CJ CheilJedang Corp
KRX:097950
CJ CheilJedang Corp
KRX:097950
Price:
272 000
KRW
-1.63%
Market Closed
Market Cap:
4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
CJ CheilJedang Corp
272000
-4500 (-1.63%)
| 52 Week Range |
240 500
398 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
CJ CheilJedang Corp
Income Statement
Earnings Waterfall
CJ CheilJedang Corp
CJ CheilJedang Corp
|
Revenue
|
29.2T
KRW
|
|
Cost of Revenue
|
-22.8T
KRW
|
|
Gross Profit
|
6.3T
KRW
|
|
Operating Expenses
|
-4.8T
KRW
|
|
Operating Income
|
1.5T
KRW
|
|
Other Expenses
|
-1T
KRW
|
|
Net Income
|
461.7B
KRW
|
Income Statement
CJ CheilJedang Corp
CJ CheilJedang Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 344 347
N/A
|
11 701 797
+3%
|
12 000 156
+3%
|
12 337 676
+3%
|
12 731 329
+3%
|
12 924 472
+2%
|
13 338 599
+3%
|
13 783 185
+3%
|
14 095 825
+2%
|
14 563 257
+3%
|
14 895 768
+2%
|
15 195 058
+2%
|
15 926 675
+5%
|
16 477 174
+3%
|
16 959 228
+3%
|
17 504 082
+3%
|
18 039 002
+3%
|
18 670 060
+3%
|
19 339 225
+4%
|
20 400 786
+5%
|
21 313 322
+4%
|
22 352 462
+5%
|
23 165 650
+4%
|
23 571 219
+2%
|
24 055 575
+2%
|
24 245 726
+1%
|
24 592 893
+1%
|
24 981 232
+2%
|
25 492 850
+2%
|
26 289 228
+3%
|
27 091 013
+3%
|
28 298 406
+4%
|
29 456 255
+4%
|
30 079 513
+2%
|
30 170 778
+0%
|
29 873 593
-1%
|
29 305 107
-2%
|
29 023 473
-1%
|
29 168 274
+0%
|
29 187 523
+0%
|
29 158 353
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 057 504)
|
(9 258 426)
|
(9 416 883)
|
(9 620 695)
|
(9 882 462)
|
(10 038 444)
|
(10 340 550)
|
(10 683 090)
|
(10 896 631)
|
(11 275 152)
|
(11 576 028)
|
(11 865 425)
|
(12 481 992)
|
(12 922 488)
|
(13 345 559)
|
(13 870 236)
|
(14 402 103)
|
(15 126 474)
|
(15 739 365)
|
(16 592 607)
|
(17 343 013)
|
(18 069 284)
|
(18 656 632)
|
(18 773 460)
|
(19 017 603)
|
(19 059 312)
|
(19 211 367)
|
(19 447 117)
|
(19 822 584)
|
(20 507 137)
|
(21 134 786)
|
(22 119 438)
|
(23 060 107)
|
(23 524 739)
|
(23 727 460)
|
(23 599 046)
|
(23 147 431)
|
(22 970 896)
|
(22 960 459)
|
(22 884 260)
|
(22 832 206)
|
|
| Gross Profit |
2 286 843
N/A
|
2 443 372
+7%
|
2 583 272
+6%
|
2 716 980
+5%
|
2 848 866
+5%
|
2 886 028
+1%
|
2 998 049
+4%
|
3 100 096
+3%
|
3 199 195
+3%
|
3 288 105
+3%
|
3 319 741
+1%
|
3 329 633
+0%
|
3 444 683
+3%
|
3 554 686
+3%
|
3 613 669
+2%
|
3 633 845
+1%
|
3 636 898
+0%
|
3 543 586
-3%
|
3 599 859
+2%
|
3 808 180
+6%
|
3 970 310
+4%
|
4 283 179
+8%
|
4 509 019
+5%
|
4 797 760
+6%
|
5 037 972
+5%
|
5 186 413
+3%
|
5 381 526
+4%
|
5 534 114
+3%
|
5 670 266
+2%
|
5 782 091
+2%
|
5 956 227
+3%
|
6 178 968
+4%
|
6 396 148
+4%
|
6 554 774
+2%
|
6 443 318
-2%
|
6 274 547
-3%
|
6 157 676
-2%
|
6 052 577
-2%
|
6 207 815
+3%
|
6 303 263
