LX Semicon Co Ltd
KRX:108320

Watchlist Manager
LX Semicon Co Ltd Logo
LX Semicon Co Ltd
KRX:108320
Watchlist
Price: 59 300 KRW 1.19%
Market Cap: 964.2B KRW
Have any thoughts about
LX Semicon Co Ltd?
Write Note

Income Statement

Earnings Waterfall
LX Semicon Co Ltd

Revenue
1.9T KRW
Cost of Revenue
-1.3T KRW
Gross Profit
606.5B KRW
Operating Expenses
-403B KRW
Operating Income
203.5B KRW
Other Expenses
-46.9B KRW
Net Income
156.6B KRW

Income Statement
LX Semicon Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
394 125
N/A
390 705
-1%
390 035
0%
431 956
+11%
492 433
+14%
535 837
+9%
607 958
+13%
634 368
+4%
618 178
-3%
610 043
-1%
609 386
0%
612 739
+1%
650 184
+6%
692 761
+7%
696 612
+1%
722 109
+4%
755 498
+5%
791 818
+5%
807 028
+2%
823 607
+2%
859 408
+4%
867 122
+1%
902 334
+4%
925 163
+3%
1 042 654
+13%
1 161 896
+11%
1 354 943
+17%
1 585 087
+17%
1 723 264
+9%
1 898 846
+10%
2 078 306
+9%
2 228 190
+7%
2 201 435
-1%
2 119 345
-4%
2 055 725
-3%
1 911 034
-7%
1 845 160
-3%
1 901 445
+3%
1 838 302
-3%
1 868 717
+2%
1 875 803
+0%
Gross Profit
Cost of Revenue
(317 616)
(312 003)
(306 885)
(338 070)
(384 839)
(423 010)
(479 705)
(502 285)
(494 512)
(479 656)
(486 653)
(488 988)
(513 208)
(540 354)
(533 685)
(544 255)
(560 380)
(598 160)
(610 867)
(625 736)
(656 431)
(654 232)
(671 466)
(683 894)
(765 713)
(865 870)
(1 001 649)
(1 128 393)
(1 166 953)
(1 240 353)
(1 326 100)
(1 434 836)
(1 446 080)
(1 443 672)
(1 451 849)
(1 398 162)
(1 361 707)
(1 367 468)
(1 292 224)
(1 272 419)
(1 269 312)
Gross Profit
76 508
N/A
78 702
+3%
83 150
+6%
93 887
+13%
107 595
+15%
112 827
+5%
128 254
+14%
132 083
+3%
123 665
-6%
130 387
+5%
122 731
-6%
123 749
+1%
136 976
+11%
152 407
+11%
162 928
+7%
177 854
+9%
195 117
+10%
193 658
-1%
196 161
+1%
197 871
+1%
202 977
+3%
212 891
+5%
230 866
+8%
241 268
+5%
276 940
+15%
296 026
+7%
353 293
+19%
456 693
+29%
556 311
+22%
658 492
+18%
752 207
+14%
793 355
+5%
755 355
-5%
675 673
-11%
603 877
-11%
512 873
-15%
483 454
-6%
533 977
+10%
546 078
+2%
596 299
+9%
606 491
+2%
Operating Income
Operating Expenses
(42 432)
(43 014)
(44 916)
(47 188)
(50 047)
(56 944)
(67 273)
(72 614)
(76 298)
(79 770)
(82 214)
(87 179)
(92 060)
(106 886)
(119 687)
(130 610)
(141 943)
(137 861)
(141 770)
(147 764)
(160 076)
(165 636)
(177 427)
(184 729)
(185 968)
(201 800)
(211 511)
(228 692)
(247 803)
(288 871)
(313 907)
(341 018)
(371 579)
(365 049)
(382 029)
(392 798)
(408 876)
(404 941)
(410 133)
(411 927)
(402 993)
Selling, General & Administrative
(12 777)
(13 445)
(13 259)
