KISCO Corp
KRX:104700

Watchlist Manager
KISCO Corp Logo
KISCO Corp
KRX:104700
Watchlist
Price: 8 950 KRW -0.11% Market Closed
Market Cap: 306.9B KRW
Have any thoughts about
KISCO Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
KISCO Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
17 990
0
0
0
53 619
0
0
0
46 547
0
0
0
(43 376)
0
0
0
12 173
0
0
0
19 084
0
0
0
(8 461)
0
0
0
97 252
0
0
0
79 786
0
0
0
68 180
0
78 447
83 694
Depreciation & Amortization
0
24 809
0
0
0
25 026
0
0
0
25 213
0
0
0
25 923
0
0
0
16 438
0
0
0
15 936
0
0
0
11 883
0
0
0
12 096
0
0
0
12 288
0
0
0
11 867
0
18 002
21 138
Other Non-Cash Items
0
457
0
0
0
18 823
0
0
0
16 527
0
0
0
98 679
0
0
0
26 513
0
0
0
9 584
0
0
0
59 243
0
0
0
20 024
0
0
0
52 841
0
0
0
30 007
0
26 180
25 534
Cash Taxes Paid
(13)
(92)
(30)
58
(11)
32
1 372
3 711
4 895
4 870
5 092
5 227
5 110
6 189
4 798
9 414
9 447
9 465
9 440
5 858
5 871
5 910
8 065
7 998
8 478
8 853
8 917
7 763
9 765
10 142
17 070
27 159
34 200
32 713
31 711
30 433
26 689
33 192
25 459
32 208
26 952
Cash Interest Paid
19
158
202
190
136
97
45
37
14
1
1
0
0
1
1
1
1
0
0
41
174
193
249
214
88
81
27
21
14
2
0
0
3
12
0
0
0
0
0
0
0
Change in Working Capital
(26 528)
(6 327)
8 058
40 570
70 724
7 273
12 381
15 186
(19 047)
(10 285)
(3 704)
(18 710)
6 041
12 999
(17 733)
(7 547)
(34 286)
(6 536)
(15 703)
(117 363)
(43 240)
(30 339)
(8 557)
99 567
39 089
30 515
14 873
(16 555)
8 786
(77 312)
(70 537)
(118 197)
(90 304)
(108 510)
(112 277)
(65 797)
(96 584)
(45 022)
(17 071)
(48 184)
(66 919)
Cash from Operating Activities
8 935
N/A
36 929
+313%
51 314
+39%
83 826
+63%
113 980
+36%
104 743
-8%
109 851
+5%
112 656
+3%
78 423
-30%
78 001
-1%
84 582
+8%
69 576
-18%
94 327
+36%
94 225
0%
63 493
-33%
73 679
+16%
46 940
-36%
48 588
+4%
39 421
-19%
(62 239)
N/A
11 884
N/A
14 265
+20%
36 047
+153%
144 171
+300%
83 693
-42%
93 181
+11%
77 539
-17%
46 111
-41%
71 452
+55%
52 059
-27%
58 834
+13%
11 174
-81%
39 067
+250%
36 405
-7%
32 638
-10%
79 118
+142%
48 330
-39%
65 032
+35%
92 983
+43%
74 445
-20%
63 446
-15%
Investing Cash Flow
Capital Expenditures
(21 842)
(13 626)
(27 521)
(24 452)
(28 987)
(30 789)
(21 611)
(18 346)
(14 140)
(10 792)
(8 521)
(8 727)
(9 629)
(9 700)
(7 855)
(7 098)
(6 977)
(7 143)
(7 810)
(14 577)
(24 918)
0
(26 789)
(19 803)
(7 391)
(9 213)
(10 640)
(11 409)
(13 381)
(12 127)
(9 251)
(8 294)
(5 626)
(6 017)
(3 528)
(4 068)
(3 964)
(4 215)
(6 318)
(7 098)
(12 067)
Other Items
6 966
(10 956)
(8 976)
(17 000)
(60 233)
(57 575)
(50 954)
(55 122)
(18 662)
(27 535)
(22 701)
(4 080)
(36 462)
(34 970)
(41 078)
(62 872)
(38 265)
(26 292)
(53 428)
48 956
7 360
(37 187)
2 306
(135 590)
(85 485)
(93 659)
(7 139)
37 207
(11 814)
(32 298)
(118 956)
(61 575)
(98 772)
(7 333)
(9 009)
(66 367)
(13 069)
(39 055)
(57 264)
7 721
29 614
Cash from Investing Activities
(14 877)
N/A
(24 583)
-65%
(36 497)
-48%
(41 453)
-14%
(89 221)
-115%
(88 364)
+1%
(72 566)
+18%
(73 467)
-1%
(32 801)
+55%
(38 326)
-17%
(31 221)
+19%
(12 806)
+59%
(46 090)
