CS Wind Corp
KRX:112610
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
39 400
72 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CS Wind Corp
Revenue
|
2.3T
KRW
|
Cost of Revenue
|
-2.1T
KRW
|
Gross Profit
|
268.6B
KRW
|
Operating Expenses
|
-110.7B
KRW
|
Operating Income
|
157.8B
KRW
|
Other Expenses
|
-98.5B
KRW
|
Net Income
|
59.3B
KRW
|
Income Statement
CS Wind Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
329 233
N/A
|
333 570
+1%
|
321 927
-3%
|
322 731
+0%
|
297 143
-8%
|
276 793
-7%
|
312 995
+13%
|
290 462
-7%
|
311 218
+7%
|
302 987
-3%
|
275 907
-9%
|
331 128
+20%
|
312 227
-6%
|
325 708
+4%
|
353 818
+9%
|
392 591
+11%
|
502 208
+28%
|
597 236
+19%
|
726 444
+22%
|
766 851
+6%
|
799 391
+4%
|
805 330
+1%
|
806 295
+0%
|
893 435
+11%
|
969 067
+8%
|
1 030 164
+6%
|
1 068 192
+4%
|
1 008 841
-6%
|
1 195 036
+18%
|
1 270 559
+6%
|
1 319 460
+4%
|
1 428 628
+8%
|
1 374 893
-4%
|
1 415 288
+3%
|
1 503 271
+6%
|
1 560 636
+4%
|
1 520 162
-3%
|
1 906 391
+25%
|
2 348 701
+23%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(228 952)
|
(229 831)
|
(230 774)
|
(240 440)
|
(231 216)
|
(225 219)
|
(268 280)
|
(252 598)
|
(291 265)
|
(283 679)
|
(243 811)
|
(283 180)
|
(238 324)
|
(255 080)
|
(287 485)
|
(322 506)
|
(420 773)
|
(501 003)
|
(622 498)
|
(639 075)
|
(685 775)
|
(691 377)
|
(680 355)
|
(772 303)
|
(821 079)
|
(867 950)
|
(904 292)
|
(864 265)
|
(1 023 649)
|
(1 111 879)
|
(1 161 199)
|
(1 253 637)
|
(1 238 717)
|
(1 257 979)
|
(1 322 427)
|
(1 357 830)
|
(1 314 306)
|
(1 730 387)
|
(2 080 133)
|
|
Gross Profit |
100 281
N/A
|
103 736
+3%
|
91 151
-12%
|
82 290
-10%
|
65 927
-20%
|
51 574
-22%
|
44 714
-13%
|
37 863
-15%
|
19 953
-47%
|
19 306
-3%
|
32 095
+66%
|
47 947
+49%
|
73 903
+54%
|
70 628
-4%
|
66 334
-6%
|
70 086
+6%
|
81 435
+16%
|
96 234
+18%
|
103 945
+8%
|
127 775
+23%
|
113 616
-11%
|
113 953
+0%
|
125 940
+11%
|
121 132
-4%
|
147 988
+22%
|
162 214
+10%
|
163 901
+1%
|
144 577
-12%
|
171 387
+19%
|
158 680
-7%
|
158 261
0%
|
174 990
+11%
|
136 177
-22%
|
157 309
+16%
|
180 844
+15%
|
202 806
+12%
|
205 856
+2%
|
176 003
-15%
|
268 568
+53%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 456)
|
(31 512)
|
(32 947)
|
(34 488)
|
(29 497)
|
(30 822)
|
(32 282)
|
(36 946)
|
(43 622)
|
(43 777)
|
(45 880)
|
(42 088)
|
(38 496)
|
(38 893)
|
(39 781)
|
(46 073)
|
(48 690)
|
(51 339)
|
(53 708)
|
(91 184)
|
(53 480)
|
(51 221)
|
(51 584)
|
(33 348)
|
(50 413)
|
(49 334)
|
(73 352)
|
(72 988)
|
(70 263)
|
(80 867)
|
(89 627)
|
(98 857)
|
(94 055)
|
(99 857)
|
(100 877)
|
(101 588)
|
(101 190)
|
(105 323)
|
(110 749)
|
|
Selling, General & Administrative |
(29 871)
|
(29 803)
|
(31 312)
|
(32 797)
|
(27 711)
|
(29 091)
|
(30 245)
|
(34 786)
|
(41 073)
|
(40 915)
|
(42 851)
|
(38 877)
|
(34 832)
|
(34 449)
|
(35 005)
|
(41 698)
|
(41 279)
|
(42 873)
