Woojin Inc
KRX:105840
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 140
10 340
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Woojin Inc
Revenue
|
139.9B
KRW
|
Cost of Revenue
|
-92.2B
KRW
|
Gross Profit
|
47.7B
KRW
|
Operating Expenses
|
-30.4B
KRW
|
Operating Income
|
17.3B
KRW
|
Other Expenses
|
-5B
KRW
|
Net Income
|
12.3B
KRW
|
Income Statement
Woojin Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
93 930
N/A
|
103 439
+10%
|
105 137
+2%
|
106 331
+1%
|
107 774
+1%
|
109 296
+1%
|
106 177
-3%
|
99 476
-6%
|
91 815
-8%
|
94 555
+3%
|
108 414
+15%
|
118 625
+9%
|
123 977
+5%
|
127 814
+3%
|
98 261
-23%
|
90 310
-8%
|
91 328
+1%
|
84 939
-7%
|
93 881
+11%
|
90 279
-4%
|
80 491
-11%
|
81 254
+1%
|
88 926
+9%
|
91 447
+3%
|
96 136
+5%
|
86 464
-10%
|
89 788
+4%
|
92 733
+3%
|
99 289
+7%
|
104 778
+6%
|
107 647
+3%
|
113 757
+6%
|
116 567
+2%
|
127 049
+9%
|
124 057
-2%
|
130 794
+5%
|
131 946
+1%
|
127 377
-3%
|
129 059
+1%
|
133 079
+3%
|
139 882
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(72 360)
|
(80 655)
|
(84 029)
|
(86 889)
|
(88 717)
|
(88 190)
|
(83 348)
|
(77 164)
|
(71 475)
|
(72 295)
|
(84 616)
|
(91 394)
|
(97 269)
|
(100 818)
|
(79 460)
|
(74 249)
|
(71 667)
|
(67 014)
|
(73 809)
|
(72 064)
|
(65 846)
|
(65 993)
|
(71 062)
|
(71 851)
|
(75 300)
|
(69 637)
|
(69 945)
|
(71 267)
|
(72 899)
|
(74 862)
|
(77 071)
|
(81 325)
|
(83 664)
|
(88 885)
|
(86 778)
|
(88 814)
|
(86 561)
|
(84 110)
|
(85 848)
|
(87 655)
|
(92 176)
|
|
Gross Profit |
21 573
N/A
|
22 786
+6%
|
21 108
-7%
|
19 442
-8%
|
19 056
-2%
|
21 105
+11%
|
22 829
+8%
|
22 312
-2%
|
20 340
-9%
|
22 260
+9%
|
23 798
+7%
|
27 230
+14%
|
26 707
-2%
|
26 996
+1%
|
18 801
-30%
|
16 063
-15%
|
19 663
+22%
|
17 926
-9%
|
20 072
+12%
|
18 215
-9%
|
14 645
-20%
|
15 262
+4%
|
17 864
+17%
|
19 597
+10%
|
20 837
+6%
|
16 827
-19%
|
19 843
+18%
|
21 467
+8%
|
26 392
+23%
|
29 917
+13%
|
30 577
+2%
|
32 432
+6%
|
32 903
+1%
|
38 164
+16%
|
37 279
-2%
|
41 980
+13%
|
45 385
+8%
|
43 267
-5%
|
43 211
0%
|
45 423
+5%
|
47 705
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 349)
|
(18 965)
|
(19 975)
|
(20 439)
|
(21 109)
|
(21 889)
|
(21 260)
|
(21 906)
|
(22 704)
|
(23 925)
|
(24 082)
|
(24 425)
|
(24 253)
|
(23 719)
|
(21 582)
|
(21 510)
|
(20 554)
|
(18 228)
|
(21 159)
|
(20 320)
|
(20 252)
|
(21 111)
|
(19 829)
|
(19 603)
|
(19 217)
|
(19 320)
|
(18 696)
|
(18 970)
|
(19 599)
|
(19 684)
|
(22 207)
|
(23 135)
|
(23 014)
|
(23 848)
|
(25 385)
|
(25 771)
|
(26 187)
|
(26 146)
|
(27 846)
|
(29 288)
|
(30 438)
|
|
Selling, General & Administrative |
(17 204)
|
(17 820)
|
(14 551)
|
(20 439)
|
(21 109)
|
(21 889)
|
(15 770)
|
(21 906)
|
(22 704)
|
(23 924)
|
(18 319)
|
(24 425)
|
(24 253)
|
(23 721)
|
(17 511)
|
(21 511)
|
(20 556)
|
(18 229)
|
(17 920)
