
CJ CheilJedang Corp
KRX:097950

Intrinsic Value
The intrinsic value of one
CJ CheilJedang Corp
stock under the Base Case scenario is
1 092 166.71
KRW.
Compared to the current market price of 268 500 KRW,
CJ CheilJedang Corp
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CJ CheilJedang Corp
Fundamental Analysis


Revenue & Expenses Breakdown
CJ CheilJedang Corp
Balance Sheet Decomposition
CJ CheilJedang Corp
Current Assets | 8.3T |
Cash & Short-Term Investments | 2.1T |
Receivables | 3.2T |
Other Current Assets | 3.1T |
Non-Current Assets | 20.6T |
Long-Term Investments | 1.4T |
PP&E | 13.7T |
Intangibles | 4.3T |
Other Non-Current Assets | 1.2T |
Free Cash Flow Analysis
CJ CheilJedang Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
CJ CheilJedang Corp
Revenue
|
29.2T
KRW
|
Cost of Revenue
|
-22.8T
KRW
|
Gross Profit
|
6.3T
KRW
|
Operating Expenses
|
-4.8T
KRW
|
Operating Income
|
1.5T
KRW
|
Other Expenses
|
-1T
KRW
|
Net Income
|
461.7B
KRW
|
Profitability Score
Profitability Due Diligence
CJ CheilJedang Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
CJ CheilJedang Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CJ CheilJedang Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
CJ CheilJedang Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CJ CheilJedang Corp
According to Wall Street analysts, the average 1-year price target for
CJ CheilJedang Corp
is 381 820 KRW
with a low forecast of 312 090 KRW and a high forecast of 441 000 KRW.
Dividends
Current shareholder yield for CJ CheilJedang Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CJ CheilJedang Corp
stock under the Base Case scenario is
1 092 166.71
KRW.
Compared to the current market price of 268 500 KRW,
CJ CheilJedang Corp
is
Undervalued by 75%.