|
(45 710)
|
(62 172)
|
(46 694)
|
(45 049)
|
(44 293)
|
(23 177)
|
(40 185)
|
(39 529)
|
(36 842)
|
(38 449)
|
(59 299)
|
(64 737)
|
(70 009)
|
(77 018)
|
(72 831)
|
(76 974)
|
(77 427)
|
(77 655)
|
(76 803)
|
(81 202)
|
(86 488)
|
|
Depreciation & Amortization |
(1 584)
|
(1 693)
|
(1 619)
|
(1 674)
|
(1 787)
|
(1 729)
|
(2 035)
|
(2 159)
|
(2 548)
|
(2 861)
|
(3 028)
|
(3 211)
|
(3 664)
|
(4 444)
|
(4 776)
|
(4 373)
|
(7 412)
|
(8 465)
|
(7 997)
|
(9 810)
|
(6 785)
|
(6 101)
|
(7 293)
|
(10 173)
|
(10 228)
|
(9 804)
|
(9 876)
|
(7 909)
|
(10 964)
|
(15 170)
|
(18 658)
|
(20 879)
|
(21 224)
|
(22 883)
|
(23 450)
|
(23 933)
|
(24 387)
|
(24 121)
|
(24 261)
|
|
Other Operating Expenses |
0
|
(16)
|
(16)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19 202)
|
0
|
(71)
|
0
|
0
|
0
|
0
|
(26 634)
|
(26 630)
|
0
|
(960)
|
(960)
|
(960)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
68 825
N/A
|
72 226
+5%
|
58 206
-19%
|
47 803
-18%
|
36 430
-24%
|
20 752
-43%
|
12 432
-40%
|
918
-93%
|
(23 669)
N/A
|
(24 469)
-3%
|
(13 783)
+44%
|
5 860
N/A
|
35 407
+504%
|
31 737
-10%
|
26 555
-16%
|
24 016
-10%
|
32 744
+36%
|
44 896
+37%
|
50 239
+12%
|
36 593
-27%
|
60 135
+64%
|
62 733
+4%
|
74 357
+19%
|
87 784
+18%
|
97 575
+11%
|
112 881
+16%
|
90 549
-20%
|
71 589
-21%
|
101 124
+41%
|
77 813
-23%
|
68 634
-12%
|
76 133
+11%
|
42 122
-45%
|
57 451
+36%
|
79 967
+39%
|
101 217
+27%
|
104 666
+3%
|
70 680
-32%
|
157 819
+123%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 746)
|
(12 319)
|
(13 156)
|
(15 264)
|
(10 608)
|
7 167
|
4 467
|
8 207
|
2 843
|
(2 262)
|
(563)
|
5 543
|
5 848
|
1 520
|
(931)
|
(4 342)
|
(3 553)
|
(2 831)
|
(5 072)
|
(7 794)
|
(10 109)
|
(8 214)
|
(8 312)
|
(9 917)
|
(8 599)
|
(7 925)
|
(2 527)
|
(2 243)
|
(10 812)
|
(24 894)
|
(38 058)
|
(48 846)
|
(38 373)
|
(44 760)
|
(52 635)
|
(52 791)
|
(43 206)
|
(71 290)
|
(77 871)
|
|
Non-Reccuring Items |
(16)
|
0
|
0
|
0
|
(355)
|
0
|
0
|
0
|
7 089
|
0
|
0
|
0
|
4 558
|
0
|
0
|
0
|
(16 743)
|
(16 773)
|
(19 202)
|
0
|
(102)
|
0
|
2 360
|
2 356
|
(26 630)
|
(26 629)
|
0
|
0
|
3 491
|
0
|
0
|
0
|
(10 669)
|
0
|
0
|
0
|
(2 962)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(348)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(3 848)
|
0
|
0
|
0
|
(5 259)
|
0
|
69
|
(68)
|
(4 647)
|
(5 249)
|
(6 003)
|
(7 791)
|
(8 905)
|
0
|
(8 694)
|
(8 103)
|
(3 735)
|
(3 389)
|
0
|
0
|
(269)
|
0
|
0
|
0
|
(663)
|
0
|
0
|
0
|
(13 790)
|
0
|
0
|
|
Total Other Income |
(46)
|
(231)
|
1 762
|
136
|
357
|
(98)
|
7 939
|
10 224
|
781
|
8 139
|
(1 414)
|
77
|
1 310
|
(3 635)
|
(4 012)
|
(5 941)
|
(1 018)
|
(1 055)
|
476
|
458
|
(1 158)
|
(10 617)
|
(4 455)
|
(2 893)
|
(809)
|
(550)
|
(2 566)
|
216
|
(2 799)
|
1 181
|
(443)
|
(9 297)
|
12 210
|
3 212
|
4 171
|
5 883
|
(20 787)
|
(22 756)
|
(15 044)
|
|
Pre-Tax Income |
61 669
N/A
|