+2%
|
6 326 147
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 813 285)
|
(1 863 441)
|
(1 895 344)
|
(1 960 678)
|
(2 037 315)
|
(2 134 615)
|
(2 239 172)
|
(2 322 395)
|
(2 400 687)
|
(2 444 467)
|
(2 516 462)
|
(2 572 549)
|
(2 661 583)
|
(2 778 111)
|
(2 819 317)
|
(2 819 287)
|
(2 826 451)
|
(2 709 598)
|
(2 798 344)
|
(3 015 970)
|
(3 170 597)
|
(3 384 321)
|
(3 515 289)
|
(3 594 470)
|
(3 705 241)
|
(3 823 626)
|
(3 912 835)
|
(3 980 711)
|
(4 085 846)
|
(4 254 511)
|
(4 377 237)
|
(4 564 407)
|
(4 729 865)
|
(4 886 799)
|
(4 958 353)
|
(4 949 460)
|
(4 920 800)
|
(4 758 239)
|
(4 790 302)
|
(4 846 748)
|
(4 849 402)
|
|
| Selling, General & Administrative |
(1 662 973)
|
(1 702 017)
|
(1 733 708)
|
(1 789 944)
|
(1 862 843)
|
(1 958 210)
|
(2 053 627)
|
(2 132 410)
|
(2 201 897)
|
(2 241 705)
|
(2 313 579)
|
(2 369 634)
|
(2 455 374)
|
(2 571 739)
|
(2 609 465)
|
(2 613 260)
|
(2 625 016)
|
(2 508 038)
|
(2 582 337)
|
(2 762 502)
|
(2 889 747)
|
(3 130 216)
|
(3 200 568)
|
(3 281 048)
|
(3 377 814)
|
(3 483 018)
|
(3 574 826)
|
(3 644 361)
|
(3 752 559)
|
(3 916 859)
|
(4 033 914)
|
(4 206 718)
|
(4 369 433)
|
(4 513 638)
|
(4 576 826)
|
(4 563 237)
|
(4 523 328)
|
(4 365 751)
|
(4 404 148)
|
(4 459 044)
|
(4 469 756)
|
|
| Research & Development |
(30 733)
|
(25 661)
|
(30 826)
|
(34 433)
|
(37 074)
|
(39 039)
|
(42 404)
|
(43 567)
|
(45 165)
|
(37 685)
|
(45 247)
|
(45 089)
|
(43 783)
|
(35 738)
|
(45 255)
|
(41 525)
|
(38 077)
|
(35 665)
|
(32 266)
|
(34 761)
|
(35 492)
|
(21 960)
|
(33 796)
|
(31 822)
|
(33 893)
|
(39 906)
|
(40 787)
|
(44 407)
|
(46 485)
|
(48 689)
|
(50 662)
|
(54 071)
|
(59 586)
|
(63 831)
|
(63 569)
|
(60 713)
|
(55 427)
|
(49 833)
|
(48 421)
|
(49 265)
|
(48 249)
|
|
| Depreciation & Amortization |
(119 577)
|
(135 763)
|
(130 808)
|
(136 299)
|
(137 397)
|
(137 365)
|
(143 141)
|
(146 418)
|
(153 625)
|
(165 077)
|
(157 636)
|
(157 827)
|
(162 426)
|
(170 633)
|
(164 598)
|
(164 502)
|
(163 359)
|
(165 895)
|
(182 462)
|
(217 429)
|
(244 079)
|
(232 146)
|
(280 925)
|
(281 599)
|
(293 532)
|
(300 702)
|
(293 984)
|
(288 705)
|
(283 567)
|
(288 963)
|
(292 662)
|
(303 618)
|
(300 846)
|
(309 330)
|
(317 958)
|
(325 511)
|
(342 045)
|
(342 656)
|
(337 733)
|
(338 439)
|
(331 396)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 279)
|
(1 278)
|
(1 279)
|
0
|
0
|
0
|
0
|
0
|
(3 238)
|
(3 238)
|
(3 236)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
473 558
N/A
|
579 930
+22%
|
687 930
+19%
|
756 304
+10%
|
811 553
+7%
|
751 413
-7%
|
758 877
+1%
|
777 701
+2%
|
798 509
+3%
|
843 638
+6%
|
803 281
-5%
|
757 086
-6%
|
783 101
+3%
|
776 575
-1%
|
794 352
+2%
|
814 558
+3%
|
810 447
-1%
|
833 988
+3%
|
801 515
-4%
