G
Grand Korea Leisure Co Ltd
KRX:114090
Grand Korea Leisure Co Ltd
KRX:114090
Price:
10 460
KRW
0.48%
Market Cap:
647B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Grand Korea Leisure Co Ltd
10460
+50 (+0.48%)
| 52 Week Range |
10 350
14 260
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Grand Korea Leisure Co Ltd
Cash Flow Statement
Cash Flow Statement
Grand Korea Leisure Co Ltd
Grand Korea Leisure Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
184 431
|
223 036
|
116 514
|
111 123
|
120 352
|
104 326
|
91 732
|
86 413
|
93 481
|
98 650
|
114 343
|
105 031
|
94 852
|
100 489
|
80 539
|
80 360
|
92 110
|
85 092
|
77 741
|
69 131
|
62 008
|
60 930
|
72 396
|
78 370
|
34 760
|
(13 308)
|
(64 327)
|
(116 475)
|
(110 971)
|
(111 604)
|
(113 272)
|
(86 620)
|
(76 553)
|
(48 171)
|
(22 744)
|
9 633
|
26 205
|
33 192
|
43 848
|
32 450
|
35 193
|
|
| Depreciation & Amortization |
16 289
|
19 089
|
11 367
|
11 669
|
12 119
|
12 530
|
12 696
|
12 693
|
12 609
|
12 507
|
12 832
|
13 587
|
14 369
|
15 288
|
15 907
|
16 087
|
16 281
|
16 303
|
16 266
|
21 493
|
26 257
|
31 613
|
37 106
|
37 448
|
38 304
|
38 601
|
38 648
|
38 236
|
37 674
|
37 109
|
36 332
|
35 122
|
33 996
|
33 377
|
32 963
|
32 324
|
31 759
|
31 026
|
30 598
|
31 167
|
31 680
|
|
| Other Non-Cash Items |
59 519
|
68 509
|
27 291
|
24 722
|
27 493
|
25 540
|
26 132
|
25 176
|
29 017
|
31 128
|
37 183
|
34 714
|
30 788
|
30 995
|
26 534
|
26 511
|
31 892
|
29 578
|
25 356
|
23 209
|
23 055
|
24 371
|
30 235
|
35 158
|
20 177
|
6 414
|
(16 573)
|
(33 203)
|
(32 860)
|
(31 968)
|
(22 804)
|
(15 345)
|
(10 960)
|
(4 521)
|
17 460
|
25 005
|
28 804
|
29 639
|
11 088
|
8 015
|
8 175
|
|
| Cash Taxes Paid |
31 291
|
28 354
|
45 326
|
43 298
|
40 307
|
35 281
|
31 626
|
28 653
|
24 716
|
27 248
|
31 322
|
33 912
|
37 208
|
28 556
|
29 757
|
22 590
|
26 534
|
28 419
|
33 023
|
30 058
|
26 788
|
22 484
|
18 027
|
27 193
|
24 477
|
22 975
|
22 311
|
12 963
|
(7)
|
32
|
(650)
|
(410)
|
606
|
719
|
1 205
|
1 804
|
3 175
|
3 637
|
1 720
|
955
|
862
|
|
| Cash Interest Paid |
41
|
29
|
26
|
22
|
18
|
14
|
11
|
8
|
5
|
3
|
1
|
1
|
5
|
8
|
11
|
12
|
11
|
10
|
9
|
8
|
7
|
5
|
3 812
|
4 730
|
5 623
|
6 472
|
3 464
|
3 294
|
3 102
|
2 904
|
2 705
|
2 464
|
2 225
|
2 386
|
2 752
|
3 211
|
3 688
|
3 817
|
3 788
|
3 707
|
3 595
|
|
| Change in Working Capital |
(55 618)
|
(173 923)
|
3 871
|
(6 359)
|
(13 395)
|
(20 974)
|
(44 085)
|
(63 872)
|
(38 814)
|
(31 256)
|
(26 605)
|
(22 981)
|
(39 626)
|
(7 433)
|
(44 530)
|
(21 899)
|
(33 466)
|
(36 202)
|
(26 516)
|
(30 294)
|
14 954
|
(40 816)
|
(22 148)
|
(51 085)
|
(90 275)
|
(48 893)
|
(96 724)
|
(75 902)
|
(27 567)
|
(49 161)
|
(28 474)
