Woojin Inc
KRX:105840

Watchlist Manager
Woojin Inc Logo
Woojin Inc
KRX:105840
Watchlist
Price: 8 180 KRW 3.28% Market Closed
Market Cap: 162.1B KRW
Have any thoughts about
Woojin Inc?
Write Note

Income Statement

Earnings Waterfall
Woojin Inc

Revenue
139.9B KRW
Cost of Revenue
-92.2B KRW
Gross Profit
47.7B KRW
Operating Expenses
-30.4B KRW
Operating Income
17.3B KRW
Other Expenses
-5B KRW
Net Income
12.3B KRW

Income Statement
Woojin Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
93 930
N/A
103 439
+10%
105 137
+2%
106 331
+1%
107 774
+1%
109 296
+1%
106 177
-3%
99 476
-6%
91 815
-8%
94 555
+3%
108 414
+15%
118 625
+9%
123 977
+5%
127 814
+3%
98 261
-23%
90 310
-8%
91 328
+1%
84 939
-7%
93 881
+11%
90 279
-4%
80 491
-11%
81 254
+1%
88 926
+9%
91 447
+3%
96 136
+5%
86 464
-10%
89 788
+4%
92 733
+3%
99 289
+7%
104 778
+6%
107 647
+3%
113 757
+6%
116 567
+2%
127 049
+9%
124 057
-2%
130 794
+5%
131 946
+1%
127 377
-3%
129 059
+1%
133 079
+3%
139 882
+5%
Gross Profit
Cost of Revenue
(72 360)
(80 655)
(84 029)
(86 889)
(88 717)
(88 190)
(83 348)
(77 164)
(71 475)
(72 295)
(84 616)
(91 394)
(97 269)
(100 818)
(79 460)
(74 249)
(71 667)
(67 014)
(73 809)
(72 064)
(65 846)
(65 993)
(71 062)
(71 851)
(75 300)
(69 637)
(69 945)
(71 267)
(72 899)
(74 862)
(77 071)
(81 325)
(83 664)
(88 885)
(86 778)
(88 814)
(86 561)
(84 110)
(85 848)
(87 655)
(92 176)
Gross Profit
21 573
N/A
22 786
+6%
21 108
-7%
19 442
-8%
19 056
-2%
21 105
+11%
22 829
+8%
22 312
-2%
20 340
-9%
22 260
+9%
23 798
+7%
27 230
+14%
26 707
-2%
26 996
+1%
18 801
-30%
16 063
-15%
19 663
+22%
17 926
-9%
20 072
+12%
18 215
-9%
14 645
-20%
15 262
+4%
17 864
+17%
19 597
+10%
20 837
+6%
16 827
-19%
19 843
+18%
21 467
+8%
26 392
+23%
29 917
+13%
30 577
+2%
32 432
+6%
32 903
+1%
38 164
+16%
37 279
-2%
41 980
+13%
45 385
+8%
43 267
-5%
43 211
0%
45 423
+5%
47 705
+5%
Operating Income
Operating Expenses
(18 349)
(18 965)
(19 975)
(20 439)
(21 109)
(21 889)
(21 260)
(21 906)
(22 704)
(23 925)
(24 082)
(24 425)
(24 253)
(23 719)
(21 582)
(21 510)
(20 554)
(18 228)
(21 159)
(20 320)
(20 252)
(21 111)
(19 829)
(19 603)
(19 217)
(19 320)
(18 696)
(18 970)
(19 599)
(19 684)
(22 207)
(23 135)
(23 014)
(23 848)
(25 385)
(25 771)
(26 187)
(26 146)
(27 846)
(29 288)
(30 438)
Selling, General & Administrative
(17 204)
(17 820)
(14 551)
(20 439)
(21 109)
(21 889)
(15 770)
(21 906)
(22 704)
(23 924)
(18 319)
(24 425)
(24 253)
(23 721)
(17 511)
(21 511)
(20 556)
(18 229)
(17 920)
(20 321)
(20 252)
(21 111)
(16 252)
(19 602)
(19 217)
(19 320)
(16 072)
(18 971)
(19 599)
(19 684)
(22 207)
(23 135)
(23 014)
(23 848)
(20 913)
(25 771)
(26 187)
(26 146)
(22 878)
(29 288)
(30 438)
Research & Development
0
0
(3 480)
0
0
0
(3 218)
0
0
0
(3 386)
0
0
0
(3 390)
0
0
0
(2 676)
0
0
0
(2 776)
0
0
0
(1 895)
0
0
0
0
0
0
0
(3 595)
0
0
0
(3 791)
0
0
Depreciation & Amortization
0
0
(1 944)
0
0
0
(2 272)
0
0
0
(2 377)
0
0
0
(681)
0
0
0
(564)
0
0
0
(801)
0
0
0
(729)
0
0
0
0
0
0
0
(877)
0
0
0
(1 177)
0
0
Other Operating Expenses
(1 145)
(1 145)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 224
N/A
3 821
+19%
1 133
-70%
(996)
N/A
(2 052)
-106%
(783)
+62%
1 569
N/A
406
-74%
(2 363)
N/A
(1 664)
+30%
(284)
+83%
2 807
N/A
2 455
-13%
3 277
+33%
(2 781)
N/A
(5 447)
-96%
(891)
+84%
(301)
+66%
(1 087)
-261%
(2 105)
-94%
(5 607)
-166%
(5 850)
-4%
(1 965)
+66%
(6)
+100%
1 619
N/A
(2 493)
N/A
1 147
N/A
2 495
+118%
6 792
+172%
10 233
+51%
8 370
