LX Hausys Ltd
KRX:108670
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 050
48 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LX Hausys Ltd
Revenue
|
3.6T
KRW
|
Cost of Revenue
|
-2.7T
KRW
|
Gross Profit
|
853.1B
KRW
|
Operating Expenses
|
-751.7B
KRW
|
Operating Income
|
101.4B
KRW
|
Other Expenses
|
-43.4B
KRW
|
Net Income
|
58.1B
KRW
|
Income Statement
LX Hausys Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 806 535
N/A
|
2 792 135
-1%
|
2 742 715
-2%
|
2 683 487
-2%
|
2 694 739
+0%
|
2 686 952
0%
|
2 716 752
+1%
|
2 777 093
+2%
|
2 799 414
+1%
|
2 928 337
+5%
|
3 014 889
+3%
|
3 095 490
+3%
|
3 230 578
+4%
|
3 209 405
-1%
|
3 231 877
+1%
|
3 255 527
+1%
|
3 210 476
-1%
|
3 266 496
+2%
|
3 253 446
0%
|
3 240 567
0%
|
3 219 211
-1%
|
3 186 807
-1%
|
3 153 362
-1%
|
3 037 250
-4%
|
3 019 681
-1%
|
3 038 037
+1%
|
3 088 100
+2%
|
3 265 545
+6%
|
3 359 928
+3%
|
3 459 792
+3%
|
3 553 435
+3%
|
3 604 395
+1%
|
3 653 093
+1%
|
3 611 151
-1%
|
3 590 100
-1%
|
3 580 098
0%
|
3 530 340
-1%
|
3 525 807
0%
|
3 534 888
+0%
|
3 538 319
+0%
|
3 564 172
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 152 214)
|
(2 120 755)
|
(2 066 280)
|
(1 998 004)
|
(1 975 652)
|
(1 947 243)
|
(1 957 607)
|
(1 995 604)
|
(2 016 824)
|
(2 133 198)
|
(2 218 053)
|
(2 302 548)
|
(2 421 247)
|
(2 413 364)
|
(2 446 273)
|
(2 482 690)
|
(2 471 256)
|
(2 535 790)
|
(2 525 563)
|
(2 507 379)
|
(2 476 817)
|
(2 440 053)
|
(2 395 179)
|
(2 307 160)
|
(2 282 407)
|
(2 284 830)
|
(2 317 933)
|
(2 446 554)
|
(2 524 440)
|
(2 627 603)
|
(2 723 882)
|
(2 785 457)
|
(2 837 022)
|
(2 851 053)
|
(2 838 741)
|
(2 805 002)
|
(2 745 132)
|
(2 685 184)
|
(2 671 345)
|
(2 672 649)
|
(2 711 032)
|
|
Gross Profit |
654 321
N/A
|
671 380
+3%
|
676 435
+1%
|
685 483
+1%
|
719 087
+5%
|
739 709
+3%
|
759 145
+3%
|
781 489
+3%
|
782 590
+0%
|
795 139
+2%
|
796 836
+0%
|
792 942
0%
|
809 331
+2%
|
796 041
-2%
|
785 604
-1%
|
772 837
-2%
|
739 220
-4%
|
730 706
-1%
|
727 883
0%
|
733 188
+1%
|
742 394
+1%
|
746 754
+1%
|
758 183
+2%
|
730 090
-4%
|
737 274
+1%
|
753 207
+2%
|
770 167
+2%
|
818 991
+6%
|
835 488
+2%
|
832 189
0%
|
829 553
0%
|
818 938
-1%
|
816 071
0%
|
760 098
-7%
|
751 359
-1%
|
775 096
+3%
|
785 208
+1%
|
840 623
+7%
|
863 543
+3%
|
865 670
+0%
|
853 140
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(536 502)
|
(522 837)
|
(534 233)
|
(541 579)
|
(558 178)
|
(584 375)
|
(595 202)
|
(620 901)
|
(632 671)
|
(638 148)
|
(648 141)
|
(650 774)
