Woojin Inc
KRX:105840
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 820
10 340
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Woojin Inc
Revenue
|
136.2B
KRW
|
Cost of Revenue
|
-91.1B
KRW
|
Gross Profit
|
45.1B
KRW
|
Operating Expenses
|
-31.3B
KRW
|
Operating Income
|
13.8B
KRW
|
Other Expenses
|
-3.6B
KRW
|
Net Income
|
10.2B
KRW
|
Income Statement
Woojin Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
103 439
N/A
|
105 137
+2%
|
106 331
+1%
|
107 774
+1%
|
109 296
+1%
|
106 177
-3%
|
99 476
-6%
|
91 815
-8%
|
94 555
+3%
|
108 414
+15%
|
118 625
+9%
|
123 977
+5%
|
127 814
+3%
|
98 261
-23%
|
90 310
-8%
|
91 328
+1%
|
84 939
-7%
|
93 881
+11%
|
90 279
-4%
|
80 491
-11%
|
81 254
+1%
|
88 926
+9%
|
91 447
+3%
|
96 136
+5%
|
86 464
-10%
|
89 788
+4%
|
92 733
+3%
|
99 289
+7%
|
104 778
+6%
|
107 647
+3%
|
113 757
+6%
|
116 567
+2%
|
127 049
+9%
|
124 057
-2%
|
130 794
+5%
|
131 946
+1%
|
127 377
-3%
|
129 059
+1%
|
133 079
+3%
|
139 882
+5%
|
136 156
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(80 655)
|
(84 029)
|
(86 889)
|
(88 717)
|
(88 190)
|
(83 348)
|
(77 164)
|
(71 475)
|
(72 295)
|
(84 616)
|
(91 394)
|
(97 269)
|
(100 818)
|
(79 460)
|
(74 249)
|
(71 667)
|
(67 014)
|
(73 809)
|
(72 064)
|
(65 846)
|
(65 993)
|
(71 062)
|
(71 851)
|
(75 300)
|
(69 637)
|
(69 945)
|
(71 267)
|
(72 899)
|
(74 862)
|
(77 071)
|
(81 325)
|
(83 664)
|
(88 885)
|
(86 778)
|
(88 814)
|
(86 561)
|
(84 110)
|
(85 848)
|
(87 655)
|
(92 176)
|
(91 053)
|
|
Gross Profit |
22 786
N/A
|
21 108
-7%
|
19 442
-8%
|
19 056
-2%
|
21 105
+11%
|
22 829
+8%
|
22 312
-2%
|
20 340
-9%
|
22 260
+9%
|
23 798
+7%
|
27 230
+14%
|
26 707
-2%
|
26 996
+1%
|
18 801
-30%
|
16 063
-15%
|
19 663
+22%
|
17 926
-9%
|
20 072
+12%
|
18 215
-9%
|
14 645
-20%
|
15 262
+4%
|
17 864
+17%
|
19 597
+10%
|
20 837
+6%
|
16 827
-19%
|
19 843
+18%
|
21 467
+8%
|
26 392
+23%
|
29 917
+13%
|
30 577
+2%
|
32 432
+6%
|
32 903
+1%
|
38 164
+16%
|
37 279
-2%
|
41 980
+13%
|
45 385
+8%
|
43 267
-5%
|
43 211
0%
|
45 423
+5%
|
47 705
+5%
|
45 103
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 965)
|
(19 975)
|
(20 439)
|
(21 109)
|
(21 889)
|
(21 260)
|
(21 906)
|
(22 704)
|
(23 925)
|
(24 082)
|
(24 425)
|
(24 253)
|
(23 719)
|
(21 582)
|
(21 510)
|
(20 554)
|
(18 228)
|
(21 159)
|
(20 320)
|
(20 252)
|
(21 111)
|
(19 829)
|
(19 603)
|
(19 217)
|
(19 320)
|
(18 696)
|
(18 970)
|
(19 599)
|
(19 684)
|
(22 207)
|
(23 135)
|
(23 014)
|
(23 848)
|
(25 385)
|
(25 771)
|
(26 187)
|
(26 146)
|
(27 846)
|
(29 288)
|
(30 438)
|
(31 280)
|
|
Selling, General & Administrative |
(17 820)
|
(14 551)
|
(20 439)
|
(21 109)
|
(21 889)
|
(15 770)
|
(21 906)
|
(22 704)
|
(23 924)
|
(18 319)
|
(24 425)
|
(24 253)
|
(23 721)
|
(17 511)
|
(21 511)
|
(20 556)
|
(18 229)
