LX Semicon Co Ltd
KRX:108320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50 300
89 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LX Semicon Co Ltd
Revenue
|
1.9T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
606.5B
KRW
|
Operating Expenses
|
-403B
KRW
|
Operating Income
|
203.5B
KRW
|
Other Expenses
|
-46.9B
KRW
|
Net Income
|
156.6B
KRW
|
Income Statement
LX Semicon Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
394 125
N/A
|
390 705
-1%
|
390 035
0%
|
431 956
+11%
|
492 433
+14%
|
535 837
+9%
|
607 958
+13%
|
634 368
+4%
|
618 178
-3%
|
610 043
-1%
|
609 386
0%
|
612 739
+1%
|
650 184
+6%
|
692 761
+7%
|
696 612
+1%
|
722 109
+4%
|
755 498
+5%
|
791 818
+5%
|
807 028
+2%
|
823 607
+2%
|
859 408
+4%
|
867 122
+1%
|
902 334
+4%
|
925 163
+3%
|
1 042 654
+13%
|
1 161 896
+11%
|
1 354 943
+17%
|
1 585 087
+17%
|
1 723 264
+9%
|
1 898 846
+10%
|
2 078 306
+9%
|
2 228 190
+7%
|
2 201 435
-1%
|
2 119 345
-4%
|
2 055 725
-3%
|
1 911 034
-7%
|
1 845 160
-3%
|
1 901 445
+3%
|
1 838 302
-3%
|
1 868 717
+2%
|
1 875 803
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(317 616)
|
(312 003)
|
(306 885)
|
(338 070)
|
(384 839)
|
(423 010)
|
(479 705)
|
(502 285)
|
(494 512)
|
(479 656)
|
(486 653)
|
(488 988)
|
(513 208)
|
(540 354)
|
(533 685)
|
(544 255)
|
(560 380)
|
(598 160)
|
(610 867)
|
(625 736)
|
(656 431)
|
(654 232)
|
(671 466)
|
(683 894)
|
(765 713)
|
(865 870)
|
(1 001 649)
|
(1 128 393)
|
(1 166 953)
|
(1 240 353)
|
(1 326 100)
|
(1 434 836)
|
(1 446 080)
|
(1 443 672)
|
(1 451 849)
|
(1 398 162)
|
(1 361 707)
|
(1 367 468)
|
(1 292 224)
|
(1 272 419)
|
(1 269 312)
|
|
Gross Profit |
76 508
N/A
|
78 702
+3%
|
83 150
+6%
|
93 887
+13%
|
107 595
+15%
|
112 827
+5%
|
128 254
+14%
|
132 083
+3%
|
123 665
-6%
|
130 387
+5%
|
122 731
-6%
|
123 749
+1%
|
136 976
+11%
|
152 407
+11%
|
162 928
+7%
|
177 854
+9%
|
195 117
+10%
|
193 658
-1%
|
196 161
+1%
|
197 871
+1%
|
202 977
+3%
|
212 891
+5%
|
230 866
+8%
|
241 268
+5%
|
276 940
+15%
|
296 026
+7%
|
353 293
+19%
|
456 693
+29%
|
556 311
+22%
|
658 492
+18%
|
752 207
+14%
|
793 355
+5%
|
755 355
-5%
|
675 673
-11%
|
603 877
-11%
|
512 873
-15%
|
483 454
-6%
|
533 977
+10%
|
546 078
+2%
|
596 299
+9%
|
606 491
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(42 432)
|
(43 014)
|
(44 916)
|
(47 188)
|
(50 047)
|
(56 944)
|
(67 273)
|
(72 614)
|
(76 298)
|
(79 770)
|
(82 214)
|
(87 179)
|
(92 060)
|
(106 886)
|
(119 687)
|
(130 610)
|
(141 943)
|
(137 861)
|
(141 770)
|
(147 764)
|
(160 076)
|
(165 636)
|
(177 427)
|
(184 729)
|
(185 968)
|
(201 800)
|
(211 511)
|
(228 692)
|
(247 803)
|
(288 871)
|
(313 907)
|
(341 018)
|
(371 579)
|
(365 049)
|
(382 029)
|
(392 798)
|
(408 876)
|
(404 941)
|
(410 133)
|
(411 927)
|
(402 993)
|
|
Selling, General & Administrative |
(12 777)
|
(13 445)
|
(13 259)
|
(13 977)
|
(15 152)
|
(16 958)
|
(20 809)
|
(22 145)
|
(23 572)
|
(26 351)
|
(26 328)
|
(28 152)
|
(27 804)
|
(26 714)
|
(30 743)
|
(37 148)
|
(43 944)
|
(49 167)
|
(51 180)
|
(52 129)
|
(56 385)
