Poongsan Corp
KRX:103140
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
36 150
77 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Poongsan Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
98 814
|
102 913
|
76 255
|
99 663
|
83 212
|
79 812
|
115 528
|
124 227
|
154 848
|
182 162
|
221 938
|
224 755
|
216 718
|
204 790
|
180 587
|
150 310
|
116 210
|
87 371
|
51 789
|
31 984
|
25 832
|
26 348
|
16 199
|
21 361
|
63 543
|
98 973
|
155 753
|
247 470
|
291 669
|
306 844
|
313 064
|
312 512
|
264 297
|
219 758
|
226 128
|
175 951
|
165 231
|
156 440
|
122 674
|
180 674
|
201 215
|
|
Depreciation & Amortization |
71 979
|
74 579
|
76 407
|
77 834
|
79 737
|
80 907
|
82 016
|
82 787
|
83 122
|
84 103
|
85 059
|
86 301
|
87 408
|
88 437
|
89 382
|
90 369
|
91 437
|
92 035
|
92 974
|
94 313
|
97 111
|
99 540
|
101 483
|
102 624
|
101 646
|
100 710
|
99 308
|
98 364
|
98 161
|
97 662
|
97 157
|
95 937
|
94 985
|
94 731
|
93 845
|
93 182
|
92 062
|
90 700
|
90 093
|
90 006
|
89 937
|
|
Other Non-Cash Items |
56 602
|
64 819
|
66 762
|
68 506
|
75 586
|
73 581
|
55 703
|
58 620
|
46 458
|
43 708
|
60 246
|
54 375
|
59 154
|
63 142
|
58 216
|
67 010
|
75 413
|
71 758
|
69 342
|
69 958
|
55 414
|
49 887
|
67 146
|
51 324
|
52 963
|
52 567
|
50 346
|
62 450
|
61 069
|
70 057
|
64 731
|
65 450
|
74 959
|
77 601
|
88 042
|
94 892
|
84 449
|
114 555
|
116 043
|
160 015
|
191 357
|
|
Cash Taxes Paid |
28 118
|
26 938
|
27 809
|
27 220
|
32 917
|
29 083
|
27 598
|
27 780
|
27 933
|
29 408
|
33 045
|
28 738
|
44 071
|
49 157
|
39 408
|
59 370
|
38 687
|
37 248
|
37 241
|
23 440
|
20 608
|
19 186
|
18 874
|
7 120
|
2 536
|
3 624
|
11 874
|
23 266
|
33 687
|
29 698
|
51 056
|
66 777
|
89 839
|
89 009
|
79 720
|
65 901
|
47 605
|
58 541
|
40 089
|
48 708
|
45 637
|
|
Cash Interest Paid |
45 186
|
44 859
|
43 908
|
43 745
|
42 168
|
39 479
|
37 711
|
34 878
|
32 898
|
31 180
|
29 717
|
28 667
|
27 404
|
26 894
|
26 461
|
25 933
|
26 694
|
27 526
|
28 339
|
29 587
|
29 491
|
28 905
|
27 677
|
24 974
|
22 955
|
21 199
|
19 801
|
18 916
|
18 862
|
18 357
|
19 181
|
20 689
|
24 505
|
29 679
|
33 601
|
38 599
|
39 235
|
38 921
|
37 425
|
36 446
|
36 923
|
|
Change in Working Capital |
(156 941)
|
(207 021)
|
(45 942)
|
(154 550)
|
23 900
|
105 338
|
28 535
|
67 403
|
648
|
(63 708)
|
(174 675)
|
(68 574)
|
(216 224)
|
(218 919)
|
(175 680)
|
(258 303)
|
(175 432)
|
(169 978)
|
(129 550)
|
(77 902)
|
(43 548)
|
25 889
|
77 294
|
76 364
|
(59 478)
|
(137 739)
|
(230 075)
|
(475 036)
|
(420 643)
|
(494 039)
|
(488 617)
|
(441 848)
|
(381 574)
|
(255 531)
|
(42 863)
|
90 407
|
12 810
|