|
(20 321)
|
(20 252)
|
(21 111)
|
(16 252)
|
(19 602)
|
(19 217)
|
(19 320)
|
(16 072)
|
(18 971)
|
(19 599)
|
(19 684)
|
(22 207)
|
(23 135)
|
(23 014)
|
(23 848)
|
(20 913)
|
(25 771)
|
(26 187)
|
(26 146)
|
(22 878)
|
(29 288)
|
(30 438)
|
|
Research & Development |
0
|
0
|
(3 480)
|
0
|
0
|
0
|
(3 218)
|
0
|
0
|
0
|
(3 386)
|
0
|
0
|
0
|
(3 390)
|
0
|
0
|
0
|
(2 676)
|
0
|
0
|
0
|
(2 776)
|
0
|
0
|
0
|
(1 895)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 595)
|
0
|
0
|
0
|
(3 791)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(1 944)
|
0
|
0
|
0
|
(2 272)
|
0
|
0
|
0
|
(2 377)
|
0
|
0
|
0
|
(681)
|
0
|
0
|
0
|
(564)
|
0
|
0
|
0
|
(801)
|
0
|
0
|
0
|
(729)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(877)
|
0
|
0
|
0
|
(1 177)
|
0
|
0
|
|
Other Operating Expenses |
(1 145)
|
(1 145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 224
N/A
|
3 821
+19%
|
1 133
-70%
|
(996)
N/A
|
(2 052)
-106%
|
(783)
+62%
|
1 569
N/A
|
406
-74%
|
(2 363)
N/A
|
(1 664)
+30%
|
(284)
+83%
|
2 807
N/A
|
2 455
-13%
|
3 277
+33%
|
(2 781)
N/A
|
(5 447)
-96%
|
(891)
+84%
|
(301)
+66%
|
(1 087)
-261%
|
(2 105)
-94%
|
(5 607)
-166%
|
(5 850)
-4%
|
(1 965)
+66%
|
(6)
+100%
|
1 619
N/A
|
(2 493)
N/A
|
1 147
N/A
|
2 495
+118%
|
6 792
+172%
|
10 233
+51%
|
8 370
-18%
|
9 297
+11%
|
9 889
+6%
|
14 316
+45%
|
11 894
-17%
|
16 209
+36%
|
19 198
+18%
|
17 121
-11%
|
15 365
-10%
|
16 136
+5%
|
17 267
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 020
|
2 892
|
2 394
|
2 390
|
2 019
|
2 371
|
1 858
|
1 085
|
165
|
(2 170)
|
(98)
|
(1 404)
|
(1 137)
|
483
|
(1 451)
|
(855)
|
(976)
|
(1 716)
|
(4 739)
|
(6 531)
|
(6 837)
|
(6 479)
|
(4 660)
|
(2 993)
|
(3 941)
|
10 773
|
19 096
|
471
|
1 060
|
(12 323)
|
(16 493)
|
2 941
|
2 998
|
1 247
|
2 241
|
365
|
1 023
|
2 011
|
60
|
(116)
|
873
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
18 358
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
(11 518)
|
0
|
0
|
0
|
(1 713)
|
0
|
0
|
0
|
(4 426)
|
0
|
0
|
0
|
24 554
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(444)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
32
|
0
|
0
|
0
|
(1 110)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
406
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
148
|
0
|
0
|
|
Total Other Income |
1 346
|
197
|
26
|
(44)
|
324
|
220
|
(740)
|
16 463
|
16 790
|
16 997
|
36
|
2 089
|
1 765
|
816
|
(3 973)
|
(16 568)
|
(16 643)
|
(17 633)
|
(2 037)
|
(3 135)
|
(3 271)
|
(1 791)
|
(1 074)
|
(4 973)
|
(10 110)
|
(8 766)
|
(4 165)
|
21 858
|
27 139
|
26 174
|
376
|
575
|
445
|
421
|
159
|
317
|
412
|
508
|
398
|
133
|
(44)
|
|
Pre-Tax Income |
7 590
N/A
|
6 910
-9%
|
3 585
-48%
|
1 349
-62%
|
290
-79%
|
1 807
+523%
|
19 935
+1 003%
|
17 956
-10%
|
14 593
-19%
|
13 164
-10%
|
(267)
N/A
|
3 491
