KISCO Corp
KRX:104700

Watchlist Manager
KISCO Corp Logo
KISCO Corp
KRX:104700
Watchlist
Price: 8 950 KRW -0.11% Market Closed
Market Cap: 306.9B KRW
Have any thoughts about
KISCO Corp?
Write Note

Income Statement

Earnings Waterfall
KISCO Corp

Revenue
672.3B KRW
Cost of Revenue
-614.3B KRW
Gross Profit
58B KRW
Operating Expenses
-37B KRW
Operating Income
21.1B KRW
Other Expenses
-13.4m KRW
Net Income
21B KRW

Income Statement
KISCO Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
768 827
N/A
747 148
-3%
732 515
-2%
707 708
-3%
705 254
0%
684 537
-3%
667 908
-2%
659 937
-1%
647 356
-2%
663 369
+2%
684 686
+3%
694 610
+1%
721 311
+4%
738 870
+2%
729 929
-1%
752 550
+3%
757 825
+1%
777 466
+3%
800 310
+3%
772 556
-3%
752 508
-3%
719 102
-4%
692 307
-4%
684 731
-1%
657 956
-4%
633 382
-4%
620 537
-2%
683 343
+10%
780 616
+14%
886 650
+14%
991 941
+12%
1 043 232
+5%
1 057 032
+1%
1 064 177
+1%
1 056 263
-1%
1 019 253
-4%
962 856
-6%
905 096
-6%
820 111
-9%
733 033
-11%
672 308
-8%
Gross Profit
Cost of Revenue
(718 391)
(698 808)
(675 585)
(639 938)
(622 219)
(581 873)
(557 476)
(542 971)
(541 262)
(570 297)
(595 824)
(613 219)
(642 268)
(656 543)
(654 894)
(685 263)
(694 884)
(715 010)
(727 895)
(718 610)
(692 480)
(672 691)
(646 870)
(611 554)
(582 393)
(540 729)
(532 287)
(578 847)
(651 949)
(742 878)
(830 223)
(874 095)
(895 879)
(900 748)
(896 906)
(871 213)
(822 387)
(777 723)
(710 657)
(657 169)
(614 271)
Gross Profit
50 437
N/A
48 340
-4%
56 931
+18%
67 771
+19%
83 035
+23%
102 663
+24%
110 432
+8%
116 966
+6%
106 093
-9%
93 072
-12%
88 862
-5%
81 391
-8%
79 044
-3%
82 327
+4%
75 033
-9%
67 285
-10%
62 940
-6%
62 456
-1%
72 418
+16%
53 949
-26%
60 030
+11%
46 412
-23%
45 437
-2%
73 178
+61%
75 563
+3%
92 653
+23%
88 250
-5%
104 495
+18%
128 667
+23%
143 772
+12%
161 718
+12%
169 136
+5%
161 153
-5%
163 429
+1%
159 357
-2%
148 040
-7%
140 469
-5%
127 373
-9%
109 455
-14%
75 864
-31%
58 038
-23%
Operating Income
Operating Expenses
(37 544)
(35 876)
(35 088)
(33 616)
(34 942)
(37 534)
(39 381)
(40 006)
(40 347)
(40 032)
(38 340)
(37 103)
(36 638)
(36 226)
(36 270)
(36 695)
(36 156)
(37 042)
(37 137)
(36 014)
(35 423)
(34 199)
(34 021)
(43 216)
(45 287)
(57 539)
(57 651)
(50 796)
(50 177)
(40 485)
(41 067)
(40 616)
(41 728)
(41 931)
(43 743)
(43 662)
(41 151)
(40 821)
(38 779)
(37 654)
(36 979)
Selling, General & Administrative
(35 031)
(34 213)
(33 433)
(31 960)
(33 255)
(35 862)
(37 948)
(38 892)
(39 601)
(39 609)
(37 974)
(36 727)
(36 256)
(35 728)
(35 708)
(36 070)
(35 479)
(36 442)
(36 552)
(35 360)
(34 778)
(33 550)
(33 340)
(42 205)
(43 476)
(54 936)
(54 283)
(47 045)
(46 392)
(36 689)
(37 299)
(36 892)
(38 094)
(38 325)
(40 220)
(40 239)
(37 794)
(37 562)
(35 488)
(34 317)
(33 555)
Research & Development
(458)
(443)
(449)
(467)
(511)
(511)
(479)
(363)
0
(68)
0
(1)
0
(112)
(165)
(219)
(255)
(157)
(111)
(147)
(112)
(98)
(131)
(44)
(49)
(49)
(26)
(22)
(36)
(39)
0
(23)
(3)
(8)
(8)
0
(8)
(12)
(42)
(49)
(105)
Depreciation & Amortization
(2 056)
(1 220)
(1 206)
(1 190)
(1 176)
(1 161)
(955)
(750)
(549)
(354)
(362)
(372)
(379)
(385)
(395)
(406)
(422)
(444)
(476)
(507)
(532)
(550)
(549)
(967)
(1 763)
(2 554)
(3 343)
(3 730)
(3 750)
(3 756)
(3 745)
(3 701)
(3 631)
(3 598)
(3 514)
(3 414)
(3 350)
(3 247)
(3 250)
(3 288)
(3 319)
Other Operating Expenses
0
0
0
0
0
0
0
0
(197)
0
(4)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
0
(8)
0
0
0
0
0
Operating Income
12 892
N/A
12 464
-3%
21 843
+75%
34 155
+56%
48 094
+41%
65 129
+35%
71 051
+9%
76 960
+8%
65 747
-15%
53 040
-19%