334 488
|
31 956
|
(209 050)
|
(73 043)
|
|
Cash from Operating Activities |
70 452
N/A
|
35 292
-50%
|
173 486
+392%
|
91 455
-47%
|
262 436
+187%
|
339 637
+29%
|
281 780
-17%
|
333 035
+18%
|
285 076
-14%
|
246 266
-14%
|
192 569
-22%
|
296 858
+54%
|
147 058
-50%
|
137 450
-7%
|
152 504
+11%
|
49 387
-68%
|
107 628
+118%
|
81 185
-25%
|
84 556
+4%
|
118 352
+40%
|
134 807
+14%
|
201 664
+50%
|
262 120
+30%
|
251 672
-4%
|
158 675
-37%
|
114 511
-28%
|
75 334
-34%
|
(66 752)
N/A
|
30 256
N/A
|
(19 476)
N/A
|
(13 666)
+30%
|
32 050
N/A
|
52 668
+64%
|
136 558
+159%
|
365 152
+167%
|
454 431
+24%
|
354 553
-22%
|
696 184
+96%
|
360 766
-48%
|
221 644
-39%
|
409 467
+85%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(86 509)
|
(78 012)
|
(90 757)
|
(89 536)
|
(85 536)
|
(90 268)
|
(92 211)
|
(90 697)
|
(108 567)
|
(98 737)
|
(90 754)
|
(89 727)
|
(69 898)
|
(81 823)
|
(81 024)
|
(82 559)
|
(81 737)
|
(73 776)
|
(70 878)
|
(65 141)
|
(71 914)
|
(61 215)
|
(63 910)
|
(65 425)
|
(45 168)
|
(50 024)
|
(48 240)
|
(53 255)
|
(84 802)
|
(90 991)
|
(111 216)
|
(123 036)
|
(111 872)
|
(116 967)
|
(132 642)
|
(135 313)
|
(137 431)
|
(136 060)
|
(142 279)
|
(138 960)
|
(155 499)
|
|
Other Items |
19 958
|
16 201
|
20 473
|
6 443
|
1 917
|
5 366
|
1 247
|
12 803
|
11 339
|
(2 110)
|
(4 684)
|
(10 292)
|
(12 801)
|
(5 864)
|
(11 078)
|
(7 453)
|
(733)
|
(1 291)
|
2 011
|
(3 563)
|
(4 836)
|
4 459
|
5 824
|
8 444
|
(378)
|
(3 750)
|
(15 107)
|
(23 469)
|
(16 969)
|
(23 203)
|
(21 104)
|
(16 072)
|
(7 302)
|
(24 515)
|
(20 759)
|
(16 406)
|
(17 961)
|
(707)
|
(11 592)
|
(25 161)
|
(18 581)
|
|
Cash from Investing Activities |
(66 551)
N/A
|
(61 810)
+7%
|
(70 283)
-14%
|
(83 093)
-18%
|
(83 618)
-1%
|
(84 902)
-2%
|
(90 965)
-7%
|
(77 893)
+14%
|
(97 227)
-25%
|
(100 847)
-4%
|
(95 437)
+5%
|
(100 019)
-5%
|
(82 700)
+17%
|
(87 687)
-6%
|
(92 102)
-5%
|
(90 013)
+2%
|
(82 470)
+8%
|
(75 066)
+9%
|
(68 866)
+8%
|
(68 702)
+0%
|
(76 749)
-12%
|
(56 757)
+26%
|
(58 087)
-2%
|
(56 982)
+2%
|
(45 547)
+20%
|
(53 774)
-18%
|
(63 347)
-18%
|
(76 724)
-21%
|
(101 772)
-33%
|
(114 194)
-12%
|
(132 320)
-16%
|
(139 108)
-5%
|
(119 174)
+14%
|
(141 482)
-19%
|
(153 401)
-8%
|
(151 719)
+1%
|
(155 392)
-2%
|
(136 767)
+12%
|
(153 871)
-13%
|
(164 121)
-7%
|
(174 080)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 482)
|
(22 482)
|
(22 482)
|
(22 482)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
33 136
|
22 989
|
(93 559)
|
(52 784)
|
(194 727)
|
(245 569)
|
(191 232)
|
(223 229)
|
(178 373)
|
(128 677)
|
(84 652)
|
(194 804)
|
(70 673)
|
(56 522)
|
(64 571)
|
25 942
|
(29 094)
|