|
(58 611)
|
(60 548)
|
(62 284)
|
(64 470)
|
(73 129)
|
(78 450)
|
(88 443)
|
(95 523)
|
(108 619)
|
(119 156)
|
(129 803)
|
(142 251)
|
(139 770)
|
(147 967)
|
(149 814)
|
(163 876)
|
(168 084)
|
(171 089)
|
(172 180)
|
(160 719)
|
|
Research & Development |
(28 590)
|
(28 500)
|
(30 318)
|
(31 946)
|
(33 899)
|
(38 992)
|
(45 518)
|
(49 584)
|
(51 332)
|
(52 631)
|
(54 485)
|
(58 134)
|
(63 311)
|
(79 214)
|
(87 394)
|
(90 694)
|
(94 611)
|
(85 709)
|
(85 550)
|
(90 256)
|
(97 371)
|
(99 834)
|
(105 955)
|
(111 233)
|
(110 129)
|
(120 856)
|
(125 037)
|
(132 181)
|
(143 858)
|
(171 357)
|
(185 243)
|
(200 258)
|
(216 670)
|
(210 779)
|
(217 726)
|
(225 872)
|
(227 794)
|
(209 819)
|
(221 964)
|
(222 366)
|
(223 467)
|
|
Depreciation & Amortization |
(1 065)
|
(1 069)
|
(1 066)
|
(1 021)
|
(997)
|
(993)
|
(948)
|
(885)
|
(830)
|
(787)
|
(812)
|
(869)
|
(920)
|
(958)
|
(1 532)
|
(2 750)
|
(3 370)
|
(2 985)
|
(5 039)
|
(5 377)
|
(6 318)
|
(7 190)
|
(7 184)
|
(7 474)
|
(7 632)
|
(7 815)
|
(8 026)
|
(8 068)
|
(8 423)
|
(8 895)
|
(9 508)
|
(10 957)
|
(12 658)
|
(14 501)
|
(16 336)
|
(17 113)
|
(17 206)
|
(27 039)
|
(16 896)
|
(17 506)
|
(18 709)
|
|
Other Operating Expenses |
0
|
0
|
(273)
|
(244)
|
0
|
0
|
0
|
0
|
(564)
|
0
|
(589)
|
(24)
|
(25)
|
0
|
(18)
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
(3 740)
|
(3 738)
|
(3 737)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(184)
|
126
|
(98)
|
|
Operating Income |
34 077
N/A
|
35 688
+5%
|
38 234
+7%
|
46 698
+22%
|
57 547
+23%
|
55 883
-3%
|
60 981
+9%
|
59 470
-2%
|
47 369
-20%
|
50 617
+7%
|
40 518
-20%
|
36 571
-10%
|
44 916
+23%
|
45 521
+1%
|
43 241
-5%
|
47 245
+9%
|
53 176
+13%
|
55 797
+5%
|
54 392
-3%
|
50 108
-8%
|
42 902
-14%
|
47 254
+10%
|
53 443
+13%
|
56 542
+6%
|
90 974
+61%
|
94 227
+4%
|
141 781
+50%
|
228 000
+61%
|
308 506
+35%
|
369 622
+20%
|
438 299
+19%
|
452 337
+3%
|
383 777
-15%
|
310 624
-19%
|
221 849
-29%
|
120 075
-46%
|
74 578
-38%
|
129 036
+73%
|
135 945
+5%
|
184 372
+36%
|
203 498
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 659
|
4 667
|
4 598
|
4 293
|
3 855
|
3 659
|
3 859
|
6 219
|
7 913
|
7 238
|
7 629
|
4 915
|
3 480
|
4 659
|
4 088
|
3 665
|
3 778
|
3 012
|
2 849
|
3 786
|
4 601
|
3 316
|
7 340
|
5 808
|
2 565
|
(1 064)
|
67
|
1 010
|
8 352
|
14 457
|
10 666
|
13 600
|
4 157
|
3 414
|
9 380
|
7 913
|
16 429
|
16 965
|
19 707
|
23 068
|
19 048
|
|
Non-Reccuring Items |
(28)
|
(274)
|
0
|
0
|
(246)
|
0
|
0
|
(564)
|
0
|
(587)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 736)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(184)
|
0
|
(224)
|
0
|
|
Gain/Loss on Disposition of Assets |
(26)
|
181
|
180
|
(2)
|
(2)
|
(16)
|
0
|
0
|
(19)
|
(1)
|
71
|
0
|
0
|
58
|
(35)
|
(40)
|
345
|
149
|
270
|
283
|
(106)
|
93
|
(8)
|
(148)
|
(148)
|
(101)
|
(135)
|
26
|
53
|
(30)
|
(59)
|
(117)
|
(199)
|
776
|
3 420
|
3 424
|
6 174
|
5 148
|
2 478
|
2 300
|
(364)
|
|
Total Other Income |
392
|
144
|
873
|
791
|
783
|
675
|
692
|
987
|
801
|
762
|
(510)
|
(1 996)
|
