Iljin Electric Co Ltd
KRX:103590

Watchlist Manager
Iljin Electric Co Ltd Logo
Iljin Electric Co Ltd
KRX:103590
Watchlist
Price: 27 400 KRW 4.38% Market Closed
Market Cap: 1.3T KRW
Have any thoughts about
Iljin Electric Co Ltd?
Write Note

Relative Value

The Relative Value of one Iljin Electric Co Ltd stock under the Base Case scenario is 22 991.12 KRW. Compared to the current market price of 27 400 KRW, Iljin Electric Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 991.12 KRW
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
62
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.9
vs History
17
vs Industry
21
Median 3Y
12.6
Median 5Y
12.7
Industry
23.2
Forward
22.3
vs History
9
vs Industry
22
Median 3Y
10.6
Median 5Y
4.6
Industry
14.6
vs History
vs Industry
2
Median 3Y
-8.6
Median 5Y
-6.4
Industry
20
vs History
9
vs Industry
21
Median 3Y
0.8
Median 5Y
0.6
Industry
2
vs History
11
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
1
vs History
11
vs Industry
28
Median 3Y
4.3
Median 5Y
4.3
Industry
7.4
vs History
11
vs Industry
27
Median 3Y
8.6
Median 5Y
9.1
Industry
14.8
Forward
15.4
vs History
58
vs Industry
26
Median 3Y
13.3
Median 5Y
15.5
Industry
18.3
Forward
18.5
vs History
14
vs Industry
20
Median 3Y
14.2
Median 5Y
12.1
Industry
14.4
vs History
vs Industry
6
Median 3Y
12.8
Median 5Y
5.6
Industry
17.9
vs History
11
vs Industry
37
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Iljin Electric Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Iljin Electric Co Ltd
KRX:103590
1.3T KRW 0.9 32.8 16 18.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.1 21.6 21.6
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.1T KRW 3.1 -230.3 23.5 81.7
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
KR
Iljin Electric Co Ltd
KRX:103590
Average P/E: 37.3
32.8
101%
0.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.1
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Iljin Electric Co Ltd
KRX:103590
Average EV/EBITDA: 22.3
16
55%
0.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.6
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.5
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top