Woojin Inc
KRX:105840

Watchlist Manager
Woojin Inc Logo
Woojin Inc
KRX:105840
Watchlist
Price: 6 590 KRW -0.75% Market Closed
Market Cap: 130.6B KRW
Have any thoughts about
Woojin Inc?
Write Note

Relative Value

The Relative Value of one Woojin Inc stock under the Base Case scenario is 10 753.02 KRW. Compared to the current market price of 6 590 KRW, Woojin Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 753.02 KRW
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
52
Median 3Y
1.4
Median 5Y
1.3
Industry
1.8
Forward
0.9
vs History
25
vs Industry
44
Median 3Y
14.7
Median 5Y
13.2
Industry
23.2
Forward
10.1
vs History
52
vs Industry
50
Median 3Y
13.5
Median 5Y
10.5
Industry
14.6
vs History
12
vs Industry
40
Median 3Y
-12.1
Median 5Y
-12.1
Industry
20
vs History
60
vs Industry
67
Median 3Y
1.1
Median 5Y
1.1
Industry
2
vs History
82
vs Industry
62
Median 3Y
1.1
Median 5Y
1
Industry
1.8
Forward
0.6
vs History
93
vs Industry
69
Median 3Y
3.4
Median 5Y
3.6
Industry
7.4
vs History
74
vs Industry
53
Median 3Y
7.4
Median 5Y
11.5
Industry
14.8
Forward
3.7
vs History
58
vs Industry
52
Median 3Y
8.9
Median 5Y
9.3
Industry
18.3
Forward
4.4
vs History
57
vs Industry
55
Median 3Y
10.1
Median 5Y
8.5
Industry
14.4
vs History
57
vs Industry
43
Median 3Y
15
Median 5Y
10
Industry
17.9
vs History
63
vs Industry
73
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Woojin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Woojin Inc
KRX:105840
130.6B KRW 1 12.8 4.7 5.7
JP
Keyence Corp
TSE:6861
15.4T JPY 15.1 40.4 26.4 27.2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
291.6B CNY 3.1 21.8 17.5 17.5
US
Keysight Technologies Inc
NYSE:KEYS
28.3B USD 5.7 46.1 25.6 33.9
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.4 14.7 19
US
Teledyne Technologies Inc
NYSE:TDY
22.2B USD 4 23.5 18.2 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.1 34.6
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
15.4B USD 8.5 -5.2 104.2 -37.9
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.1 12.9 16.3
P/E Multiple
Earnings Growth P/E to Growth
KR
Woojin Inc
KRX:105840
Average P/E: 29.8
12.8
36%
0.4
JP
Keyence Corp
TSE:6861
40.4
39%
1
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
21.8
37%
0.6
US
Keysight Technologies Inc
NYSE:KEYS
46.1
161%
0.3
SE
Hexagon AB
STO:HEXA B
24.4
58%
0.4
US
Teledyne Technologies Inc
NYSE:TDY
23.5
25%
0.9
US
Zebra Technologies Corp
NASDAQ:ZBRA
53.4
218%
0.2
US
Trimble Inc
NASDAQ:TRMB
11.9
166%
0.1
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -5.2 N/A N/A
UK
Halma PLC
LSE:HLMA
38.3
50%
0.8
JP
Shimadzu Corp
TSE:7701
25.1
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Woojin Inc
KRX:105840
Average EV/EBIT: 25
5.7
48%
0.1
JP
Keyence Corp
TSE:6861
27.2
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.5
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
33.9
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.6
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -37.9 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.3
N/A N/A

See Also

Discover More
Back to Top