|
(17 920)
|
(20 321)
|
(20 252)
|
(21 111)
|
(16 252)
|
(19 602)
|
(19 217)
|
(19 320)
|
(16 072)
|
(18 971)
|
(19 599)
|
(19 684)
|
(22 207)
|
(23 135)
|
(23 014)
|
(23 848)
|
(20 913)
|
(25 771)
|
(26 187)
|
(26 146)
|
(22 878)
|
(29 288)
|
(30 438)
|
(31 280)
|
|
Research & Development |
0
|
(3 480)
|
0
|
0
|
0
|
(3 218)
|
0
|
0
|
0
|
(3 386)
|
0
|
0
|
0
|
(3 390)
|
0
|
0
|
0
|
(2 676)
|
0
|
0
|
0
|
(2 776)
|
0
|
0
|
0
|
(1 895)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 595)
|
0
|
0
|
0
|
(3 791)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(1 944)
|
0
|
0
|
0
|
(2 272)
|
0
|
0
|
0
|
(2 377)
|
0
|
0
|
0
|
(681)
|
0
|
0
|
0
|
(564)
|
0
|
0
|
0
|
(801)
|
0
|
0
|
0
|
(729)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(877)
|
0
|
0
|
0
|
(1 177)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 821
N/A
|
1 133
-70%
|
(996)
N/A
|
(2 052)
-106%
|
(783)
+62%
|
1 569
N/A
|
406
-74%
|
(2 363)
N/A
|
(1 664)
+30%
|
(284)
+83%
|
2 807
N/A
|
2 455
-13%
|
3 277
+33%
|
(2 781)
N/A
|
(5 447)
-96%
|
(891)
+84%
|
(301)
+66%
|
(1 087)
-261%
|
(2 105)
-94%
|
(5 607)
-166%
|
(5 850)
-4%
|
(1 965)
+66%
|
(6)
+100%
|
1 619
N/A
|
(2 493)
N/A
|
1 147
N/A
|
2 495
+118%
|
6 792
+172%
|
10 233
+51%
|
8 370
-18%
|
9 297
+11%
|
9 889
+6%
|
14 316
+45%
|
11 894
-17%
|
16 209
+36%
|
19 198
+18%
|
17 121
-11%
|
15 365
-10%
|
16 136
+5%
|
17 267
+7%
|
13 823
-20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 892
|
2 394
|
2 390
|
2 019
|
2 371
|
1 858
|
1 085
|
165
|
(2 170)
|
(98)
|
(1 404)
|
(1 137)
|
483
|
(1 451)
|
(855)
|
(976)
|
(1 716)
|
(4 739)
|
(6 531)
|
(6 837)
|
(6 479)
|
(4 660)
|
(2 993)
|
(3 941)
|
10 773
|
19 096
|
471
|
1 060
|
(12 323)
|
(16 493)
|
2 941
|
2 998
|
1 247
|
2 241
|
365
|
1 023
|
2 011
|
60
|
(116)
|
873
|
1 713
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
18 358
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
(11 518)
|
0
|
0
|
0
|
(1 713)
|
0
|
0
|
0
|
(4 426)
|
0
|
0
|
0
|
24 554
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(444)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
32
|
0
|
0
|
0
|
(1 110)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
406
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
|
Total Other Income |
197
|
26
|
(44)
|
324
|
220
|
(740)
|
16 463
|
16 790
|
16 997
|
36
|
2 089
|
1 765
|
816
|
(3 973)
|
(16 568)
|
(16 643)
|
(17 633)
|
(2 037)
|
(3 135)
|
(3 271)
|
(1 791)
|
(1 074)
|
(4 973)
|
(10 110)
|
(8 766)
|
(4 165)
|
21 858
|
27 139
|
26 174
|
376
|
575
|
445
|
421
|
159
|
317
|
412
|
508
|
398
|
133
|
(44)
|
(48)
|
|
Pre-Tax Income |
6 910
N/A
|
3 585
-48%
|
1 349
-62%
|
290
-79%
|
1 807
+523%
|
19 935
+1 003%
|
17 956
-10%
|
14 593
-19%
|
13 164
-10%
|
(267)
N/A
|
3 491
N/A
|
3 083
-12%
|
4 577
+48%
|
(19 719)
