CS Wind Corp Income Statement - CS Wind Corp - Alpha Spread

CS Wind Corp
KRX:112610

Watchlist Manager
CS Wind Corp Logo
CS Wind Corp
KRX:112610
Watchlist
Price: 68 800 KRW -0.29% Market Closed
Market Cap: 2.9T KRW
Have any thoughts about
CS Wind Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.3T
+23%
Revenue
Growth Rates:
1 Year
+56%
3 Years
+120%
5 Years
+223%
7 Years
+751%
10 Years
-
157.8B
+123%
Operating Income
Growth Rates:
1 Year
+97%
3 Years
+74%
5 Years
+214%
7 Years
-
10 Years
-
59.3B
Net Income
Growth Rates:
1 Year
+128%
3 Years
+9%
5 Years
+330%
7 Years
-
10 Years
-

Earnings Waterfall
CS Wind Corp

Revenue
2.3T KRW
Cost of Revenue
-2.1T KRW
Gross Profit
268.6B KRW
Operating Expenses
-110.7B KRW
Operating Income
157.8B KRW
Other Expenses
-98.5B KRW
Net Income
59.3B KRW

Income Statement
CS Wind Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
329 233
N/A
333 570
+1%
321 927
-3%
322 731
+0%
297 143
-8%
276 793
-7%
312 995
+13%
290 462
-7%
311 218
+7%
302 987
-3%
275 907
-9%
331 128
+20%
312 227
-6%
325 708
+4%
353 818
+9%
392 591
+11%
502 208
+28%
597 236
+19%
726 444
+22%
766 851
+6%
799 391
+4%
805 330
+1%
806 295
+0%
893 435
+11%
969 067
+8%
1 030 164
+6%
1 068 192
+4%
1 008 841
-6%
1 195 036
+18%
1 270 559
+6%
1 319 460
+4%
1 428 628
+8%
1 374 893
-4%
1 415 288
+3%
1 503 271
+6%
1 560 636
+4%
1 520 162
-3%
1 906 391
+25%
2 348 701
+23%
Gross Profit
Cost of Revenue
(228 952)
(229 831)
(230 774)
(240 440)
(231 216)
(225 219)
(268 280)
(252 598)
(291 265)
(283 679)
(243 811)
(283 180)
(238 324)
(255 080)
(287 485)
(322 506)
(420 773)
(501 003)
(622 498)
(639 075)
(685 775)
(691 377)
(680 355)
(772 303)
(821 079)
(867 950)
(904 292)
(864 265)
(1 023 649)
(1 111 879)
(1 161 199)
(1 253 637)
(1 238 717)
(1 257 979)
(1 322 427)
(1 357 830)
(1 314 306)
(1 730 387)
(2 080 133)
Gross Profit
100 281
N/A
103 736
+3%
91 151
-12%
82 290
-10%
65 927
-20%
51 574
-22%
44 714
-13%
37 863
-15%
19 953
-47%
19 306
-3%
32 095
+66%
47 947
+49%
73 903
+54%
70 628
-4%
66 334
-6%
70 086
+6%
81 435
+16%
96 234
+18%
103 945
+8%
127 775
+23%
113 616
-11%
113 953
+0%
125 940
+11%
121 132
-4%
147 988
+22%
162 214
+10%
163 901
+1%
144 577
-12%
171 387
+19%
158 680
-7%
158 261
0%
174 990
+11%
136 177
-22%
157 309
+16%
180 844
+15%
202 806
+12%
205 856
+2%
176 003
-15%
268 568
+53%
Operating Income
Operating Expenses
(31 456)
(31 512)
(32 947)
(34 488)
(29 497)
(30 822)
(32 282)
(36 946)
(43 622)
(43 777)
(45 880)
(42 088)
(38 496)
(38 893)
(39 781)
(46 073)
(48 690)
(51 339)
(53 708)
(91 184)
