Iljin Electric Co Ltd
KRX:103590
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 380
29 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Iljin Electric Co Ltd
Revenue
|
1.5T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
134.8B
KRW
|
Operating Expenses
|
-62.5B
KRW
|
Operating Income
|
72.3B
KRW
|
Other Expenses
|
-32.4B
KRW
|
Net Income
|
39.9B
KRW
|
Income Statement
Iljin Electric Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
801 592
N/A
|
770 718
-4%
|
697 995
-9%
|
719 614
+3%
|
705 911
-2%
|
714 650
+1%
|
719 483
+1%
|
709 296
-1%
|
675 670
-5%
|
678 080
+0%
|
699 369
+3%
|
700 905
+0%
|
742 782
+6%
|
761 984
+3%
|
755 982
-1%
|
754 743
0%
|
752 306
0%
|
731 431
-3%
|
701 937
-4%
|
666 602
-5%
|
651 576
-2%
|
668 304
+3%
|
696 781
+4%
|
690 988
-1%
|
727 326
+5%
|
707 931
-3%
|
763 057
+8%
|
830 458
+9%
|
850 159
+2%
|
932 363
+10%
|
1 008 206
+8%
|
1 092 086
+8%
|
1 140 555
+4%
|
1 164 706
+2%
|
1 178 424
+1%
|
1 175 704
0%
|
1 199 137
+2%
|
1 246 732
+4%
|
1 287 338
+3%
|
1 417 090
+10%
|
1 462 924
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(712 705)
|
(681 455)
|
(616 873)
|
(635 527)
|
(630 985)
|
(635 298)
|
(638 868)
|
(628 374)
|
(595 586)
|
(604 195)
|
(627 856)
|
(629 649)
|
(666 004)
|
(687 351)
|
(679 622)
|
(686 217)
|
(690 095)
|
(665 784)
|
(636 781)
|
(598 522)
|
(578 828)
|
(605 392)
|
(627 284)
|
(622 861)
|
(657 610)
|
(634 594)
|
(686 571)
|
(752 291)
|
(770 836)
|
(853 020)
|
(928 677)
|
(1 014 320)
|
(1 056 041)
|
(1 068 497)
|
(1 074 304)
|
(1 060 605)
|
(1 080 138)
|
(1 129 403)
|
(1 168 950)
|
(1 286 375)
|
(1 328 139)
|
|
Gross Profit |
88 888
N/A
|
89 263
+0%
|
81 122
-9%
|
84 086
+4%
|
74 923
-11%
|
79 352
+6%
|
80 613
+2%
|
80 921
+0%
|
80 084
-1%
|
73 885
-8%
|
71 513
-3%
|
71 256
0%
|
76 778
+8%
|
74 633
-3%
|
76 360
+2%
|
68 527
-10%
|
62 211
-9%
|
65 647
+6%
|
65 156
-1%
|
68 080
+4%
|
72 748
+7%
|
62 912
-14%
|
69 499
+10%
|
68 128
-2%
|
69 717
+2%
|
73 336
+5%
|
76 485
+4%
|
78 166
+2%
|
79 322
+1%
|
79 343
+0%
|
79 529
+0%
|
77 765
-2%
|
84 514
+9%
|
96 209
+14%
|
104 119
+8%
|
115 099
+11%
|
118 998
+3%
|
117 329
-1%
|
118 388
+1%
|
130 716
+10%
|
134 784
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(49 032)
|
(58 630)
|
(56 074)
|
(60 152)
|
(60 419)
|
(64 340)
|
(67 480)
|
(70 064)
|
(70 180)
|
(68 583)
|
(68 543)
|
(74 271)
|
(72 882)
|
(68 667)
|
(65 173)
|
(66 121)
|
(65 807)
|
(60 414)
|
(61 107)
|
(53 845)
|
(53 554)
|
(51 489)
|
(54 083)
|
(59 627)
|
(58 922)
|
(59 560)
|
(58 539)
|
(56 922)
|
(58 829)
|
(58 940)
|
(57 844)
|
(57 649)
|
(59 809)
|
(64 718)
|
(65 561)
|
(66 977)
|
(63 568)
|
(56 572)
|
(61 061)
|
(57 285)
|
(62 517)
|
|
Selling, General & Administrative |
(46 069)
|
(54 497)
|
(51 614)
|
(55 312)
|
(54 793)
|
(58 433)
|
(59 927)
|
(62 643)
|
(63 148)
|
(63 422)
|
(62 980)
|
(61 295)
|
(59 816)
|
(62 335)
|
(59 405)
|
(60 884)
|
(60 804)
|
(54 178)
|
(54 094)
|