|
(664 412)
|
(650 637)
|
(655 619)
|
(666 699)
|
(658 903)
|
(660 335)
|
(707 813)
|
(705 249)
|
(702 664)
|
(677 977)
|
(679 551)
|
(667 987)
|
(671 944)
|
(682 220)
|
(691 997)
|
(723 356)
|
(756 115)
|
(761 737)
|
(782 117)
|
(796 527)
|
(790 167)
|
(745 158)
|
(727 251)
|
(707 210)
|
(697 234)
|
(730 801)
|
(737 439)
|
(751 170)
|
(751 718)
|
|
Selling, General & Administrative |
(489 379)
|
(485 755)
|
(494 634)
|
(501 829)
|
(516 976)
|
(541 469)
|
(547 703)
|
(570 718)
|
(580 953)
|
(587 834)
|
(595 854)
|
(596 179)
|
(608 063)
|
(592 475)
|
(596 010)
|
(604 960)
|
(596 292)
|
(596 337)
|
(594 826)
|
(584 295)
|
(574 378)
|
(586 370)
|
(585 471)
|
(574 471)
|
(577 763)
|
(588 292)
|
(601 100)
|
(634 355)
|
(666 440)
|
(670 957)
|
(689 994)
|
(701 364)
|
(692 215)
|
(643 149)
|
(621 222)
|
(599 666)
|
(589 920)
|
(624 731)
|
(632 555)
|
(646 727)
|
(647 635)
|
|
Research & Development |
(7 120)
|
(7 745)
|
(8 609)
|
(7 818)
|
(7 625)
|
(7 868)
|
(7 409)
|
(8 421)
|
(8 902)
|
(9 888)
|
(11 061)
|
(12 450)
|
(13 580)
|
(14 421)
|
(15 376)
|
(17 022)
|
(17 722)
|
(18 601)
|
(18 717)
|
(18 294)
|
(17 969)
|
(15 766)
|
(14 309)
|
(12 318)
|
(11 332)
|
(11 942)
|
(11 740)
|
(12 163)
|
(12 209)
|
(11 919)
|
(11 555)
|
(10 629)
|
(9 936)
|
(8 983)
|
(9 033)
|
(9 136)
|
(9 674)
|
(10 715)
|
(11 297)
|
(11 987)
|
(12 260)
|
|
Depreciation & Amortization |
(28 373)
|
(29 337)
|
(30 873)
|
(31 815)
|
(33 460)
|
(35 038)
|
(36 568)
|
(38 240)
|
(39 294)
|
(40 426)
|
(41 224)
|
(42 143)
|
(42 767)
|
(43 741)
|
(44 233)
|
(44 717)
|
(44 889)
|
(45 397)
|
(51 706)
|
(60 096)
|
(67 753)
|
(75 841)
|
(79 771)
|
(81 198)
|
(82 849)
|
(81 986)
|
(79 157)
|
(77 132)
|
(77 760)
|
(78 861)
|
(80 862)
|
(84 534)
|
(88 016)
|
(93 026)
|
(96 996)
|
(98 408)
|
(97 640)
|
(95 355)
|
(93 587)
|
(92 456)
|
(91 823)
|
|
Other Operating Expenses |
(11 630)
|
0
|
(117)
|
(117)
|
(117)
|
0
|
(3 522)
|
(3 522)
|
(3 522)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42 564)
|
(42 564)
|
(42 564)
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
294
|
0
|
294
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
117 819
N/A
|
148 543
+26%
|
142 202
-4%
|
143 904
+1%
|
160 909
+12%
|
155 334
-3%
|
163 943
+6%
|
160 588
-2%
|
149 919
-7%
|
156 991
+5%
|
148 695
-5%
|
142 168
-4%
|
144 919
+2%
|
145 404
+0%
|
129 985
-11%
|
106 138
-18%
|
80 317
-24%
|
70 371
-12%
|
20 070
-71%
|
27 939
+39%
|
39 730
+42%
|
68 777
+73%
|
78 632
+14%
|
62 103
-21%
|