(8 473)
|
(20 386)
|
(58 686)
|
(42 533)
|
(135 901)
|
(157 485)
|
(165 282)
|
(107 145)
|
(46 370)
|
(20 620)
|
172 466
|
117 619
|
172 054
|
217 508
|
270 599
|
160 879
|
52 716
|
(193 618)
|
(404 366)
|
(260 037)
|
(306 443)
|
(57 965)
|
122 143
|
(7 146)
|
|
Cash from Financing Activities |
33 136
N/A
|
22 989
-31%
|
(93 559)
N/A
|
(52 784)
+44%
|
(194 727)
-269%
|
(245 569)
-26%
|
(191 232)
+22%
|
(223 229)
-17%
|
(178 373)
+20%
|
(128 677)
+28%
|
(84 652)
+34%
|
(194 804)
-130%
|
(70 673)
+64%
|
(56 522)
+20%
|
(64 571)
-14%
|
25 942
N/A
|
(29 094)
N/A
|
(8 473)
+71%
|
(20 386)
-141%
|
(58 686)
-188%
|
(42 533)
+28%
|
(135 901)
-220%
|
(157 485)
-16%
|
(165 282)
-5%
|
(107 145)
+35%
|
(46 370)
+57%
|
(20 620)
+56%
|
172 466
N/A
|
117 619
-32%
|
172 054
+46%
|
195 026
+13%
|
248 117
+27%
|
138 397
-44%
|
30 234
-78%
|
(193 618)
N/A
|
(404 366)
-109%
|
(260 037)
+36%
|
(306 443)
-18%
|
(57 965)
+81%
|
122 143
N/A
|
(7 146)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(703)
|
4 198
|
3 662
|
7 811
|
9 731
|
4 462
|
3 988
|
2 958
|
(5 988)
|
2 953
|
(2 011)
|
(757)
|
4 583
|
(9 661)
|
(4 079)
|
(3 732)
|
(6 204)
|
1 163
|
3 441
|
1 436
|
4 078
|
5 835
|
6 842
|
3 540
|
571
|
(5 496)
|
(6 475)
|
(3 777)
|
3 979
|
8 497
|
7 313
|
14 257
|
23 859
|
3 265
|
6 031
|
(2 016)
|
(14 162)
|
86
|
2 504
|
9 174
|
(2 009)
|
|
Net Change in Cash |
36 334
N/A
|
669
-98%
|
13 306
+1 889%
|
(36 611)
N/A
|
(6 178)
+83%
|
13 628
N/A
|
3 571
-74%
|
34 871
+877%
|
3 488
-90%
|
19 695
+465%
|
10 469
-47%
|
1 278
-88%
|
(1 732)
N/A
|
(16 420)
-848%
|
(8 248)
+50%
|
(18 416)
-123%
|
(10 140)
+45%
|
(1 191)
+88%
|
(1 255)
-5%
|
(7 600)
-506%
|
19 603
N/A
|
14 841
-24%
|
53 390
+260%
|
32 948
-38%
|
6 554
-80%
|
8 871
+35%
|
(15 108)
N/A
|
25 214
N/A
|
50 082
+99%
|
46 881
-6%
|
56 353
+20%
|
155 317
+176%
|
95 750
-38%
|
28 575
-70%
|
24 165
-15%
|
(103 669)
N/A
|
(75 038)
+28%
|
253 060
N/A
|
151 434
-40%
|
188 841
+25%
|
226 233
+20%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(16 057)
N/A
|
(42 720)
-166%
|
82 729
N/A
|
1 919
-98%
|
176 900
+9 118%
|
249 369
+41%
|
189 569
-24%
|
242 338
+28%
|
176 509
-27%
|
147 529
-16%
|
101 815
-31%
|
207 131
+103%
|
77 160
-63%
|
55 627
-28%
|
71 480
+28%
|
(33 172)
N/A
|
25 891
N/A
|
7 409
-71%
|
13 678
+85%
|
53 211
+289%
|
62 893
+18%
|
140 449
+123%
|
198 210
+41%
|
186 247
-6%
|
113 507
-39%
|
64 487
-43%
|
27 094
-58%
|
(120 006)
N/A
|
(54 547)
+55%
|
(110 467)
-103%
|
(124 883)
-13%
|
(90 986)
+27%
|
(59 204)
+35%
|
19 591
N/A
|
232 511
+1 087%
|
319 119
+37%
|
217 122
-32%
|
560 123
+158%
|
218 487
-61%
|
82 684
-62%
|
253 968
+207%
|