-260%
(44 670)
+3%
(48 933)
-10%
(69 970)
-43%
(45 243)
+35%
(33 435)
+26%
(61 238)
-83%
34 379
N/A
(17 559)
N/A
(37 187)
-112%
(520)
+99%
(131 430)
-25 175%
(68 912)
+48%
(102 872)
-49%
(17 779)
+83%
25 799
N/A
(25 195)
N/A
(44 425)
-76%
(128 207)
-189%
(69 869)
+46%
(104 398)
-49%
(13 349)
+87%
(12 537)
+6%
(70 434)
-462%
(17 033)
+76%
(43 270)
-154%
(63 582)
-47%
623
N/A
17 547
+2 716%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 823)
(39 591)
(63 262)
(63 262)
(57 439)
0
0
0
0
0
0
0
0
(2 969)
(47 480)
(59 890)
Net Issuance of Debt
16 071
8 934
(19 282)
(25 853)
(5 805)
(13 165)
0
0
0
0
0
0
0
0
0
0
0
0
(13)
24 027
3 244
11 700
1 199
(18 924)
2 386
(9 567)
(1 043)
(4 973)
(5 513)
(2 029)
(52)
651
7 234
(64)
7 325
(779)
(7 369)
(81)
(7 473)
(76)
(85)
Cash Paid for Dividends
(8 286)
(8 286)
(8 286)
(8 286)
(8 286)
(8 286)
0
(8 286)
(8 286)
(8 286)
(8 286)
(8 286)
(8 286)
(8 286)
(8 286)
(8 285)
(8 285)
(8 286)
0
(9 208)
(9 208)
(9 207)
0
(9 207)
(9 207)
(9 207)
0
(9 055)
(9 055)
(9 055)
0
(9 705)
(9 705)
(9 705)
0
(11 646)
(11 646)
(11 646)
0
(15 528)
(15 528)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(215)
(199)
0
0
0
Cash from Financing Activities
7 785
N/A
648
-92%
(27 568)
N/A
(34 139)
-24%
(14 092)
+59%
(21 451)
-52%
0
N/A
(22 238)
N/A
(18 658)
+16%
(8 286)
+56%
(8 286)
N/A
(8 286)
N/A
(8 286)
N/A
(8 286)
N/A
(8 286)
N/A
(8 285)
+0%
(8 285)
N/A
(8 286)
0%
(8 299)
0%
14 819
N/A
(5 963)
N/A
2 493
N/A
(8 008)
N/A
(28 131)
-251%
(6 822)
+76%
(24 598)
-261%
(49 842)
-103%
(77 291)
-55%
(77 831)
-1%
(68 522)
+12%
(32 777)
+52%
(9 055)
+72%
(2 472)
+73%
(9 769)
-295%
(2 380)
+76%
(12 425)
-422%
(19 231)
-55%
(11 927)
+38%
(22 287)
-87%
(63 283)
-184%
(75 487)
-19%
Change in Cash
Effect of Foreign Exchange Rates
4
(12)
(11)
366
(16)
1
(24)
(33)
(80)
16
(26)
23
87
(197)
(112)
(203)
(411)
(159)
(177)
(234)
(70)
(344)
(355)
(308)
(221)
(27)
(19)
0
0
(1)
0
0
0
(135)
0
0
0
0
0
(58)
40
Net Change in Cash
1 847
N/A
12 982
+603%
(12 762)
N/A
8 600
N/A
10 651
+24%
(5 071)
N/A
23 458
N/A
16 918
-28%
26 884
+59%
31 405
+17%
45 049
+43%
48 507
+8%
40 038
-17%
41 072
+3%
6 162
-85%
(4 779)
N/A
(6 999)
-46%
6 708
N/A
(30 293)
N/A
(13 275)
+56%
(11 708)
+12%
(20 773)
-77%
27 164
N/A
(15 698)
N/A
7 738
N/A
(34 316)
N/A
9 899
N/A
(5 382)
N/A
(31 574)
-487%
(60 888)
-93%
(102 150)
-68%
(67 750)
+34%
(67 802)
0%
13 151
N/A
17 720
+35%
(3 741)
N/A
12 066
N/A
9 835
-18%
7 114
-28%
11 727
+65%
5 545
-53%
Free Cash Flow
Free Cash Flow
(12 907)
N/A
23 303
N/A
23 793
+2%
59 374
+150%
84 993
+43%
73 954
-13%
88 240
+19%
94 310
+7%
64 283
-32%
67 209
+5%
76 061
+13%
60 849
-20%
84 698
+39%
84 525
0%
55 638
-34%
66 581
+20%
39 963
-40%
41 445
+4%
31 611
-24%
(76 816)
N/A
(13 034)
+83%
14 265
N/A
9 258
-35%
124 368
+1 243%
76 302
-39%
83 968
+10%
66 899
-20%
34 702
-48%
58 071
+67%
39 932
-31%
49 583
+24%
2 880
-94%
33 441
+1 061%
30 388
-9%
29 109
-4%
75 050
+158%
44 366
-41%
60 817
+37%
86 665
+43%
67 347
-22%
51 379
-24%

See Also

Discover More