 301)
|
(205 900)
|
(203 020)
|
(197 163)
|
(196 342)
|
(193 551)
|
(195 941)
|
(202 110)
|
(191 799)
|
|
Selling, General & Administrative |
(153 703)
|
(147 627)
|
(141 210)
|
(141 627)
|
(143 682)
|
(143 472)
|
(142 556)
|
(139 091)
|
(133 394)
|
(133 191)
|
(132 648)
|
(131 799)
|
(133 032)
|
(139 068)
|
(142 136)
|
(145 035)
|
(147 599)
|
(144 507)
|
(145 255)
|
(148 493)
|
(154 166)
|
(160 299)
|
(163 322)
|
(165 486)
|
(168 390)
|
(167 693)
|
(170 432)
|
(172 603)
|
(171 936)
|
(175 306)
|
(176 096)
|
(177 825)
|
(180 095)
|
(177 958)
|
(175 335)
|
(170 151)
|
(170 274)
|
(168 296)
|
(171 146)
|
(178 919)
|
(169 614)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 004)
|
(2 125)
|
(4 056)
|
(4 301)
|
(4 295)
|
(4 206)
|
(4 045)
|
(3 866)
|
0
|
(2 106)
|
|
Depreciation & Amortization |
(9 765)
|
(10 263)
|
(10 962)
|
(10 817)
|
(10 461)
|
(10 836)
|
(11 089)
|
(11 353)
|
(11 533)
|
(10 944)
|
(10 190)
|
(9 982)
|
(9 886)
|
(10 256)
|
(10 454)
|
(11 064)
|
(11 487)
|
(11 728)
|
(16 214)
|
(20 819)
|
(25 408)
|
(29 288)
|
(29 225)
|
(28 456)
|
(27 461)
|
(27 356)
|
(26 919)
|
(26 158)
|
(25 615)
|
(24 790)
|
(24 079)
|
(24 171)
|
(24 082)
|
(23 886)
|
(23 384)
|
(22 717)
|
(21 863)
|
(21 210)
|
(20 929)
|
(20 580)
|
(20 336)
|
|
Other Operating Expenses |
(4 919)
|
0
|
(886)
|
(251)
|
(251)
|
0
|
(4 895)
|
(4 896)
|
0
|
0
|
(27)
|
(27)
|
1 294
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 611)
|
257
|
|
Operating Income |
25 514
N/A
|
27 318
+7%
|
24 411
-11%
|
24 573
+1%
|
28 885
+18%
|
35 328
+22%
|
38 300
+8%
|
42 931
+12%
|
55 093
+28%
|
60 231
+9%
|
57 045
-5%
|
56 635
-1%
|
58 440
+3%
|
51 558
-12%
|
54 488
+6%
|
47 100
-14%
|
42 959
-9%
|
37 775
-12%
|
27 851
-26%
|
25 212
-9%
|
21 468
-15%
|
23 772
+11%
|
20 690
-13%
|
21 317
+3%
|
24 736
+16%
|
28 613
+16%
|
34 650
+21%
|
36 950
+7%
|
34 092
-8%
|
32 519
-5%
|
31 924
-2%
|
22 904
-28%
|
16 294
-29%
|
2 304
-86%
|
(2 640)
N/A
|
1 254
N/A
|
(22 402)
N/A
|
(21 057)
+6%
|
(24 726)
-17%
|
(32 144)
-30%
|
(5 538)
+83%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
39
|
(1 307)
|
(1 405)
|
(1 489)
|
(3 984)
|
(2 565)
|
(1 316)
|
(911)
|
2 565
|
3 288
|
3 403
|
4 878
|
5 017
|
4 192
|
4 452
|
4 434
|
4 184
|
3 879
|
3 855
|
2 457
|
2 257
|
2 406
|
3 103
|
3 453
|
3 876
|
4 444
|
2 689
|
2 861
|
1 843
|
(1 276)
|
1 649
|
3 976
|
5 726
|
8 399
|
8 664
|
5 987
|
6 303
|
4 090
|
4 324
|
5 396
|
4 393
|
|
Non-Reccuring Items |
0
|
(885)
|
0
|
0
|
0
|
(4 895)
|
0
|
0
|
(6 214)
|
(27)
|
0
|
0
|
0
|
(6 217)
|
(6 348)
|
(5 657)
|
(7 563)
|
(5 625)
|
(5 593)
|
(6 234)
|
(4 251)
|
(1 243)
|
(1 013)
|
(975)
|
(1 153)
|
(2 860)
|
(3 045)
|
(5 277)
|
(4 036)
|
(10 468)
|
(12 678)
|
(10 536)
|
(11 676)
|
(18 546)
|
(18 599)
|
(20 909)
|
(22 392)
|
(16 218)
|
(16 148)
|
(14 068)
|
978
|
|
Gain/Loss on Disposition of Assets |
442
|
390
|
362
|
129
|
(1 067)
|
(3 521)
|
(3 608)
|
(3 815)
|
(3 988)
|
5 283
|
5 130
|
5 755
|
6 450
|
(2 318)
|
(2 023)
|
(2 149)
|
(121)
|
1 687
|
1 593
|
1 644
|
(360)
|
2 055
|
1 937
|
1 133
|
379
|
(2 057)
|
(2 126)
|
(2 602)
|
(2 316)
|
1 003
|
1 267
|
2 180
|
2 706
|
(500)
|
(391)
|
62
|
(24)
|
(149)
|
(238)
|
691
|
19 600
|
|
Total Other Income |
(3 057)
|
775
|
685
|
1 141
|