-18%
9 297
+11%
9 889
+6%
14 316
+45%
11 894
-17%
16 209
+36%
19 198
+18%
17 121
-11%
15 365
-10%
16 136
+5%
17 267
+7%
Pre-Tax Income
Interest Income Expense
3 020
2 892
2 394
2 390
2 019
2 371
1 858
1 085
165
(2 170)
(98)
(1 404)
(1 137)
483
(1 451)
(855)
(976)
(1 716)
(4 739)
(6 531)
(6 837)
(6 479)
(4 660)
(2 993)
(3 941)
10 773
19 096
471
1 060
(12 323)
(16 493)
2 941
2 998
1 247
2 241
365
1 023
2 011
60
(116)
873
Non-Reccuring Items
0
0
0
0
0
0
18 358
0
0
0
98
0
0
0
(11 518)
0
0
0
(1 713)
0
0
0
(4 426)
0
0
0
24 554
0
0
0
0
0
0
0
0
0
0
0
(444)
0
0
Gain/Loss on Disposition of Assets
0
0
32
0
0
0
(1 110)
0
0
0
(19)
0
0
0
4
0
0
0
(8)
0
0
0
4
0
0
0
406
0
0
0
3
0
0
0
234
0
0
0
148
0
0
Total Other Income
1 346
197
26
(44)
324
220
(740)
16 463
16 790
16 997
36
2 089
1 765
816
(3 973)
(16 568)
(16 643)
(17 633)
(2 037)
(3 135)
(3 271)
(1 791)
(1 074)
(4 973)
(10 110)
(8 766)
(4 165)
21 858
27 139
26 174
376
575
445
421
159
317
412
508
398
133
(44)
Pre-Tax Income
7 590
N/A
6 910
-9%
3 585
-48%
1 349
-62%
290
-79%
1 807
+523%
19 935
+1 003%
17 956
-10%
14 593
-19%
13 164
-10%
(267)
N/A
3 491
N/A
3 083
-12%
4 577
+48%
(19 719)
N/A
(22 871)
-16%
(18 511)
+19%
(19 652)
-6%
(9 583)
+51%
(11 771)
-23%
(15 715)
-34%
(14 120)
+10%
(12 121)
+14%
(7 971)
+34%
(12 431)
-56%
(484)
+96%
41 037
N/A
24 824
-40%
34 992
+41%
24 084
-31%
(7 744)
N/A
12 814
N/A
13 332
+4%
15 985
+20%
14 529
-9%
16 890
+16%
20 633
+22%
19 640
-5%
15 526
-21%
16 153
+4%
18 096
+12%
Net Income
Tax Provision
(1 245)
(1 613)
(1 675)
(1 342)
(1 094)
(992)
(5 966)
(6 008)
(5 576)
(5 367)
16
(62)
(280)
(448)
4 144
4 082
4 844
4 863
2 378
2 913
1 586
1 608
(1 873)
(2 397)
(1 173)
(901)
(7 139)
(7 172)
(4 721)
(5 067)
2 003
1 968
(2 723)
(2 824)
(2 744)
(2 728)
(2 866)
(3 097)
(1 582)
(1 970)
(3 040)
Income from Continuing Operations
6 345
5 296
1 910
5
(805)
814
13 969
11 946
9 015
7 796
(251)
3 429
2 803
4 129
(15 574)
(18 788)
(13 667)
(14 789)
(7 205)
(8 860)
(14 130)
(12 513)
(13 994)
(10 368)
(13 604)
(1 385)
33 898
17 652
30 270
19 017
(5 740)
14 782
10 609
13 161
11 785
14 163
17 767
16 542
13 945
14 183
15 055
Income to Minority Interest
(79)
(42)
(39)
(261)
(409)
(380)
(278)
(364)
(334)
(494)
(129)
41
488
475
(173)
50
(223)
(470)
(98)
309
317
236
2 126
1 822
1 693
2 201
242
146
(375)
(1 088)
(1 603)
(1 847)
(2 162)
(2 469)
(2 320)
(2 559)
(2 765)
(2 599)
(2 270)
(2 709)
(2 799)
Net Income (Common)
6 266
N/A
5 255
-16%
1 871
-64%
(255)
N/A
(1 213)
-376%
435
N/A
13 690
+3 047%
11 584
-15%
8 682
-25%
7 302
-16%
(380)
N/A
3 470
N/A
3 291
-5%
4 604
+40%
(15 748)
N/A
(18 738)
-19%
(13 890)
+26%
(15 259)
-10%
(7 303)
+52%
(8 550)
-17%
(13 812)
-62%
(12 277)
+11%
(11 868)
+3%
(8 548)
+28%
(11 913)
-39%
815
N/A
34 140
+4 089%
17 374
-49%
29 470
+70%
17 504
-41%
(7 833)
N/A
12 935
N/A
8 446
-35%
10 692
+27%
9 464
-11%
11 603
+23%
15 003
+29%
13 944
-7%
11 675
-16%
11 474
-2%
12 256
+7%
EPS (Diluted)
368.58
N/A
309.11
-16%
110.05
-64%
-15
N/A
-71.35
-376%
24.16
N/A
805.29
+3 233%
681.41
-15%
482.33
-29%
429.52
-11%
-22.35
N/A
204.11
N/A
193.58
-5%
270.82
+40%
-926.35
N/A
-1 102.23
-19%
-817.05
+26%
-897.58
-10%
-429.58
+52%
-475
-11%
-767.33
-62%
-646.15
+16%
-624.63
+3%
-427.4
+32%
-595.65
-39%
40.75
N/A
1 707
+4 089%
882.08
-48%
1 503.69
+70%
885.93
-41%
-396.12
N/A
652.69
N/A
426.2
-35%
540.35
+27%
477.58
-12%
585.5
+23%
757.02
+29%
703.6
-7%
589.12
-16%
579
-2%
618.45
+7%

See Also

Discover More