(13 977)
(15 152)
(16 958)
(20 809)
(22 145)
(23 572)
(26 351)
(26 328)
(28 152)
(27 804)
(26 714)
(30 743)
(37 148)
(43 944)
(49 167)
(51 180)
(52 129)
(56 385)
(58 611)
(60 548)
(62 284)
(64 470)
(73 129)
(78 450)
(88 443)
(95 523)
(108 619)
(119 156)
(129 803)
(142 251)
(139 770)
(147 967)
(149 814)
(163 876)
(168 084)
(171 089)
(172 180)
(160 719)
Research & Development
(28 590)
(28 500)
(30 318)
(31 946)
(33 899)
(38 992)
(45 518)
(49 584)
(51 332)
(52 631)
(54 485)
(58 134)
(63 311)
(79 214)
(87 394)
(90 694)
(94 611)
(85 709)
(85 550)
(90 256)
(97 371)
(99 834)
(105 955)
(111 233)
(110 129)
(120 856)
(125 037)
(132 181)
(143 858)
(171 357)
(185 243)
(200 258)
(216 670)
(210 779)
(217 726)
(225 872)
(227 794)
(209 819)
(221 964)
(222 366)
(223 467)
Depreciation & Amortization
(1 065)
(1 069)
(1 066)
(1 021)
(997)
(993)
(948)
(885)
(830)
(787)
(812)
(869)
(920)
(958)
(1 532)
(2 750)
(3 370)
(2 985)
(5 039)
(5 377)
(6 318)
(7 190)
(7 184)
(7 474)
(7 632)
(7 815)
(8 026)
(8 068)
(8 423)
(8 895)
(9 508)
(10 957)
(12 658)
(14 501)
(16 336)
(17 113)
(17 206)
(27 039)
(16 896)
(17 506)
(18 709)
Other Operating Expenses
0
0
(273)
(244)
0
0
0
0
(564)
0
(589)
(24)
(25)
0
(18)
(18)
(18)
0
0
0
0
0
(3 740)
(3 738)
(3 737)
0
0
0
0
0
0
0
0
0
0
0
0
0
(184)
126
(98)
Operating Income
34 077
N/A
35 688
+5%
38 234
+7%
46 698
+22%
57 547
+23%
55 883
-3%
60 981
+9%
59 470
-2%
47 369
-20%
50 617
+7%
40 518
-20%
36 571
-10%
44 916
+23%
45 521
+1%
43 241
-5%
47 245
+9%
53 176
+13%
55 797
+5%
54 392
-3%
50 108
-8%
42 902
-14%
47 254
+10%
53 443
+13%
56 542
+6%
90 974
+61%
94 227
+4%
141 781
+50%
228 000
+61%
308 506
+35%
369 622
+20%
438 299
+19%
452 337
+3%
383 777
-15%
310 624
-19%
221 849
-29%
120 075
-46%
74 578
-38%
129 036
+73%
135 945
+5%
184 372
+36%
203 498
+10%
Pre-Tax Income
Interest Income Expense
4 659
4 667
4 598
4 293
3 855
3 659
3 859
6 219
7 913
7 238
7 629
4 915
3 480
4 659
4 088
3 665
3 778
3 012
2 849
3 786
4 601
3 316
7 340
5 808
2 565
(1 064)
67
1 010
8 352
14 457
10 666
13 600
4 157
3 414
9 380
7 913
16 429
16 965
19 707
23 068
19 048
Non-Reccuring Items
(28)
(274)
0
0
(246)
0
0
(564)
0
(587)
0
0
0
(16)
0
0
0
0
0
0
0
(3 736)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(184)
0
(224)
0
Gain/Loss on Disposition of Assets
(26)
181
180
(2)
(2)
(16)
0
0
(19)
(1)
71
0
0
58
(35)
(40)
345
149
270
283
(106)
93
(8)
(148)
(148)
(101)
(135)
26
53
(30)
(59)
(117)
(199)
776
3 420
3 424
6 174
5 148
2 478
2 300
(364)
Total Other Income
392
144
873
791
783
675
692
987
801
762
(510)
(1 996)
(1 797)
(1 872)