65 330
+5%
|
70 987
+9%
|
78 170
+10%
|
95 635
+22%
|
79 373
-17%
|
70 452
-11%
|
47 436
-33%
|
22 411
-53%
|
25 904
+16%
|
14 940
-42%
|
24 108
+61%
|
67 886
+182%
|
87 974
+30%
|
109 822
+25%
|
126 104
+15%
|
114 500
-9%
|
101 422
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(25 092)
|
(27 624)
|
(31 245)
|
(24 410)
|
(20 187)
|
(24 445)
|
(22 260)
|
(26 607)
|
(37 549)
|
(24 328)
|
(30 375)
|
(25 718)
|
(16 477)
|
(28 826)
|
(21 660)
|
(30 164)
|
(38 827)
|
(40 416)
|
(41 048)
|
(40 694)
|
(32 516)
|
(28 782)
|
(29 061)
|
(27 037)
|
(29 385)
|
(26 891)
|
(24 999)
|
(20 229)
|
(16 814)
|
(14 176)
|
(15 735)
|
(12 377)
|
(9 828)
|
(29 317)
|
(32 503)
|
(44 834)
|
(52 880)
|
(38 380)
|
(34 157)
|
(26 026)
|
(30 583)
|
|
Non-Reccuring Items |
0
|
(117)
|
0
|
0
|
0
|
(3 522)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42 564)
|
(1 897)
|
(307)
|
(3 188)
|
(9 425)
|
(10 214)
|
(15 282)
|
(19 442)
|
(176 797)
|
(176 052)
|
(218 609)
|
(215 803)
|
(55 490)
|
(54 844)
|
(41 973)
|
(39 504)
|
(105 375)
|
(104 277)
|
(71 464)
|
(70 119)
|
(1 704)
|
(2 088)
|
(3 266)
|
(2 794)
|
|
Gain/Loss on Disposition of Assets |
(9 611)
|
(6 945)
|
(11 908)
|
(7 655)
|
(9 754)
|
(8 566)
|
(1 032)
|
(1 875)
|
(2 379)
|
(5 630)
|
(5 907)
|
(6 558)
|
(9 148)
|
(7 357)
|
(12 011)
|
(13 433)
|
(1 665)
|
(4 867)
|
(268)
|
1 133
|
(8 303)
|
(8 851)
|
(10 318)
|
(10 126)
|
45 045
|
42 433
|
66 636
|
66 064
|
11 213
|
20 651
|
(2 843)
|
(7 163)
|
(8 747)
|
15 316
|
15 542
|
18 044
|
25 185
|
(2 952)
|
(2 732)
|
652
|
(5 286)
|
|
Total Other Income |
28 400
|
(19)
|
(135)
|
(9 439)
|
(11 092)
|
(2 635)
|
(2 738)
|
(560)
|
(8 042)
|
(11 848)
|
(11 542)
|
(13 081)
|
(3 978)
|
(2 660)
|
(2 339)
|
(1 153)
|
(676)
|
(135)
|
(195)
|
(674)
|
(663)
|
(7 938)
|
(7 357)
|
(6 675)
|
(8 379)
|
(1 916)
|
(1 201)
|
(1 284)
|
1 786
|
229
|
(368)
|
(1 044)
|
(2 944)
|
(1 507)
|
(1 138)
|
1 093
|
1 382
|
3 766
|
1 819
|
(1 087)
|
1 533
|
|
Pre-Tax Income |
111 516
N/A
|
113 838
+2%
|
98 914
-13%
|
102 400
+4%
|
119 876
+17%
|
116 166
-3%
|
137 913
+19%
|
131 546
-5%
|
101 949
-22%
|
115 183
+13%
|
100 871
-12%
|
96 811
-4%
|
115 316
+19%
|
106 561
-8%
|
93 975
-12%
|
61 388
-35%
|
39 149
-36%
|
(17 611)
N/A
|
(23 338)
-33%
|
(12 603)
+46%
|
(4 940)
+61%
|
13 781
N/A
|
21 682
+57%
|
2 983
-86%
|
53 169
+1 682%
|
(92 184)
N/A
|
(57 446)
+38%
|
(78 423)
-37%
|
(140 245)
-79%
|
21 666
N/A
|
(26 354)
N/A
|
(40 146)
-52%
|
(35 119)
+13%
|
(105 943)
-202%
|
(98 268)
+7%