(46 325)
|
(45 605)
|
(44 775)
|
(47 642)
|
(53 138)
|
(52 732)
|
(53 193)
|
(52 250)
|
(50 869)
|
(53 109)
|
(53 304)
|
(52 695)
|
(52 389)
|
(54 162)
|
(59 209)
|
(59 145)
|
(60 573)
|
(57 125)
|
(49 503)
|
(49 626)
|
(50 471)
|
(55 744)
|
|
Research & Development |
(1 937)
|
(3 060)
|
(2 852)
|
(2 986)
|
(3 348)
|
(3 327)
|
(4 118)
|
(3 972)
|
(3 608)
|
(2 663)
|
(2 421)
|
(2 690)
|
(3 005)
|
(3 845)
|
(3 245)
|
(2 587)
|
(2 237)
|
(3 349)
|
(3 700)
|
(3 866)
|
(3 944)
|
(2 490)
|
(2 032)
|
(1 908)
|
(1 417)
|
(1 300)
|
(1 559)
|
(1 666)
|
(1 739)
|
(1 603)
|
(1 309)
|
(1 562)
|
(1 722)
|
(2 094)
|
(2 698)
|
(3 010)
|
(3 196)
|
(4 102)
|
(4 021)
|
(3 999)
|
(3 927)
|
|
Depreciation & Amortization |
(1 024)
|
(1 073)
|
(1 499)
|
(1 853)
|
(2 218)
|
(2 582)
|
(2 520)
|
(2 486)
|
(2 461)
|
(2 497)
|
(2 512)
|
(2 528)
|
(2 514)
|
(2 487)
|
(2 524)
|
(2 650)
|
(2 765)
|
(2 888)
|
(3 313)
|
(3 655)
|
(4 005)
|
(4 223)
|
(4 410)
|
(4 581)
|
(4 774)
|
(5 067)
|
(4 729)
|
(4 387)
|
(3 981)
|
(4 033)
|
(3 840)
|
(3 698)
|
(3 655)
|
(3 415)
|
(3 448)
|
(3 394)
|
(3 246)
|
(2 967)
|
(2 823)
|
(2 814)
|
(2 846)
|
|
Other Operating Expenses |
0
|
0
|
(109)
|
0
|
(60)
|
0
|
(915)
|
(963)
|
(963)
|
0
|
(630)
|
(7 758)
|
(7 547)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(270)
|
0
|
(270)
|
0
|
0
|
0
|
(4 591)
|
0
|
0
|
|
Operating Income |
39 856
N/A
|
30 632
-23%
|
25 047
-18%
|
23 934
-4%
|
14 505
-39%
|
15 012
+3%
|
13 133
-13%
|
10 856
-17%
|
9 902
-9%
|
5 302
-46%
|
2 968
-44%
|
(3 016)
N/A
|
3 896
N/A
|
5 966
+53%
|
11 188
+88%
|
2 406
-78%
|
(3 596)
N/A
|
5 232
N/A
|
4 049
-23%
|
14 235
+252%
|
19 195
+35%
|
11 424
-40%
|
15 415
+35%
|
8 501
-45%
|
10 795
+27%
|
13 777
+28%
|
17 947
+30%
|
21 246
+18%
|
20 494
-4%
|
20 403
0%
|
21 685
+6%
|
20 116
-7%
|
24 705
+23%
|
31 491
+27%
|
38 558
+22%
|
48 123
+25%
|
55 430
+15%
|
60 757
+10%
|
57 327
-6%
|
73 431
+28%
|
72 267
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(11 191)
|
(10 161)
|
(7 568)
|
(11 231)
|
(12 320)
|
(15 132)
|
(14 284)
|
(10 780)
|
(7 585)
|
2 107
|
5 162
|
4 576
|
4 151
|
3 350
|
(4 081)
|
(5 009)
|
(9 671)
|
(19 145)
|
(12 004)
|
(16 033)
|
(13 437)
|
(11 873)
|
(17 704)
|
(9 013)
|
(6 858)
|
(8 392)
|
2 876
|
1 218
|
320
|
10 258
|
8 087
|
(6 421)
|
(17 942)
|
(16 251)
|
(18 411)
|
(11 532)
|
121
|
(8 596)
|
(7 412)
|
6 820
|
5 539
|
|
Non-Reccuring Items |
0
|
(108)
|
0
|
(59)
|
0
|
(914)
|
0
|
0
|
0
|
(7 207)
|
(7 338)
|
0
|
0
|
(131)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(270)
|
0
|
(270)
|
0
|
0
|
0
|
(4 591)
|
0
|
(4 866)
|
(4 591)
|
|
Gain/Loss on Disposition of Assets |
1 036
|
(58)
|
214
|
1 604
|
2 063
|
2 579
|
2 367
|
1 067
|
(481)
|
64
|
15
|
25
|
1
|
2
|
0
|
0
|
(2)
|
1
|
2
|
0
|
1
|
(229)
|
0
|
(175)
|
0
|
1 405
|
0
|
0
|
1 333
|
(179)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(129)
|
(93)
|
(91)
|
(91)
|
|
Total Other Income |
7 270
|
3 838
|
2 297
|