(53 480)
(51 221)
(51 584)
(33 348)
(50 413)
(49 334)
(73 352)
(72 988)
(70 263)
(80 867)
(89 627)
(98 857)
(94 055)
(99 857)
(100 877)
(101 588)
(101 190)
(105 323)
(110 749)
Selling, General & Administrative
(29 871)
(29 803)
(31 312)
(32 797)
(27 711)
(29 091)
(30 245)
(34 786)
(41 073)
(40 915)
(42 851)
(38 877)
(34 832)
(34 449)
(35 005)
(41 698)
(41 279)
(42 873)
(45 710)
(62 172)
(46 694)
(45 049)
(44 293)
(23 177)
(40 185)
(39 529)
(36 842)
(38 449)
(59 299)
(64 737)
(70 009)
(77 018)
(72 831)
(76 974)
(77 427)
(77 655)
(76 803)
(81 202)
(86 488)
Depreciation & Amortization
(1 584)
(1 693)
(1 619)
(1 674)
(1 787)
(1 729)
(2 035)
(2 159)
(2 548)
(2 861)
(3 028)
(3 211)
(3 664)
(4 444)
(4 776)
(4 373)
(7 412)
(8 465)
(7 997)
(9 810)
(6 785)
(6 101)
(7 293)
(10 173)
(10 228)
(9 804)
(9 876)
(7 909)
(10 964)
(15 170)
(18 658)
(20 879)
(21 224)
(22 883)
(23 450)
(23 933)
(24 387)
(24 121)
(24 261)
Other Operating Expenses
0
(16)
(16)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19 202)
0
(71)
0
0
0
0
(26 634)
(26 630)
0
(960)
(960)
(960)
0
0
0
0
0
0
0
Operating Income
68 825
N/A
72 226
+5%
58 206
-19%
47 803
-18%
36 430
-24%
20 752
-43%
12 432
-40%
918
-93%
(23 669)
N/A
(24 469)
-3%
(13 783)
+44%
5 860
N/A
35 407
+504%
31 737
-10%
26 555
-16%
24 016
-10%
32 744
+36%
44 896
+37%
50 239
+12%
36 593
-27%
60 135
+64%
62 733
+4%
74 357
+19%
87 784
+18%
97 575
+11%
112 881
+16%
90 549
-20%
71 589
-21%
101 124
+41%
77 813
-23%
68 634
-12%
76 133
+11%
42 122
-45%
57 451
+36%
79 967
+39%
101 217
+27%
104 666
+3%
70 680
-32%
157 819
+123%
Pre-Tax Income
Interest Income Expense
(6 746)
(12 319)
(13 156)
(15 264)
(10 608)
7 167
4 467
8 207
2 843
(2 262)
(563)
5 543
5 848
1 520
(931)
(4 342)
(3 553)
(2 831)
(5 072)
(7 794)
(10 109)
(8 214)
(8 312)
(9 917)
(8 599)
(7 925)
(2 527)
(2 243)
(10 812)
(24 894)
(38 058)
(48 846)
(38 373)
(44 760)
(52 635)
(52 791)
(43 206)
(71 290)
(77 871)
Non-Reccuring Items
(16)
0
0
0
(355)
0
0
0
7 089
0
0
0
4 558
0
0
0
(16 743)
(16 773)
(19 202)
0
(102)
0
2 360
2 356
(26 630)
(26 629)
0
0
3 491
0
0
0
(10 669)
0
0
0
(2 962)
0
0
Gain/Loss on Disposition of Assets
(348)
0
0
0
(24)
0
0
0
(3 848)
0
0
0
(5 259)
0
69
(68)
(4 647)
(5 249)
(6 003)
(7 791)
(8 905)
0
(8 694)
(8 103)
(3 735)
(3 389)
0
0
(269)
0
0
0
(663)
0
0
0
(13 790)
0
0
Total Other Income
(46)
(231)
1 762
136
357
(98)
7 939
10 224
781
8 139
(1 414)
77
1 310
(3 635)
(4 012)
(5 941)
(1 018)
(1 055)
476
458
(1 158)
(10 617)
(4 455)
(2 893)
(809)
(550)
(2 566)
216
(2 799)
1 181
(443)
(9 297)
12 210