(1 797)
|
(1 872)
|
(948)
|
208
|
235
|
283
|
403
|
306
|
(9)
|
(40)
|
(465)
|
(1 616)
|
(1 538)
|
(2 146)
|
(2 759)
|
(2 198)
|
(2 728)
|
(3 373)
|
(4 078)
|
(5 819)
|
(8 408)
|
(10 843)
|
(14 886)
|
(16 927)
|
(19 603)
|
(24 678)
|
(25 769)
|
(25 479)
|
(22 671)
|
|
Pre-Tax Income |
39 074
N/A
|
40 406
+3%
|
43 885
+9%
|
51 780
+18%
|
61 937
+20%
|
60 202
-3%
|
65 532
+9%
|
66 112
+1%
|
56 063
-15%
|
58 028
+4%
|
47 709
-18%
|
39 490
-17%
|
46 599
+18%
|
48 350
+4%
|
46 345
-4%
|
51 078
+10%
|
57 533
+13%
|
59 241
+3%
|
57 912
-2%
|
54 481
-6%
|
47 386
-13%
|
46 888
-1%
|
60 309
+29%
|
60 584
+0%
|
91 851
+52%
|
90 915
-1%
|
138 952
+53%
|
226 837
+63%
|
314 183
+39%
|
380 676
+21%
|
444 828
+17%
|
460 002
+3%
|
379 328
-18%
|
303 971
-20%
|
219 764
-28%
|
114 485
-48%
|
77 578
-32%
|
126 287
+63%
|
132 360
+5%
|
184 035
+39%
|
199 511
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 392)
|
(7 998)
|
(10 425)
|
(11 522)
|
(16 073)
|
(11 751)
|
(10 813)
|
(11 381)
|
(7 521)
|
(7 348)
|
(6 925)
|
(5 146)
|
(7 455)
|
(1 286)
|
1 301
|
567
|
(924)
|
(10 280)
|
(12 190)
|
(11 498)
|
(11 679)
|
(8 349)
|
(11 818)
|
(11 353)
|
(16 134)
|
(18 386)
|
(28 413)
|
(50 149)
|
(69 984)
|
(84 252)
|
(101 963)
|
(107 000)
|
(89 719)
|
(70 278)
|
(47 637)
|
(20 707)
|
(10 958)
|
(25 083)
|
(26 777)
|
(38 832)
|
(42 867)
|
|
Income from Continuing Operations |
32 682
|
32 408
|
33 461
|
40 259
|
45 865
|
48 451
|
54 720
|
54 732
|
48 544
|
50 680
|
40 785
|
34 345
|
39 144
|
47 064
|
47 646
|
51 645
|
56 609
|
48 960
|
45 723
|
42 984
|
35 708
|
38 539
|
48 491
|
49 231
|
75 717
|
72 529
|
110 539
|
176 688
|
244 199
|
296 424
|
342 865
|
353 002
|
289 608
|
233 693
|
172 126
|
93 777
|
66 620
|
101 204
|
105 583
|
145 204
|
156 643
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
32 164
N/A
|
32 181
+0%
|
33 461
+4%
|
40 259
+20%
|
45 865
+14%
|
48 451
+6%
|
54 720
+13%
|
54 732
+0%
|
48 544
-11%
|
50 680
+4%
|
40 785
-20%
|
34 345
-16%
|
39 144
+14%
|
47 064
+20%
|
47 646
+1%
|
51 645
+8%
|
56 609
+10%
|
48 960
-14%
|
45 723
-7%
|
42 984
-6%
|
35 708
-17%
|
38 539
+8%
|
48 491
+26%
|
49 231
+2%
|
75 717
+54%
|
72 529
-4%
|
110 539
+52%
|
176 688
+60%
|
244 199
+38%
|
296 424
+21%
|
342 865
+16%
|
353 002
+3%
|
289 608
-18%
|
233 693
-19%
|
172 126
-26%
|
93 777
-46%
|
66 620
-29%
|
101 204
+52%
|
105 583
+4%
|
145 204
+38%
|
156 643
+8%
|
|
EPS (Diluted) |
2 010.25
N/A
|
2 011.31
+0%
|
2 091.31
+4%
|
2 516.18
+20%
|
2 866.56
+14%
|
3 028.18
+6%
|
3 420
+13%
|
3 420.75
+0%
|
3 034
-11%
|
3 167.5
+4%
|
2 549.06
-20%
|
2 146.56
-16%
|
2 446.5
+14%
|
2 941.5
+20%
|
2 977.87
+1%
|
3 227.81
+8%
|
3 538.06
+10%
|
3 060
-14%
|
2 857.68
-7%
|
2 686.5
-6%
|
2 231.75
-17%
|
2 408.68
+8%
|
3 030.68
+26%
|
3 076.93
+2%
|
4 732.31
+54%
|
4 533.06
-4%
|
6 908.68
+52%
|
11 043
+60%
|
15 262.43
+38%
|
18 526.5
+21%
|
21 429.06
+16%
|
22 062.62
+3%
|
18 100.5
-18%
|
14 605.81
-19%
|
10 757.87
-26%
|
5 861.06
-46%
|
4 096.09
-30%
|
6 222.43
+52%
|
6 491.69
+4%
|
8 927.76
+38%
|
9 631.12
+8%
|