N/A
|
(22 871)
-16%
|
(18 511)
+19%
|
(19 652)
-6%
|
(9 583)
+51%
|
(11 771)
-23%
|
(15 715)
-34%
|
(14 120)
+10%
|
(12 121)
+14%
|
(7 971)
+34%
|
(12 431)
-56%
|
(484)
+96%
|
41 037
N/A
|
24 824
-40%
|
34 992
+41%
|
24 084
-31%
|
(7 744)
N/A
|
12 814
N/A
|
13 332
+4%
|
15 985
+20%
|
14 529
-9%
|
16 890
+16%
|
20 633
+22%
|
19 640
-5%
|
15 526
-21%
|
16 153
+4%
|
18 096
+12%
|
15 488
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 613)
|
(1 675)
|
(1 342)
|
(1 094)
|
(992)
|
(5 966)
|
(6 008)
|
(5 576)
|
(5 367)
|
16
|
(62)
|
(280)
|
(448)
|
4 144
|
4 082
|
4 844
|
4 863
|
2 378
|
2 913
|
1 586
|
1 608
|
(1 873)
|
(2 397)
|
(1 173)
|
(901)
|
(7 139)
|
(7 172)
|
(4 721)
|
(5 067)
|
2 003
|
1 968
|
(2 723)
|
(2 824)
|
(2 744)
|
(2 728)
|
(2 866)
|
(3 097)
|
(1 582)
|
(1 970)
|
(3 040)
|
(2 777)
|
|
Income from Continuing Operations |
5 296
|
1 910
|
5
|
(805)
|
814
|
13 969
|
11 946
|
9 015
|
7 796
|
(251)
|
3 429
|
2 803
|
4 129
|
(15 574)
|
(18 788)
|
(13 667)
|
(14 789)
|
(7 205)
|
(8 860)
|
(14 130)
|
(12 513)
|
(13 994)
|
(10 368)
|
(13 604)
|
(1 385)
|
33 898
|
17 652
|
30 270
|
19 017
|
(5 740)
|
14 782
|
10 609
|
13 161
|
11 785
|
14 163
|
17 767
|
16 542
|
13 945
|
14 183
|
15 055
|
12 711
|
|
Income to Minority Interest |
(42)
|
(39)
|
(261)
|
(409)
|
(380)
|
(278)
|
(364)
|
(334)
|
(494)
|
(129)
|
41
|
488
|
475
|
(173)
|
50
|
(223)
|
(470)
|
(98)
|
309
|
317
|
236
|
2 126
|
1 822
|
1 693
|
2 201
|
242
|
146
|
(375)
|
(1 088)
|
(1 603)
|
(1 847)
|
(2 162)
|
(2 469)
|
(2 320)
|
(2 559)
|
(2 765)
|
(2 599)
|
(2 270)
|
(2 709)
|
(2 799)
|
(2 504)
|
|
Net Income (Common) |
5 255
N/A
|
1 871
-64%
|
(255)
N/A
|
(1 213)
-376%
|
435
N/A
|
13 690
+3 047%
|
11 584
-15%
|
8 682
-25%
|
7 302
-16%
|
(380)
N/A
|
3 470
N/A
|
3 291
-5%
|
4 604
+40%
|
(15 748)
N/A
|
(18 738)
-19%
|
(13 890)
+26%
|
(15 259)
-10%
|
(7 303)
+52%
|
(8 550)
-17%
|
(13 812)
-62%
|
(12 277)
+11%
|
(11 868)
+3%
|
(8 548)
+28%
|
(11 913)
-39%
|
815
N/A
|
34 140
+4 089%
|
17 374
-49%
|
29 470
+70%
|
17 504
-41%
|
(7 833)
N/A
|
12 935
N/A
|
8 446
-35%
|
10 692
+27%
|
9 464
-11%
|
11 603
+23%
|
15 003
+29%
|
13 944
-7%
|
11 675
-16%
|
11 474
-2%
|
12 256
+7%
|
10 207
-17%
|
|
EPS (Diluted) |
309.11
N/A
|
110.05
-64%
|
-15
N/A
|
-71.35
-376%
|
24.16
N/A
|
805.29
+3 233%
|
681.41
-15%
|
482.33
-29%
|
429.52
-11%
|
-22.35
N/A
|
204.11
N/A
|
193.58
-5%
|
270.82
+40%
|
-926.35
N/A
|
-1 102.23
-19%
|
-817.05
+26%
|
-897.58
-10%
|
-429.58
+52%
|
-475
-11%
|
-767.33
-62%
|
-646.15
+16%
|
-624.63
+3%
|
-427.4
+32%
|
-595.65
-39%
|
40.75
N/A
|
1 707
+4 089%
|
882.08
-48%
|
1 503.69
+70%
|
885.93
-41%
|
-396.12
N/A
|
652.69
N/A
|
426.2
-35%
|
540.35
+27%
|
477.58
-12%
|
585.5
+23%
|
757.02
+29%
|
703.6
-7%
|
589.12
-16%
|
579
-2%
|
618.45
+7%
|
515.05
-17%
|