KISCO Corp
KRX:104700
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 240
12 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KISCO Corp
Revenue
|
672.3B
KRW
|
Cost of Revenue
|
-614.3B
KRW
|
Gross Profit
|
58B
KRW
|
Operating Expenses
|
-37B
KRW
|
Operating Income
|
21.1B
KRW
|
Other Expenses
|
-13.4m
KRW
|
Net Income
|
21B
KRW
|
Income Statement
KISCO Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
768 827
N/A
|
747 148
-3%
|
732 515
-2%
|
707 708
-3%
|
705 254
0%
|
684 537
-3%
|
667 908
-2%
|
659 937
-1%
|
647 356
-2%
|
663 369
+2%
|
684 686
+3%
|
694 610
+1%
|
721 311
+4%
|
738 870
+2%
|
729 929
-1%
|
752 550
+3%
|
757 825
+1%
|
777 466
+3%
|
800 310
+3%
|
772 556
-3%
|
752 508
-3%
|
719 102
-4%
|
692 307
-4%
|
684 731
-1%
|
657 956
-4%
|
633 382
-4%
|
620 537
-2%
|
683 343
+10%
|
780 616
+14%
|
886 650
+14%
|
991 941
+12%
|
1 043 232
+5%
|
1 057 032
+1%
|
1 064 177
+1%
|
1 056 263
-1%
|
1 019 253
-4%
|
962 856
-6%
|
905 096
-6%
|
820 111
-9%
|
733 033
-11%
|
672 308
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(718 391)
|
(698 808)
|
(675 585)
|
(639 938)
|
(622 219)
|
(581 873)
|
(557 476)
|
(542 971)
|
(541 262)
|
(570 297)
|
(595 824)
|
(613 219)
|
(642 268)
|
(656 543)
|
(654 894)
|
(685 263)
|
(694 884)
|
(715 010)
|
(727 895)
|
(718 610)
|
(692 480)
|
(672 691)
|
(646 870)
|
(611 554)
|
(582 393)
|
(540 729)
|
(532 287)
|
(578 847)
|
(651 949)
|
(742 878)
|
(830 223)
|
(874 095)
|
(895 879)
|
(900 748)
|
(896 906)
|
(871 213)
|
(822 387)
|
(777 723)
|
(710 657)
|
(657 169)
|
(614 271)
|
|
Gross Profit |
50 437
N/A
|
48 340
-4%
|
56 931
+18%
|
67 771
+19%
|
83 035
+23%
|
102 663
+24%
|
110 432
+8%
|
116 966
+6%
|
106 093
-9%
|
93 072
-12%
|
88 862
-5%
|
81 391
-8%
|
79 044
-3%
|
82 327
+4%
|
75 033
-9%
|
67 285
-10%
|
62 940
-6%
|
62 456
-1%
|
72 418
+16%
|
53 949
-26%
|
60 030
+11%
|
46 412
-23%
|
45 437
-2%
|
73 178
+61%
|
75 563
+3%
|
92 653
+23%
|
88 250
-5%
|
104 495
+18%
|
128 667
+23%
|
143 772
+12%
|
161 718
+12%
|
169 136
+5%
|
161 153
-5%
|
163 429
+1%
|
159 357
-2%
|
148 040
-7%
|
140 469
-5%
|
127 373
-9%
|
109 455
-14%
|
75 864
-31%
|
58 038
-23%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(37 544)
|
(35 876)
|
(35 088)
|
(33 616)
|
(34 942)
|
(37 534)
|
(39 381)
|
(40 006)
|
(40 347)
|
(40 032)
|
(38 340)
|
(37 103)
|
(36 638)
|
(36 226)
|
(36 270)
|
(36 695)
|
(36 156)
|
(37 042)
|
(37 137)
|
(36 014)
|
(35 423)
|
(34 199)
|
(34 021)
|
(43 216)
|
(45 287)
|
(57 539)
|
(57 651)
|
(50 796)
|
(50 177)
|
(40 485)
|
(41 067)
|
(40 616)
|
(41 728)
|
(41 931)
|
(43 743)
|
(43 662)
|
(41 151)
|
(40 821)
|
(38 779)
|
(37 654)
|
(36 979)
|
|
Selling, General & Administrative |
(35 031)
|
(34 213)
|
(33 433)
|
(31 960)
|
(33 255)
|
(35 862)
|
(37 948)
|
(38 892)
|
(39 601)
|
(39 609)
|
(37 974)
|
(36 727)
|
(36 256)