|
(22 414)
|
(23 231)
|
9 665
|
18 089
|
7 183
|
11 866
|
1 307
|
(671)
|
(1 907)
|
(24 333)
|
|
| Cash from Operating Activities |
94 075
N/A
|
136 711
+45%
|
159 043
+16%
|
141 155
-11%
|
146 569
+4%
|
121 422
-17%
|
86 476
-29%
|
60 411
-30%
|
96 294
+59%
|
111 029
+15%
|
137 753
+24%
|
130 351
-5%
|
100 382
-23%
|
139 339
+39%
|
78 449
-44%
|
101 059
+29%
|
106 817
+6%
|
94 772
-11%
|
92 846
-2%
|
83 537
-10%
|
126 274
+51%
|
76 097
-40%
|
117 590
+55%
|
99 892
-15%
|
2 966
-97%
|
(17 187)
N/A
|
(138 976)
-709%
|
(187 344)
-35%
|
(133 724)
+29%
|
(155 623)
-16%
|
(128 217)
+18%
|
(89 258)
+30%
|
(76 748)
+14%
|
(9 650)
+87%
|
45 768
N/A
|
74 145
+62%
|
98 634
+33%
|
95 163
-4%
|
84 863
-11%
|
69 725
-18%
|
50 715
-27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7 947)
|
(8 755)
|
(13 495)
|
(31 507)
|
(49 424)
|
(58 379)
|
(53 433)
|
(35 065)
|
(22 736)
|
(26 701)
|
(33 817)
|
(35 347)
|
(32 174)
|
(19 685)
|
(9 525)
|
(8 481)
|
(6 994)
|
(7 143)
|
(8 441)
|
(8 280)
|
(7 157)
|
(6 618)
|
(5 796)
|
(10 273)
|
(9 955)
|
(8 691)
|
(6 762)
|
(2 777)
|
(2 377)
|
(1 941)
|
(1 590)
|
(832)
|
(1 925)
|
(6 190)
|
(18 518)
|
(29 224)
|
(29 608)
|
(26 613)
|
(15 801)
|
(6 761)
|
(6 481)
|
|
| Other Items |
(19 303)
|
(39 814)
|
12 437
|
10 463
|
364
|
40 187
|
35 545
|
1 307
|
(2 827)
|
(95 942)
|
(55 967)
|
(70 686)
|
(28 523)
|
46 463
|
(73 076)
|
(74 317)
|
(53 782)
|
(143 553)
|
(33 425)
|
(15 151)
|
(50 879)
|
(2 583)
|
(45 771)
|
26 522
|
35 838
|
62 479
|
170 856
|
188 939
|
134 221
|
181 661
|
149 524
|
124 149
|
117 055
|
129 690
|
67 180
|
96 643
|
26 281
|
(43 511)
|
(33 321)
|
(53 417)
|
(3 379)
|
|
| Cash from Investing Activities |
(27 252)
N/A
|
(48 570)
-78%
|
(1 058)
+98%
|
(21 044)
-1 889%
|
(49 059)
-133%
|
(18 192)
+63%
|
(17 889)
+2%
|
(33 758)
-89%
|
(25 564)
+24%
|
(122 644)
-380%
|
(89 783)
+27%
|
(106 033)
-18%
|
(60 696)
+43%
|
26 780
N/A
|
(82 601)
N/A
|
(82 797)
0%
|
(60 776)
+27%
|
(150 697)
-148%
|
(41 866)
+72%
|
(23 431)
+44%
|
(58 036)
-148%
|
(9 201)
+84%
|
(51 567)
-460%
|
16 249
N/A
|
25 883
+59%
|
53 788
+108%
|
164 094
+205%
|
186 162
+13%
|
131 844
-29%
|
179 720
+36%
|
147 934
-18%
|
123 317
-17%
|
115 131
-7%
|
123 500
+7%
|
48 663
-61%
|
67 419
+39%
|
(3 326)
N/A
|
(70 124)
-2 008%
|
(49 122)
+30%
|
(60 178)
-23%
|
(9 860)
+84%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(334)
|
(167)
|
(333)
|
(333)
|
(333)
|
(333)
|
(333)
|
(333)
|
(333)
|
(250)
|
(167)
|
402
|
444
|
403
|
361
|
(167)
|
(166)
|
(167)
|
(167)
|
(6 125)
|
(12 093)
|
(18 421)
|
(21 071)
|
(20 188)
|
(19 891)
|
(19 292)
|
(22 423)
|
(23 054)
|
(23 139)
|
(23 215)
|
(23 259)
|
(22 906)
|
(22 569)
|
(21 962)
|
(21 509)
|
(21 034)