3 438
|
5 821
|
8 030
|
6 451
|
6 127
|
1 900
|
5 398
|
5 439
|
4 289
|
5 068
|
(10 968)
|
(11 648)
|
(12 893)
|
(10 669)
|
817
|
(2 885)
|
8 655
|
8 921
|
3 594
|
14 259
|
(392)
|
(6 308)
|
(1 783)
|
(11 344)
|
(8 235)
|
(3 252)
|
(10 771)
|
(6 326)
|
8 375
|
12 467
|
12 759
|
8 800
|
(214)
|
(7 441)
|
(3 849)
|
(2 897)
|
(15 097)
|
(17 021)
|
|
Pre-Tax Income |
36 970
N/A
|
24 144
-35%
|
19 991
-17%
|
17 686
-12%
|
10 070
-43%
|
9 575
-5%
|
7 668
-20%
|
7 272
-5%
|
3 738
-49%
|
5 664
+52%
|
6 248
+10%
|
5 876
-6%
|
13 117
+123%
|
(1 781)
N/A
|
(4 541)
-155%
|
(15 496)
-241%
|
(23 937)
-54%
|
(13 095)
+45%
|
(10 839)
+17%
|
6 857
N/A
|
14 678
+114%
|
2 916
-80%
|
11 970
+310%
|
(1 079)
N/A
|
(2 371)
-120%
|
5 007
N/A
|
9 480
+89%
|
14 229
+50%
|
18 894
+33%
|
19 711
+4%
|
23 446
+19%
|
21 800
-7%
|
19 231
-12%
|
27 729
+44%
|
28 949
+4%
|
36 378
+26%
|
48 112
+32%
|
43 593
-9%
|
46 926
+8%
|
60 196
+28%
|
56 102
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 824)
|
(7 516)
|
(7 650)
|
(4 923)
|
(2 832)
|
(165)
|
(540)
|
(2 110)
|
(2 403)
|
(4 244)
|
(4 945)
|
(4 714)
|
(5 625)
|
(307)
|
704
|
920
|
1 582
|
(1 350)
|
(2 281)
|
(2 201)
|
(2 518)
|
689
|
122
|
636
|
650
|
(188)
|
(1 108)
|
(3 078)
|
(3 931)
|
(4 764)
|
(5 096)
|
(3 477)
|
(2 978)
|
(3 507)
|
(4 982)
|
(7 149)
|
(7 717)
|
(9 053)
|
(10 789)
|
(14 712)
|
(16 225)
|
|
Income from Continuing Operations |
31 146
|
16 628
|
12 342
|
12 765
|
7 239
|
9 410
|
7 130
|
5 163
|
1 336
|
1 419
|
1 303
|
1 162
|
7 491
|
(2 088)
|
(3 838)
|
(14 577)
|
(22 356)
|
(14 445)
|
(13 120)
|
4 656
|
12 160
|
3 604
|
12 091
|
(444)
|
(1 721)
|
4 819
|
8 372
|
11 151
|
14 963
|
14 946
|
18 350
|
18 323
|
16 253
|
24 222
|
23 967
|
29 229
|
40 395
|
34 540
|
36 136
|
45 484
|
39 878
|
|
Net Income (Common) |
27 028
N/A
|
12 897
-52%
|
6 850
-47%
|
5 618
-18%
|
1 139
-80%
|
8 334
+632%
|
6 653
-20%
|
6 798
+2%
|
2 341
-66%
|
1 419
-39%
|
1 303
-8%
|
1 162
-11%
|
7 491
+545%
|
(2 088)
N/A
|
(3 838)
-84%
|
(14 577)
-280%
|
(22 356)
-53%
|
(14 445)
+35%
|
(13 120)
+9%
|
4 656
N/A
|
12 160
+161%
|
3 604
-70%
|
12 091
+235%
|
(444)
N/A
|
(1 721)
-288%
|
4 819
N/A
|
8 372
+74%
|
11 151
+33%
|
14 963
+34%
|
14 946
0%
|
18 350
+23%
|
18 323
0%
|
16 253
-11%
|
24 222
+49%
|
23 967
-1%
|
29 229
+22%
|
40 395
+38%
|
34 540
-14%
|
36 136
+5%
|
45 484
+26%
|
39 878
-12%
|
|
EPS (Diluted) |
730.48
N/A
|
348.56
-52%
|
185.13
-47%
|
151.83
-18%
|
30.78
-80%
|
225.24
+632%
|
179.81
-20%
|
183.72
+2%
|
63.27
-66%
|
38.35
-39%
|
35.21
-8%
|
31.4
-11%
|
202.45
+545%
|
-56.43
N/A
|
-103.72
-84%
|
-393.97
-280%
|
-604.21
-53%
|
-390.4
+35%
|
-354.59
+9%
|
125.83
N/A
|
328.64
+161%
|
97.4
-70%
|
326.8
+236%
|
-12
N/A
|
-46.51
-288%
|
130.24
N/A
|
225.83
+73%
|
300.77
+33%
|
403.62
+34%
|
376.97
-7%
|
494.99
+31%
|
494.26
0%
|
438.41
-11%
|
610.91
+39%
|
604.49
-1%
|
737.19
+22%
|
1 018.84
+38%
|
871.16
-14%
|
815.76
-6%
|
954
+17%
|
836.4
-12%
|