|
792 209
-1%
|
799 713
+1%
|
898 857
+12%
|
993 730
+11%
|
1 203 290
+21%
|
1 332 731
+11%
|
1 362 788
+2%
|
1 468 691
+8%
|
1 553 403
+6%
|
1 584 420
+2%
|
1 527 580
-4%
|
1 578 990
+3%
|
1 614 561
+2%
|
1 666 283
+3%
|
1 667 975
+0%
|
1 484 965
-11%
|
1 325 087
-11%
|
1 236 876
-7%
|
1 294 338
+5%
|
1 417 513
+10%
|
1 456 515
+3%
|
1 476 745
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(222 859)
|
(255 791)
|
(230 806)
|
(266 211)
|
(289 427)
|
(233 917)
|
(238 040)
|
(219 199)
|
(165 511)
|
(147 555)
|
(183 623)
|
(176 037)
|
33 140
|
48 887
|
26 310
|
(10 113)
|
(246 088)
|
(261 859)
|
(273 127)
|
(281 439)
|
(328 961)
|
(334 847)
|
(407 914)
|
(387 045)
|
(340 540)
|
(302 293)
|
(284 249)
|
(265 532)
|
(297 613)
|
(246 208)
|
(238 278)
|
(297 211)
|
(295 555)
|
(253 412)
|
(329 130)
|
(328 455)
|
(381 692)
|
(448 453)
|
(475 388)
|
(534 373)
|
(477 758)
|
|
| Non-Reccuring Items |
0
|
(6 073)
|
0
|
0
|
0
|
(15 282)
|
0
|
0
|
0
|
(9 974)
|
0
|
0
|
0
|
(61 900)
|
0
|
0
|
0
|
918 732
|
0
|
0
|
0
|
(84 959)
|
0
|
0
|
0
|
(240 768)
|
0
|
0
|
0
|
61 901
|
0
|
0
|
0
|
(45 949)
|
0
|
0
|
0
|
21 461
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(11 410)
|
0
|
0
|
0
|
(21 497)
|
0
|
0
|
0
|
(17 468)
|
0
|
0
|
0
|
(20 046)
|
0
|
0
|
0
|
(11 807)
|
0
|
0
|
0
|
69 927
|
0
|
0
|
0
|
559 390
|
0
|
0
|
0
|
14 199
|
0
|
0
|
0
|
(2 549)
|
0
|
0
|
0
|
(4 458)
|
0
|
0
|
0
|
|
| Total Other Income |
(138 690)
|
(63 665)
|
(158 369)
|
(169 006)
|
(164 747)
|
(115 907)
|
(90 539)
|
(84 081)
|
(80 357)
|
(140 259)
|
(169 969)
|
(193 701)
|
(229 761)
|
(159 188)
|
(249 370)
|
744 764
|
782 791
|
(184 867)
|
730 091
|
(256 052)
|
(310 019)
|
(210 187)
|
298 669
|
280 092
|
338 544
|
(200 616)
|
(316 285)
|
(236 399)
|
(251 799)
|
(139 684)
|
(73 408)
|
(120 267)
|
(89 754)
|
(120 542)
|
(172 376)
|
(205 536)
|
(129 500)
|
(130 855)
|
(101 772)
|
(53 682)
|
(163 745)
|
|
| Pre-Tax Income |
112 009
N/A
|
242 991
+117%
|
298 755
+23%
|
321 087
+7%
|
357 380
+11%
|
364 810
+2%
|
430 299
+18%
|
474 422
+10%
|
552 640
+16%
|
528 382
-4%
|
449 688
-15%
|
387 347
-14%
|
586 481
+51%
|
584 329
0%
|
571 292
-2%
|
1 549 210
+171%
|
1 347 150
-13%
|
1 294 186
-4%
|
1 258 481
-3%
|
254 719
-80%
|
160 734
-37%
|
338 792
+111%
|
884 485
+161%
|
1 096 336
+24%
|
1 330 733
+21%
|
1 178 500
-11%
|
868 156
-26%
|
1 051 473
+21%
|
1 035 008
-2%
|
1 217 787
+18%
|
1 267 304
+4%
|
1 197 083
-6%
|
1 280 974
+7%
|
1 245 523
-3%
|
983 459
-21%
|
791 096
-20%
|
725 685
-8%
|
732 034
+1%
|
840 353
+15%
|
868 460
+3%
|
835 243
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(58 026)
|
(105 140)
|
(113 486)
|
(109 044)
|
(117 980)
|
(111 143)
|
(127 239)
|
(161 769)
|
(173 509)
|