50 522
-5%
44 289
-12%
42 406
-4%
46 101
+9%
38 766
-16%
30 591
-21%
26 785
-12%
25 414
-5%
35 279
+39%
17 934
-49%
24 607
+37%
12 213
-50%
11 417
-7%
29 963
+162%
30 277
+1%
35 114
+16%
30 599
-13%
53 699
+75%
78 489
+46%
103 287
+32%
120 650
+17%
128 520
+7%
119 425
-7%
121 498
+2%
115 614
-5%
104 378
-10%
99 318
-5%
86 552
-13%
70 676
-18%
38 210
-46%
21 058
-45%
Pre-Tax Income
Interest Income Expense
6 093
8 313
5 304
3 827
2 579
4 600
4 129
4 431
5 590
5 788
5 027
5 236
5 429
5 069
5 677
6 173
6 388
7 490
7 866
8 044
7 863
8 294
7 425
7 160
7 400
7 896
6 254
5 464
4 638
5 596
6 053
7 316
9 549
13 050
15 710
17 774
19 579
21 750
19 912
19 998
19 640
Non-Reccuring Items
0
(196)
0
0
0
(6 208)
0
0
0
0
0
0
0
(114 233)
0
0
0
0
0
0
0
(2 897)
0
0
0
0
0
0
0
0
0
0
0
169
0
0
0
286
0
0
0
Gain/Loss on Disposition of Assets
0
(24)
0
0
0
(979)
0
0
0
615
0
0
0
(170)
0
0
0
(9)
0
0
0
(465)
0
0
0
1 309
0
0
0
6 541
0
0
0
3 307
0
0
0
1 312
0
0
0
Total Other Income
5 783
1 987
6 836
7 228
5 630
6 267
(687)
(714)
(1 703)
4 334
4 203
4 990
5 930
5 173
(107 505)
(108 096)
(126 193)
(11 735)
(10 884)
(10 222)
7 751
7 838
6 240
6 865
8 519
(40 069)
(37 223)
(36 963)
(37 919)
11 267
18 274
(18 413)
(17 612)
(25 067)
(29 420)
6 722
1 798
(18 875)
(10 397)
(12 087)
(9 036)
Pre-Tax Income
24 767
N/A
22 544
-9%
33 983
+51%
45 209
+33%
56 302
+25%
68 809
+22%
74 492
+8%
80 676
+8%
69 634
-14%
63 777
-8%
59 753
-6%
54 517
-9%
53 766
-1%
(58 059)
N/A
(63 062)
-9%
(71 332)
-13%
(93 020)
-30%
21 159
N/A
32 260
+52%
15 755
-51%
40 220
+155%
24 983
-38%
25 082
+0%
43 988
+75%
46 196
+5%
4 250
-91%
(368)
N/A
22 202
N/A
45 210
+104%
126 690
+180%
144 978
+14%
117 423
-19%
111 362
-5%
112 957
+1%
101 904
-10%
128 875
+26%
120 695
-6%
91 025
-25%
80 191
-12%
46 121
-42%
31 662
-31%
Net Income
Tax Provision
(5 593)
(4 554)
(7 067)
(9 548)
(11 948)
(15 190)
(16 556)
(18 218)
(15 899)
(17 230)
(16 363)
(15 202)
(15 083)
14 683
15 857
17 804
21 499
(8 987)
(11 553)
(7 690)
(9 930)
(5 899)
(5 653)
(10 381)
(13 042)
(12 711)
(11 903)
(15 641)
(21 165)
(29 438)
(33 788)
(32 840)
(32 963)
(33 172)
(30 336)
(32 179)
(28 331)
(22 845)
(20 598)
(13 038)
(10 617)
Income from Continuing Operations
19 174
17 990
26 916
35 661
44 354
53 619
57 936
62 458
53 735
46 547
43 391
39 316
38 684
(43 376)
(47 205)
(53 528)
(71 521)
12 173
20 707
8 065
30 290
19 084
19 429
33 607
33 154
(8 461)
(12 272)
6 560
24 044
97 252
111 190
84 583
78 399
79 786
71 568
96 696
92 363
68 180
59 592
33 083
21 045
Net Income (Common)
19 174
N/A
17 990
-6%
26 916
+50%
35 661
+32%
44 354
+24%
53 619
+21%
57 936
+8%
62 458
+8%
53 735
-14%
46 547
-13%
43 391
-7%
39 316
-9%
38 684
-2%
(43 376)
N/A
(47 205)
-9%
(53 528)
-13%
(71 521)
-34%
12 173
N/A
20 707
+70%
8 065
-61%
30 290
+276%
19 084
-37%
19 429
+2%
33 607
+73%
33 154
-1%
(8 461)
N/A
(12 272)
-45%
6 560
N/A
24 044
+267%
97 252
+304%
111 190
+14%
84 583
-24%
78 399
-7%
79 786
+2%
71 568
-10%
96 696
+35%
92 363
-4%
68 180
-26%
59 592
-13%
33 083
-44%
21 045
-36%
EPS (Diluted)
416.82
N/A
391.08
-6%
585.13
+50%
775.23
+32%
964.21
+24%
1 165.63
+21%
1 259.47
+8%
1 357.78
+8%
1 168.15
-14%
1 011.89
-13%
943.28
-7%
854.69
-9%
840.95
-2%
-942.95
N/A
-1 026.19
-9%
-1 163.65
-13%
-1 554.8
-34%
264.63
N/A
450.15
+70%
175.32
-61%
658.47
+276%
414.86
-37%
422.36
+2%
730.58
+73%
720.73
-1%
-183.93
N/A
-285.39
-55%
166.86
N/A
619.24
+271%
2 435.5
+293%
2 864.54
+18%
2 178.58
-24%
2 019.32
-7%
2 055.03
+2%
1 843.37
-10%
2 490.59
+35%
2 379
-4%
1 756.1
-26%
1 534.63
-13%
895.43
-42%
629.77
-30%

See Also

Discover More