(948)
208
235
283
403
306
(9)
(40)
(465)
(1 616)
(1 538)
(2 146)
(2 759)
(2 198)
(2 728)
(3 373)
(4 078)
(5 819)
(8 408)
(10 843)
(14 886)
(16 927)
(19 603)
(24 678)
(25 769)
(25 479)
(22 671)
Pre-Tax Income
39 074
N/A
40 406
+3%
43 885
+9%
51 780
+18%
61 937
+20%
60 202
-3%
65 532
+9%
66 112
+1%
56 063
-15%
58 028
+4%
47 709
-18%
39 490
-17%
46 599
+18%
48 350
+4%
46 345
-4%
51 078
+10%
57 533
+13%
59 241
+3%
57 912
-2%
54 481
-6%
47 386
-13%
46 888
-1%
60 309
+29%
60 584
+0%
91 851
+52%
90 915
-1%
138 952
+53%
226 837
+63%
314 183
+39%
380 676
+21%
444 828
+17%
460 002
+3%
379 328
-18%
303 971
-20%
219 764
-28%
114 485
-48%
77 578
-32%
126 287
+63%
132 360
+5%
184 035
+39%
199 511
+8%
Net Income
Tax Provision
(6 392)
(7 998)
(10 425)
(11 522)
(16 073)
(11 751)
(10 813)
(11 381)
(7 521)
(7 348)
(6 925)
(5 146)
(7 455)
(1 286)
1 301
567
(924)
(10 280)
(12 190)
(11 498)
(11 679)
(8 349)
(11 818)
(11 353)
(16 134)
(18 386)
(28 413)
(50 149)
(69 984)
(84 252)
(101 963)
(107 000)
(89 719)
(70 278)
(47 637)
(20 707)
(10 958)
(25 083)
(26 777)
(38 832)
(42 867)
Income from Continuing Operations
32 682
32 408
33 461
40 259
45 865
48 451
54 720
54 732
48 544
50 680
40 785
34 345
39 144
47 064
47 646
51 645
56 609
48 960
45 723
42 984
35 708
38 539
48 491
49 231
75 717
72 529
110 539
176 688
244 199
296 424
342 865
353 002
289 608
233 693
172 126
93 777
66 620
101 204
105 583
145 204
156 643
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
32 164
N/A
32 181
+0%
33 461
+4%
40 259
+20%
45 865
+14%
48 451
+6%
54 720
+13%
54 732
+0%
48 544
-11%
50 680
+4%
40 785
-20%
34 345
-16%
39 144
+14%
47 064
+20%
47 646
+1%
51 645
+8%
56 609
+10%
48 960
-14%
45 723
-7%
42 984
-6%
35 708
-17%
38 539
+8%
48 491
+26%
49 231
+2%
75 717
+54%
72 529
-4%
110 539
+52%
176 688
+60%
244 199
+38%
296 424
+21%
342 865
+16%
353 002
+3%
289 608
-18%
233 693
-19%
172 126
-26%
93 777
-46%
66 620
-29%
101 204
+52%
105 583
+4%
145 204
+38%
156 643
+8%
EPS (Diluted)
2 010.25
N/A
2 011.31
+0%
2 091.31
+4%
2 516.18
+20%
2 866.56
+14%
3 028.18
+6%
3 420
+13%
3 420.75
+0%
3 034
-11%
3 167.5
+4%
2 549.06
-20%
2 146.56
-16%
2 446.5
+14%
2 941.5
+20%
2 977.87
+1%
3 227.81
+8%
3 538.06
+10%
3 060
-14%
2 857.68
-7%
2 686.5
-6%
2 231.75
-17%
2 408.68
+8%
3 030.68
+26%
3 076.93
+2%
4 732.31
+54%
4 533.06
-4%
6 908.68
+52%
11 043
+60%
15 262.43
+38%
18 526.5
+21%
21 429.06
+16%
22 062.62
+3%
18 100.5
-18%
14 605.81
-19%
10 757.87
-26%
5 861.06
-46%
4 096.09
-30%
6 222.43
+52%
6 491.69
+4%
8 927.76
+38%
9 631.12
+8%

See Also

Discover More