|
(35 728)
|
(35 708)
|
(36 070)
|
(35 479)
|
(36 442)
|
(36 552)
|
(35 360)
|
(34 778)
|
(33 550)
|
(33 340)
|
(42 205)
|
(43 476)
|
(54 936)
|
(54 283)
|
(47 045)
|
(46 392)
|
(36 689)
|
(37 299)
|
(36 892)
|
(38 094)
|
(38 325)
|
(40 220)
|
(40 239)
|
(37 794)
|
(37 562)
|
(35 488)
|
(34 317)
|
(33 555)
|
|
Research & Development |
(458)
|
(443)
|
(449)
|
(467)
|
(511)
|
(511)
|
(479)
|
(363)
|
0
|
(68)
|
0
|
(1)
|
0
|
(112)
|
(165)
|
(219)
|
(255)
|
(157)
|
(111)
|
(147)
|
(112)
|
(98)
|
(131)
|
(44)
|
(49)
|
(49)
|
(26)
|
(22)
|
(36)
|
(39)
|
0
|
(23)
|
(3)
|
(8)
|
(8)
|
0
|
(8)
|
(12)
|
(42)
|
(49)
|
(105)
|
|
Depreciation & Amortization |
(2 056)
|
(1 220)
|
(1 206)
|
(1 190)
|
(1 176)
|
(1 161)
|
(955)
|
(750)
|
(549)
|
(354)
|
(362)
|
(372)
|
(379)
|
(385)
|
(395)
|
(406)
|
(422)
|
(444)
|
(476)
|
(507)
|
(532)
|
(550)
|
(549)
|
(967)
|
(1 763)
|
(2 554)
|
(3 343)
|
(3 730)
|
(3 750)
|
(3 756)
|
(3 745)
|
(3 701)
|
(3 631)
|
(3 598)
|
(3 514)
|
(3 414)
|
(3 350)
|
(3 247)
|
(3 250)
|
(3 288)
|
(3 319)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(197)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
12 892
N/A
|
12 464
-3%
|
21 843
+75%
|
34 155
+56%
|
48 094
+41%
|
65 129
+35%
|
71 051
+9%
|
76 960
+8%
|
65 747
-15%
|
53 040
-19%
|
50 522
-5%
|
44 289
-12%
|
42 406
-4%
|
46 101
+9%
|
38 766
-16%
|
30 591
-21%
|
26 785
-12%
|
25 414
-5%
|
35 279
+39%
|
17 934
-49%
|
24 607
+37%
|
12 213
-50%
|
11 417
-7%
|
29 963
+162%
|
30 277
+1%
|
35 114
+16%
|
30 599
-13%
|
53 699
+75%
|
78 489
+46%
|
103 287
+32%
|
120 650
+17%
|
128 520
+7%
|
119 425
-7%
|
121 498
+2%
|
115 614
-5%
|
104 378
-10%
|
99 318
-5%
|
86 552
-13%
|
70 676
-18%
|
38 210
-46%
|
21 058
-45%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
6 093
|
8 313
|
5 304
|
3 827
|
2 579
|
4 600
|
4 129
|
4 431
|
5 590
|
5 788
|
5 027
|
5 236
|
5 429
|
5 069
|
5 677
|
6 173
|
6 388
|
7 490
|
7 866
|
8 044
|
7 863
|
8 294
|
7 425
|
7 160
|
7 400
|
7 896
|
6 254
|
5 464
|
4 638
|
5 596
|
6 053
|
7 316
|
9 549
|
13 050
|
15 710
|
17 774
|
19 579
|
21 750
|
19 912
|
19 998
|
19 640
|
|
Non-Reccuring Items |
0
|
(196)
|
0
|
0
|
0
|
(6 208)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(114 233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 897)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(24)
|
0
|
0
|
0
|
(979)
|
0
|
0
|
0
|
615
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(465)
|
0
|
0
|
0
|
1 309
|
0
|
0
|
0
|
6 541
|
0
|
0
|
0
|
3 307
|
0
|
0
|
0
|
1 312
|
0
|
0
|
0
|
|
Total Other Income |
5 783
|
1 987
|
6 836
|
7 228
|
5 630
|
6 267
|
(687)
|
(714)
|
(1 703)
|
4 334
|
4 203
|
4 990
|
5 930
|
5 173
|
(107 505)
|
(108 096)
|
(126 193)
|
(11 735)
|
(10 884)
|
(10 222)
|
7 751
|
7 838
|
6 240
|
6 865
|
8 519
|
(40 069)
|
(37 223)
|
(36 963)
|
(37 919)
|
11 267