(174 834)
|
(154 523)
|
(120 955)
|
(173 300)
|
(171 531)
|
(177 364)
|
(415 049)
|
(355 703)
|
(368 797)
|
(364 302)
|
(104 429)
|
(114 129)
|
(147 763)
|
(282 474)
|
(375 800)
|
(438 098)
|
(392 075)
|
(314 894)
|
(394 766)
|
(356 257)
|
(325 394)
|
(345 803)
|
(284 360)
|
(353 668)
|
(442 849)
|
(379 337)
|
(312 204)
|
(241 834)
|
(172 572)
|
(175 581)
|
(183 325)
|
(168 643)
|
|
| Income from Continuing Operations |
53 984
|
137 851
|
185 269
|
212 043
|
239 400
|
253 667
|
303 060
|
312 653
|
379 131
|
353 549
|
295 165
|
266 392
|
413 180
|
412 798
|
393 927
|
1 134 160
|
991 448
|
925 389
|
894 179
|
150 291
|
46 605
|
191 028
|
602 012
|
720 536
|
892 635
|
786 426
|
553 263
|
656 708
|
678 752
|
892 393
|
921 501
|
912 723
|
927 306
|
802 674
|
604 122
|
478 893
|
483 851
|
559 462
|
664 772
|
685 135
|
666 600
|
|
| Income to Minority Interest |
(11 923)
|
(45 895)
|
(51 322)
|
(53 082)
|
(58 492)
|
(64 407)
|
(83 408)
|
(102 531)
|
(88 771)
|
(77 639)
|
(59 907)
|
(52 300)
|
(53 741)
|
(42 643)
|
(43 262)
|
(46 193)
|
(51 836)
|
(50 231)
|
(40 624)
|
(38 985)
|
(41 397)
|
(38 482)
|
(46 655)
|
(69 950)
|
(103 749)
|
(100 844)
|
(146 042)
|
(186 729)
|
(198 375)
|
(279 503)
|
(275 016)
|
(263 757)
|
(260 357)
|
(206 744)
|
(200 516)
|
(186 025)
|
(158 701)
|
(173 535)
|
(193 541)
|
(181 729)
|
(204 882)
|
|
| Net Income (Common) |
42 060
N/A
|
91 957
+119%
|
133 948
+46%
|
158 963
+19%
|
180 909
+14%
|
189 260
+5%
|
219 652
+16%
|
210 121
-4%
|
290 360
+38%
|
275 910
-5%
|
235 258
-15%
|
214 093
-9%
|
359 440
+68%
|
370 155
+3%
|
350 665
-5%
|
1 087 966
+210%
|
939 611
-14%
|
875 157
-7%
|
853 555
-2%
|
111 306
-87%
|
5 208
-95%
|
152 546
+2 829%
|
555 357
+264%
|
650 587
+17%
|
788 887
+21%
|
685 582
-13%
|
407 222
-41%
|
469 979
+15%
|
480 377
+2%
|
612 890
+28%
|
646 485
+5%
|
648 965
+0%
|
666 949
+3%
|
595 930
-11%
|
403 606
-32%
|
292 868
-27%
|
325 150
+11%
|
385 927
+19%
|
471 230
+22%
|
503 406
+7%
|
461 718
-8%
|
|
| EPS (Diluted) |
3 004.28
N/A
|
6 568.35
+119%
|
9 567.71
+46%
|
11 354.5
+19%
|
12 922.07
+14%
|
13 518.57
+5%
|
15 689.42
+16%
|
15 008.64
-4%
|
20 740
+38%
|
19 707.85
-5%
|
16 804.14
-15%
|
15 292.35
-9%
|
25 674.28
+68%
|
26 439.64
+3%
|
21 916.56
-17%
|
67 997.87
+210%
|
58 725.68
-14%
|
54 697.31
-7%
|
53 347.18
-2%
|
6 956.62
-87%
|
325.5
-95%
|
9 534.12
+2 829%
|
34 709.81
+264%
|
40 661.68
+17%
|
49 305.43
+21%
|
42 848.87
-13%
|
25 451.37
-41%
|
29 331.19
+15%
|
29 980.12
+2%
|
38 250.22
+28%
|
40 346.84
+5%
|
40 501.64
+0%
|
41 625.01
+3%
|
37 191.73
-11%
|
25 210.58
-32%
|
18 274.75
-28%
|
20 293.35
+11%
|
24 085.55
+19%
|
29 402.22
+22%
|
31 413.57
+7%
|
28 813.46
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