|
(20 882)
|
(21 013)
|
(21 082)
|
(22 054)
|
(22 353)
|
|
| Cash Paid for Dividends |
(72 928)
|
(72 928)
|
(72 928)
|
0
|
(61 979)
|
(61 979)
|
(61 979)
|
0
|
(51 402)
|
(51 402)
|
(51 402)
|
0
|
(61 855)
|
(61 856)
|
(61 856)
|
0
|
(45 155)
|
(45 155)
|
(45 155)
|
0
|
(43 918)
|
(43 918)
|
(43 918)
|
0
|
(40 764)
|
(32 722)
|
(32 722)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21 835)
|
|
| Cash from Financing Activities |
(73 261)
N/A
|
(73 261)
N/A
|
(73 261)
N/A
|
(73 261)
N/A
|
(62 313)
+15%
|
(62 312)
+0%
|
(62 313)
0%
|
(62 313)
N/A
|
(51 735)
+17%
|
(51 653)
+0%
|
(51 569)
+0%
|
(51 000)
+1%
|
(61 412)
-20%
|
(61 453)
0%
|
(61 495)
0%
|
(62 023)
-1%
|
(45 322)
+27%
|
(45 322)
N/A
|
(45 321)
+0%
|
(51 279)
-13%
|
(56 009)
-9%
|
(62 338)
-11%
|
(64 988)
-4%
|
(64 105)
+1%
|
(60 654)
+5%
|
(52 012)
+14%
|
(55 145)
-6%
|
(55 776)
-1%
|
(23 139)
+59%
|
(23 216)
0%
|
(23 259)
0%
|
(22 906)
+2%
|
(22 569)
+1%
|
(21 962)
+3%
|
(21 509)
+2%
|
(21 034)
+2%
|
(20 882)
+1%
|
(21 013)
-1%
|
(21 082)
0%
|
(22 054)
-5%
|
(44 188)
-100%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(388)
|
(73)
|
47
|
7
|
256
|
276
|
96
|
(63)
|
127
|
(381)
|
118
|
93
|
(50)
|
395
|
(253)
|
(38)
|
216
|
(412)
|
120
|
293
|
(126)
|
434
|
(94)
|
369
|
1
|
(108)
|
(246)
|
(879)
|
(559)
|
(171)
|
130
|
36
|
23
|
458
|
(412)
|
54
|
(750)
|
(1 113)
|
24
|
(326)
|
508
|
|
| Net Change in Cash |
(6 826)
N/A
|
14 807
N/A
|
84 771
+473%
|
46 857
-45%
|
35 453
-24%
|
41 194
+16%
|
6 370
-85%
|
(35 723)
N/A
|
19 122
N/A
|
(63 649)
N/A
|
(3 481)
+95%
|
(26 589)
-664%
|
(21 776)
+18%
|
105 061
N/A
|
(65 900)
N/A
|
(43 799)
+34%
|
935
N/A
|
(101 659)
N/A
|
5 779
N/A
|
9 120
+58%
|
12 103
+33%
|
4 992
-59%
|
941
-81%
|
52 405
+5 469%
|
(31 804)
N/A
|
(15 519)
+51%
|
(30 273)
-95%
|
(57 837)
-91%
|
(25 577)
+56%
|
711
N/A
|
(3 413)
N/A
|
11 190
N/A
|
15 837
+42%
|
92 347
+483%
|
72 509
-21%
|
120 585
+66%
|
73 675
-39%
|
2 913
-96%
|
14 683
+404%
|
(12 833)
N/A
|
(2 825)
+78%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
86 128
N/A
|
127 956
+49%
|
145 548
+14%
|
109 648
-25%
|
97 145
-11%
|
63 043
-35%
|
33 043
-48%
|
25 346
-23%
|
73 558
+190%
|
84 328
+15%
|
103 936
+23%
|
95 004
-9%
|
68 208
-28%
|
119 654
+75%
|
68 924
-42%
|
92 578
+34%
|
99 823
+8%
|
87 629
-12%
|
84 405
-4%
|
75 257
-11%
|
119 117
+58%
|
69 479
-42%
|
111 794
+61%
|
89 619
-20%
|
(6 989)
N/A
|
(25 878)
-270%
|
(145 738)
-463%
|
(190 121)
-30%
|
(136 101)
+28%
|
(157 564)
-16%
|
(129 808)
+18%
|
(90 089)
+31%
|
(78 673)
+13%
|
(15 839)
+80%
|
27 250
N/A
|
44 921
+65%
|
69 026
+54%
|
68 550
-1%
|
69 062
+1%
|
62 964
-9%
|
44 234
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