|
18 274
|
(18 413)
|
(17 612)
|
(25 067)
|
(29 420)
|
6 722
|
1 798
|
(18 875)
|
(10 397)
|
(12 087)
|
(9 036)
|
|
Pre-Tax Income |
24 767
N/A
|
22 544
-9%
|
33 983
+51%
|
45 209
+33%
|
56 302
+25%
|
68 809
+22%
|
74 492
+8%
|
80 676
+8%
|
69 634
-14%
|
63 777
-8%
|
59 753
-6%
|
54 517
-9%
|
53 766
-1%
|
(58 059)
N/A
|
(63 062)
-9%
|
(71 332)
-13%
|
(93 020)
-30%
|
21 159
N/A
|
32 260
+52%
|
15 755
-51%
|
40 220
+155%
|
24 983
-38%
|
25 082
+0%
|
43 988
+75%
|
46 196
+5%
|
4 250
-91%
|
(368)
N/A
|
22 202
N/A
|
45 210
+104%
|
126 690
+180%
|
144 978
+14%
|
117 423
-19%
|
111 362
-5%
|
112 957
+1%
|
101 904
-10%
|
128 875
+26%
|
120 695
-6%
|
91 025
-25%
|
80 191
-12%
|
46 121
-42%
|
31 662
-31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 593)
|
(4 554)
|
(7 067)
|
(9 548)
|
(11 948)
|
(15 190)
|
(16 556)
|
(18 218)
|
(15 899)
|
(17 230)
|
(16 363)
|
(15 202)
|
(15 083)
|
14 683
|
15 857
|
17 804
|
21 499
|
(8 987)
|
(11 553)
|
(7 690)
|
(9 930)
|
(5 899)
|
(5 653)
|
(10 381)
|
(13 042)
|
(12 711)
|
(11 903)
|
(15 641)
|
(21 165)
|
(29 438)
|
(33 788)
|
(32 840)
|
(32 963)
|
(33 172)
|
(30 336)
|
(32 179)
|
(28 331)
|
(22 845)
|
(20 598)
|
(13 038)
|
(10 617)
|
|
Income from Continuing Operations |
19 174
|
17 990
|
26 916
|
35 661
|
44 354
|
53 619
|
57 936
|
62 458
|
53 735
|
46 547
|
43 391
|
39 316
|
38 684
|
(43 376)
|
(47 205)
|
(53 528)
|
(71 521)
|
12 173
|
20 707
|
8 065
|
30 290
|
19 084
|
19 429
|
33 607
|
33 154
|
(8 461)
|
(12 272)
|
6 560
|
24 044
|
97 252
|
111 190
|
84 583
|
78 399
|
79 786
|
71 568
|
96 696
|
92 363
|
68 180
|
59 592
|
33 083
|
21 045
|
|
Net Income (Common) |
19 174
N/A
|
17 990
-6%
|
26 916
+50%
|
35 661
+32%
|
44 354
+24%
|
53 619
+21%
|
57 936
+8%
|
62 458
+8%
|
53 735
-14%
|
46 547
-13%
|
43 391
-7%
|
39 316
-9%
|
38 684
-2%
|
(43 376)
N/A
|
(47 205)
-9%
|
(53 528)
-13%
|
(71 521)
-34%
|
12 173
N/A
|
20 707
+70%
|
8 065
-61%
|
30 290
+276%
|
19 084
-37%
|
19 429
+2%
|
33 607
+73%
|
33 154
-1%
|
(8 461)
N/A
|
(12 272)
-45%
|
6 560
N/A
|
24 044
+267%
|
97 252
+304%
|
111 190
+14%
|
84 583
-24%
|
78 399
-7%
|
79 786
+2%
|
71 568
-10%
|
96 696
+35%
|
92 363
-4%
|
68 180
-26%
|
59 592
-13%
|
33 083
-44%
|
21 045
-36%
|
|
EPS (Diluted) |
416.82
N/A
|
391.08
-6%
|
585.13
+50%
|
775.23
+32%
|
964.21
+24%
|
1 165.63
+21%
|
1 259.47
+8%
|
1 357.78
+8%
|
1 168.15
-14%
|
1 011.89
-13%
|
943.28
-7%
|
854.69
-9%
|
840.95
-2%
|
-942.95
N/A
|
-1 026.19
-9%
|
-1 163.65
-13%
|
-1 554.8
-34%
|
264.63
N/A
|
450.15
+70%
|
175.32
-61%
|
658.47
+276%
|
414.86
-37%
|
422.36
+2%
|
730.58
+73%
|
720.73
-1%
|
-183.93
N/A
|
-285.39
-55%
|
166.86
N/A
|
619.24
+271%
|
2 435.5
+293%
|
2 864.54
+18%
|
2 178.58
-24%
|
2 019.32
-7%
|
2 055.03
+2%
|
1 843.37
-10%
|
2 490.59
+35%
|
2 379
-4%
|
1 756.1
-26%
|
1 534.63
-13%
|
895.43
-42%
|
629.77
-30%
|