N/A
|
3 083
-12%
|
4 577
+48%
|
(19 719)
N/A
|
(22 871)
-16%
|
(18 511)
+19%
|
(19 652)
-6%
|
(9 583)
+51%
|
(11 771)
-23%
|
(15 715)
-34%
|
(14 120)
+10%
|
(12 121)
+14%
|
(7 971)
+34%
|
(12 431)
-56%
|
(484)
+96%
|
41 037
N/A
|
24 824
-40%
|
34 992
+41%
|
24 084
-31%
|
(7 744)
N/A
|
12 814
N/A
|
13 332
+4%
|
15 985
+20%
|
14 529
-9%
|
16 890
+16%
|
20 633
+22%
|
19 640
-5%
|
15 526
-21%
|
16 153
+4%
|
18 096
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 245)
|
(1 613)
|
(1 675)
|
(1 342)
|
(1 094)
|
(992)
|
(5 966)
|
(6 008)
|
(5 576)
|
(5 367)
|
16
|
(62)
|
(280)
|
(448)
|
4 144
|
4 082
|
4 844
|
4 863
|
2 378
|
2 913
|
1 586
|
1 608
|
(1 873)
|
(2 397)
|
(1 173)
|
(901)
|
(7 139)
|
(7 172)
|
(4 721)
|
(5 067)
|
2 003
|
1 968
|
(2 723)
|
(2 824)
|
(2 744)
|
(2 728)
|
(2 866)
|
(3 097)
|
(1 582)
|
(1 970)
|
(3 040)
|
|
Income from Continuing Operations |
6 345
|
5 296
|
1 910
|
5
|
(805)
|
814
|
13 969
|
11 946
|
9 015
|
7 796
|
(251)
|
3 429
|
2 803
|
4 129
|
(15 574)
|
(18 788)
|
(13 667)
|
(14 789)
|
(7 205)
|
(8 860)
|
(14 130)
|
(12 513)
|
(13 994)
|
(10 368)
|
(13 604)
|
(1 385)
|
33 898
|
17 652
|
30 270
|
19 017
|
(5 740)
|
14 782
|
10 609
|
13 161
|
11 785
|
14 163
|
17 767
|
16 542
|
13 945
|
14 183
|
15 055
|
|
Income to Minority Interest |
(79)
|
(42)
|
(39)
|
(261)
|
(409)
|
(380)
|
(278)
|
(364)
|
(334)
|
(494)
|
(129)
|
41
|
488
|
475
|
(173)
|
50
|
(223)
|
(470)
|
(98)
|
309
|
317
|
236
|
2 126
|
1 822
|
1 693
|
2 201
|
242
|
146
|
(375)
|
(1 088)
|
(1 603)
|
(1 847)
|
(2 162)
|
(2 469)
|
(2 320)
|
(2 559)
|
(2 765)
|
(2 599)
|
(2 270)
|
(2 709)
|
(2 799)
|
|
Net Income (Common) |
6 266
N/A
|
5 255
-16%
|
1 871
-64%
|
(255)
N/A
|
(1 213)
-376%
|
435
N/A
|
13 690
+3 047%
|
11 584
-15%
|
8 682
-25%
|
7 302
-16%
|
(380)
N/A
|
3 470
N/A
|
3 291
-5%
|
4 604
+40%
|
(15 748)
N/A
|
(18 738)
-19%
|
(13 890)
+26%
|
(15 259)
-10%
|
(7 303)
+52%
|
(8 550)
-17%
|
(13 812)
-62%
|
(12 277)
+11%
|
(11 868)
+3%
|
(8 548)
+28%
|
(11 913)
-39%
|
815
N/A
|
34 140
+4 089%
|
17 374
-49%
|
29 470
+70%
|
17 504
-41%
|
(7 833)
N/A
|
12 935
N/A
|
8 446
-35%
|
10 692
+27%
|
9 464
-11%
|
11 603
+23%
|
15 003
+29%
|
13 944
-7%
|
11 675
-16%
|
11 474
-2%
|
12 256
+7%
|
|
EPS (Diluted) |
368.58
N/A
|
309.11
-16%
|
110.05
-64%
|
-15
N/A
|
-71.35
-376%
|
24.16
N/A
|
805.29
+3 233%
|
681.41
-15%
|
482.33
-29%
|
429.52
-11%
|
-22.35
N/A
|
204.11
N/A
|
193.58
-5%
|
270.82
+40%
|
-926.35
N/A
|
-1 102.23
-19%
|
-817.05
+26%
|
-897.58
-10%
|
-429.58
+52%
|
-475
-11%
|
-767.33
-62%
|
-646.15
+16%
|
-624.63
+3%
|
-427.4
+32%
|
-595.65
-39%
|
40.75
N/A
|
1 707
+4 089%
|
882.08
-48%
|
1 503.69
+70%
|
885.93
-41%
|
-396.12
N/A
|
652.69
N/A
|
426.2
-35%
|
540.35
+27%
|
477.58
-12%
|
585.5
+23%
|
757.02
+29%
|
703.6
-7%
|
589.12
-16%
|
579
-2%
|
618.45
+7%
|