226
|
311
|
(627)
|
(1 092)
|
(922)
|
(1 957)
|
(539)
|
701
|
883
|
1 784
|
1 314
|
(291)
|
(408)
|
(199)
|
1 473
|
2 264
|
2 592
|
1 426
|
1 437
|
1 429
|
460
|
2 715
|
1 314
|
2 426
|
4 223
|
2 508
|
2 070
|
529
|
122
|
129
|
369
|
1 226
|
(715)
|
498
|
143
|
(3 872)
|
(4 665)
|
|
Pre-Tax Income |
22 937
N/A
|
26 290
+15%
|
24 053
-9%
|
24 354
+1%
|
24 060
-1%
|
24 658
+2%
|
32 750
+33%
|
37 113
+13%
|
46 535
+25%
|
66 819
+44%
|
65 039
-3%
|
67 971
+5%
|
70 790
+4%
|
48 999
-31%
|
51 883
+6%
|
43 436
-16%
|
39 051
-10%
|
37 517
-4%
|
29 179
-22%
|
25 343
-13%
|
21 707
-14%
|
28 415
+31%
|
26 156
-8%
|
26 359
+1%
|
28 300
+7%
|
30 856
+9%
|
33 483
+9%
|
34 360
+3%
|
33 806
-2%
|
24 287
-28%
|
24 232
0%
|
19 053
-21%
|
13 173
-31%
|
(8 214)
N/A
|
(12 598)
-53%
|
(12 379)
+2%
|
(39 230)
-217%
|
(32 836)
+16%
|
(36 645)
-12%
|
(43 997)
-20%
|
14 768
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 412)
|
(11 314)
|
(12 385)
|
(17 430)
|
(16 751)
|
(12 110)
|
(15 161)
|
(13 471)
|
(18 100)
|
(19 843)
|
(18 168)
|
(18 266)
|
(16 576)
|
(14 065)
|
(14 067)
|
(9 390)
|
(8 642)
|
(7 085)
|
(5 483)
|
(8 436)
|
(7 144)
|
(12 038)
|
(13 792)
|
(13 801)
|
(14 867)
|
(19 100)
|
(18 668)
|
(18 695)
|
(16 418)
|
(8 131)
|
(6 123)
|
(4 769)
|
(4 623)
|
(12 261)
|
(7 684)
|
(11 244)
|
(8 136)
|
(7 017)
|
(7 059)
|
(1 053)
|
(6 093)
|
|
Income from Continuing Operations |
16 524
|
14 976
|
11 668
|
6 924
|
7 309
|
12 548
|
17 589
|
23 642
|
28 434
|
46 976
|
46 870
|
49 703
|
54 213
|
34 934
|
37 815
|
34 046
|
30 409
|
30 432
|
23 696
|
16 907
|
14 563
|
16 377
|
12 364
|
12 558
|
13 433
|
11 756
|
14 814
|
15 664
|
17 387
|
16 156
|
18 109
|
14 284
|
8 550
|
(20 475)
|
(20 282)
|
(23 624)
|
(47 366)
|
(39 854)
|
(43 704)
|
(45 050)
|
8 674
|
|
Income to Minority Interest |
64
|
35
|
23
|
9
|
2
|
(25)
|
(23)
|
(20)
|
(23)
|
(7)
|
(10)
|
(15)
|
(16)
|
(36)
|
(54)
|
(52)
|
(49)
|
(34)
|
(17)
|
(10)
|
(14)
|
(6)
|
(4)
|
(4)
|
(14)
|
(30)
|
(22)
|
(32)
|
(32)
|
4
|
(0)
|
9
|
43
|
2
|
(11)
|
(12)
|
(32)
|
(48)
|
(38)
|
(42)
|
(76)
|
|
Net Income (Common) |
16 589
N/A
|
15 011
-10%
|
11 691
-22%
|
6 933
-41%
|
7 312
+5%
|
12 523
+71%
|
17 566
+40%
|
23 622
+34%
|
28 411
+20%
|
46 969
+65%
|
46 861
0%
|
49 689
+6%
|
54 197
+9%
|
34 898
-36%
|
37 760
+8%
|
33 993
-10%
|
30 359
-11%
|
30 398
+0%
|
23 679
-22%
|
16 897
-29%
|
14 549
-14%
|
16 371
+13%
|
12 359
-25%
|
12 553
+2%
|
13 418
+7%
|
11 725
-13%
|
14 792
+26%
|
15 632
+6%
|
17 355
+11%
|
16 160
-7%
|
18 109
+12%
|
14 293
-21%
|
8 593
-40%
|
(20 473)
N/A
|
(20 293)
+1%
|
(23 636)
-16%
|
(47 398)
-101%
|
(39 902)
+16%
|
(43 743)
-10%
|
(45 092)
-3%
|
8 598
N/A
|
|
EPS (Diluted) |
307.2
N/A
|
277.98
-10%
|
216.5
-22%
|
128.38
-41%
|
135.4
+5%
|
231.9
+71%
|
325.29
+40%
|
437.44
+34%
|
526.12
+20%
|
869.79
+65%
|
867.79
0%
|
920.16
+6%
|
1 003.64
+9%
|
646.25
-36%
|
699.25
+8%
|
629.5
-10%
|
562.2
-11%
|
562.92
+0%
|
438.5
-22%
|
312.9
-29%
|
269.42
-14%
|
303.16
+13%
|
228.87
-25%
|
232.46
+2%
|
258.03
+11%
|
217.12
-16%
|
284.46
+31%
|
303.91
+7%
|
337.74
+11%
|
360.92
+7%
|
360.73
0%
|
284.71
-21%
|
170.05
-40%
|
-472.52
N/A
|
-468.37
+1%
|
-545.53
-16%
|
-1 093.97
-101%
|
-811.59
+26%
|
-1 009.6
-24%
|
-1 041.04
-3%
|
198.51
N/A
|