3 212
4 171
5 883
(20 787)
(22 756)
(15 044)
Pre-Tax Income
61 669
N/A
59 677
-3%
46 813
-22%
32 676
-30%
25 800
-21%
27 822
+8%
24 839
-11%
19 349
-22%
(16 804)
N/A
(18 594)
-11%
(15 762)
+15%
11 479
N/A
41 863
+265%
29 621
-29%
21 680
-27%
13 665
-37%
6 783
-50%
18 988
+180%
20 438
+8%
21 464
+5%
39 861
+86%
43 902
+10%
55 255
+26%
69 227
+25%
57 801
-17%
74 386
+29%
85 456
+15%
69 562
-19%
90 736
+30%
54 100
-40%
30 133
-44%
17 991
-40%
4 627
-74%
15 903
+244%
31 504
+98%
54 309
+72%
23 920
-56%
(23 366)
N/A
64 904
N/A
Net Income
Tax Provision
(4 526)
(4 626)
(5 618)
(3 732)
(4 417)
(5 660)
(1 988)
(4 004)
(440)
897
(2 351)
(3 034)
(2 911)
(1 811)
2 801
4 057
273
(1 022)
(4 204)
(6 049)
(5 179)
(7 340)
(9 756)
(14 592)
(24 202)
(26 131)
(28 987)
(23 516)
(24 847)
(23 039)
(16 761)
(13 882)
(10 261)
(10 714)
(10 871)
(16 816)
(4 984)
(5 820)
(6 881)
Income from Continuing Operations
57 143
55 051
41 195
28 944
21 383
22 163
22 852
15 346
(17 244)
(17 696)
(18 113)
8 445
38 952
27 809
24 481
17 722
7 056
17 966
16 235
15 416
34 682
36 563
45 499
54 635
33 599
48 255
56 469
46 046
65 890
31 060
13 372
4 109
(5 634)
5 189
20 633
37 493
18 936
(29 186)
58 023
Income to Minority Interest
0
0
0
(12)
(19)
(30)
(33)
(30)
(27)
(20)
(21)
(12)
(4)
3
(171)
(678)
(1 132)
(1 551)
(2 450)
(3 108)
(2 774)
(3 584)
(3 276)
(2 281)
(2 732)
(1 922)
(1 967)
(1 874)
1 460
2 477
4 458
9 732
8 835
7 824
6 295
2 286
939
2 533
1 280
Net Income (Common)
57 143
N/A
55 051
-4%
41 195
-25%
28 932
-30%
21 364
-26%
22 133
+4%
22 818
+3%
15 316
-33%
(17 270)
N/A
(17 717)
-3%
(18 134)
-2%
8 432
N/A
38 947
+362%
27 812
-29%
24 310
-13%
17 043
-30%
5 924
-65%
16 415
+177%
13 785
-16%
12 310
-11%
31 908
+159%
32 980
+3%
42 223
+28%
52 353
+24%
30 867
-41%
46 333
+50%
54 489
+18%
44 099
-19%
66 200
+50%
33 226
-50%
17 371
-48%
12 546
-28%
1 907
-85%
11 958
+527%
26 033
+118%
39 779
+53%
19 875
-50%
(26 653)
N/A
59 303
N/A
EPS (Diluted)
1 843.32
N/A
1 619.14
-12%
1 211.61
-25%
933.29
-23%
628.35
-33%
650.97
+4%
736.06
+13%
450.47
-39%
-507.94
N/A
-521.08
-3%
-549.51
-5%
255.51
N/A
1 180.21
+362%
818
-31%
736.66
-10%
532.59
-28%
179.51
-66%
497.42
+177%
417.72
-16%
373.03
-11%
966.9
+159%
999.39
+3%
1 407.43
+41%
1 586.45
+13%
907.85
-43%
1 447.9
+59%
1 292.84
-11%
1 046.73
-19%
1 597.39
+53%
788.28
-51%
417.95
-47%
301.35
-28%
45.79
-85%
287.07
+527%
628.05
+119%
960.16
+53%
479.73
-50%
-643.33
N/A
1 431.41
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 180,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.