|
(29 275)
+70%
|
(8 458)
+71%
|
70 552
N/A
|
88 946
+26%
|
84 773
-5%
|
64 292
-24%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(25 624)
|
(45 924)
|
(42 095)
|
(43 713)
|
(47 318)
|
(26 588)
|
(33 283)
|
(32 009)
|
(30 324)
|
(35 225)
|
(33 977)
|
(32 222)
|
(36 442)
|
(23 543)
|
(14 693)
|
(7 492)
|
(2 669)
|
1 269
|
(2 391)
|
7 373
|
8 417
|
1 019
|
(1 958)
|
(8 423)
|
(17 857)
|
12 298
|
6 116
|
11 420
|
23 255
|
(6 899)
|
4 334
|
(10 642)
|
(8 399)
|
(5 366)
|
(6 417)
|
402
|
(3 071)
|
(6 616)
|
(11 380)
|
(9 320)
|
(6 981)
|
|
Income from Continuing Operations |
85 892
|
67 914
|
56 819
|
58 687
|
72 558
|
89 578
|
104 630
|
99 537
|
71 625
|
79 958
|
66 894
|
64 589
|
78 874
|
83 018
|
79 282
|
53 896
|
36 480
|
(16 342)
|
(25 729)
|
(5 230)
|
3 477
|
14 800
|
19 724
|
(5 440)
|
35 312
|
(79 886)
|
(51 330)
|
(67 003)
|
(116 990)
|
14 767
|
(22 020)
|
(50 788)
|
(43 518)
|
(111 309)
|
(104 685)
|
(28 873)
|
(11 529)
|
63 936
|
77 566
|
75 453
|
57 311
|
|
Income to Minority Interest |
964
|
895
|
878
|
658
|
707
|
617
|
612
|
592
|
496
|
388
|
157
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
771
|
857
|
2 344
|
2 248
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
76 779
N/A
|
57 337
-25%
|
44 784
-22%
|
33 400
-25%
|
47 172
+41%
|
62 424
+32%
|
76 217
+22%
|
81 145
+6%
|
56 432
-30%
|
66 798
+18%
|
57 453
-14%
|
58 316
+2%
|
70 212
+20%
|
59 252
-16%
|
51 723
-13%
|
22 295
-57%
|
(1 727)
N/A
|
(51 475)
-2 881%
|
(57 626)
-12%
|
(33 945)
+41%
|
(18 890)
+44%
|
11 565
N/A
|
17 029
+47%
|
(6 932)
N/A
|
34 700
N/A
|
(77 122)
N/A
|
(48 215)
+37%
|
(64 837)
-34%
|
(115 360)
-78%
|
11 520
N/A
|
(24 738)
N/A
|
(57 915)
-134%
|
(50 493)
+13%
|
(105 653)
-109%
|
(97 975)
+7%
|
(17 340)
+82%
|
54
N/A
|
64 826
+119 948%
|
78 427
+21%
|
76 250
-3%
|
58 053
-24%
|
|
EPS (Diluted) |
7 677.9
N/A
|
6 370.77
-17%
|
4 976
-22%
|
3 036.36
-39%
|
4 717.2
+55%
|
6 936
+47%
|
8 468.55
+22%
|
9 016.11
+6%
|
5 643.2
-37%
|
7 422
+32%
|
6 383.66
-14%
|
6 479.55
+2%
|
7 801.33
+20%
|
6 583.55
-16%
|
5 747
-13%
|
2 477.22
-57%
|
-191.88
N/A
|
-5 719.44
-2 881%
|
-6 402.88
-12%
|
-3 771.66
+41%
|
-2 098.88
+44%
|
1 285
N/A
|
1 892.11
+47%
|
-693.2
N/A
|
3 855.55
N/A
|
-8 569.11
N/A
|
-5 357.22
+37%
|
-6 503.36
-21%
|
-12 889.67
-98%
|
1 287.17
N/A
|
-2 764.08
N/A
|
-6 471.09
-134%
|
-5 641.8
+13%
|
-11 805.06
-109%
|
-10 947.17
+7%
|
-1 937.47
+82%
|
6.03
N/A
|
7 243.29
+120 021%
|
8 762.98
+21%
|
8 519.74
-3%
|
6 486.51
-24%
|