59 677
-3%
|
46 813
-22%
|
32 676
-30%
|
25 800
-21%
|
27 822
+8%
|
24 839
-11%
|
19 349
-22%
|
(16 804)
N/A
|
(18 594)
-11%
|
(15 762)
+15%
|
11 479
N/A
|
41 863
+265%
|
29 621
-29%
|
21 680
-27%
|
13 665
-37%
|
6 783
-50%
|
18 988
+180%
|
20 438
+8%
|
21 464
+5%
|
39 861
+86%
|
43 902
+10%
|
55 255
+26%
|
69 227
+25%
|
57 801
-17%
|
74 386
+29%
|
85 456
+15%
|
69 562
-19%
|
90 736
+30%
|
54 100
-40%
|
30 133
-44%
|
17 991
-40%
|
4 627
-74%
|
15 903
+244%
|
31 504
+98%
|
54 309
+72%
|
23 920
-56%
|
(23 366)
N/A
|
64 904
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 526)
|
(4 626)
|
(5 618)
|
(3 732)
|
(4 417)
|
(5 660)
|
(1 988)
|
(4 004)
|
(440)
|
897
|
(2 351)
|
(3 034)
|
(2 911)
|
(1 811)
|
2 801
|
4 057
|
273
|
(1 022)
|
(4 204)
|
(6 049)
|
(5 179)
|
(7 340)
|
(9 756)
|
(14 592)
|
(24 202)
|
(26 131)
|
(28 987)
|
(23 516)
|
(24 847)
|
(23 039)
|
(16 761)
|
(13 882)
|
(10 261)
|
(10 714)
|
(10 871)
|
(16 816)
|
(4 984)
|
(5 820)
|
(6 881)
|
|
Income from Continuing Operations |
57 143
|
55 051
|
41 195
|
28 944
|
21 383
|
22 163
|
22 852
|
15 346
|
(17 244)
|
(17 696)
|
(18 113)
|
8 445
|
38 952
|
27 809
|
24 481
|
17 722
|
7 056
|
17 966
|
16 235
|
15 416
|
34 682
|
36 563
|
45 499
|
54 635
|
33 599
|
48 255
|
56 469
|
46 046
|
65 890
|
31 060
|
13 372
|
4 109
|
(5 634)
|
5 189
|
20 633
|
37 493
|
18 936
|
(29 186)
|
58 023
|
|
Income to Minority Interest |
0
|
0
|
0
|
(12)
|
(19)
|
(30)
|
(33)
|
(30)
|
(27)
|
(20)
|
(21)
|
(12)
|
(4)
|
3
|
(171)
|
(678)
|
(1 132)
|
(1 551)
|
(2 450)
|
(3 108)
|
(2 774)
|
(3 584)
|
(3 276)
|
(2 281)
|
(2 732)
|
(1 922)
|
(1 967)
|
(1 874)
|
1 460
|
2 477
|
4 458
|
9 732
|
8 835
|
7 824
|
6 295
|
2 286
|
939
|
2 533
|
1 280
|
|
Net Income (Common) |
57 143
N/A
|
55 051
-4%
|
41 195
-25%
|
28 932
-30%
|
21 364
-26%
|
22 133
+4%
|
22 818
+3%
|
15 316
-33%
|
(17 270)
N/A
|
(17 717)
-3%
|
(18 134)
-2%
|
8 432
N/A
|
38 947
+362%
|
27 812
-29%
|
24 310
-13%
|
17 043
-30%
|
5 924
-65%
|
16 415
+177%
|
13 785
-16%
|
12 310
-11%
|
31 908
+159%
|
32 980
+3%
|
42 223
+28%
|
52 353
+24%
|
30 867
-41%
|
46 333
+50%
|
54 489
+18%
|
44 099
-19%
|
66 200
+50%
|
33 226
-50%
|
17 371
-48%
|
12 546
-28%
|
1 907
-85%
|
11 958
+527%
|
26 033
+118%
|
39 779
+53%
|
19 875
-50%
|
(26 653)
N/A
|
59 303
N/A
|
|
EPS (Diluted) |
1 843.32
N/A
|
1 619.14
-12%
|
1 211.61
-25%
|
933.29
-23%
|
628.35
-33%
|
650.97
+4%
|
736.06
+13%
|
450.47
-39%
|
-507.94
N/A
|
-521.08
-3%
|
-549.51
-5%
|
255.51
N/A
|
1 180.21
+362%
|
818
-31%
|
736.66
-10%
|
532.59
-28%
|
179.51
-66%
|
497.42
+177%
|
417.72
-16%
|
373.03
-11%
|
966.9
+159%
|
999.39
+3%
|
1 407.43
+41%
|
1 586.45
+13%
|
907.85
-43%
|
1 447.9
+59%
|
1 292.84
-11%
|
1 046.73
-19%
|
1 597.39
+53%
|
788.28
-51%
|
417.95
-47%
|
301.35
-28%
|
45.79
-85%
|
287.07
+527%
|
628.05
+119%
|
960.16
+53%
|
479.73
-50%
|
-643.33
N/A
|
1 431.41
N/A
|