CJ CheilJedang Corp
KRX:097950
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
240 500
398 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
CJ CheilJedang Corp
Current Assets | 8.3T |
Cash & Short-Term Investments | 2.1T |
Receivables | 3.2T |
Other Current Assets | 3.1T |
Non-Current Assets | 20.6T |
Long-Term Investments | 1.4T |
PP&E | 13.7T |
Intangibles | 4.3T |
Other Non-Current Assets | 1.2T |
Current Liabilities | 8.9T |
Accounts Payable | 1.7T |
Short-Term Debt | 3T |
Other Current Liabilities | 4.2T |
Non-Current Liabilities | 12.5T |
Long-Term Debt | 6T |
Other Non-Current Liabilities | 6.5T |
Balance Sheet
CJ CheilJedang Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
436 023
|
529 780
|
644 363
|
590 856
|
547 574
|
690 952
|
1 212 229
|
1 096 870
|
1 797 258
|
1 853 611
|
|
Cash Equivalents |
436 023
|
529 780
|
644 363
|
590 856
|
547 574
|
690 952
|
1 212 229
|
1 096 870
|
1 797 258
|
1 853 611
|
|
Short-Term Investments |
154 430
|
167 428
|
182 371
|
103 343
|
74 845
|
994 252
|
614 155
|
267 251
|
405 224
|
173 463
|
|
Total Receivables |
1 916 418
|
1 803 983
|
2 306 584
|
2 522 729
|
2 794 929
|
3 025 105
|
2 950 673
|
3 181 021
|
3 457 887
|
3 249 062
|
|
Accounts Receivables |
1 550 189
|
1 623 243
|
2 028 582
|
2 254 297
|
2 558 228
|
2 778 309
|
2 667 399
|
2 926 382
|
3 219 423
|
3 014 986
|
|
Other Receivables |
366 229
|
180 740
|
278 002
|
268 432
|
236 701
|
246 796
|
283 274
|
254 639
|
238 464
|
234 075
|
|
Inventory |
1 084 143
|
1 126 105
|
1 381 215
|
1 303 516
|
1 497 619
|
2 018 257
|
1 861 479
|
2 338 252
|
3 201 446
|
2 816 352
|
|
Other Current Assets |
277 186
|
384 592
|
359 665
|
439 521
|
605 224
|
705 087
|
792 845
|
812 501
|
897 460
|
580 654
|
|
Total Current Assets |
3 868 200
|
4 011 888
|
4 874 198
|
4 959 964
|
5 520 192
|
7 433 652
|
7 431 380
|
7 695 895
|
9 759 275
|
8 673 141
|
|
PP&E Net |
6 468 264
|
6 770 357
|
7 324 079
|
8 220 060
|
9 779 505
|
12 522 906
|
12 160 436
|
12 840 814
|
13 801 412
|
13 889 811
|
|
PP&E Gross |
6 468 264
|
6 770 357
|
7 324 079
|
8 220 060
|
9 779 505
|
12 522 906
|
12 160 436
|
12 840 814
|
13 801 412
|
13 889 811
|
|
Accumulated Depreciation |
2 850 266
|
3 106 400
|
3 546 150
|
3 808 419
|
4 296 043
|
5 623 525
|
6 024 256
|
6 914 538
|
6 943 894
|
7 512 582
|
|
Intangible Assets |
1 352 002
|
1 336 387
|
1 474 551
|
1 518 139
|
1 583 117
|
2 760 886
|
2 642 130
|
2 584 254
|
2 669 825
|
2 596 647
|
|
Goodwill |
398 918
|
400 961
|
859 278
|
1 239 938
|
1 486 806
|
2 049 338
|
1 875 364
|
1 936 045
|
1 988 629
|
1 711 655
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 861
|
|
Long-Term Investments |
821 368
|
846 067
|
777 556
|
376 267
|
441 977
|
395 861
|
834 434
|
1 055 657
|
872 564
|
1 021 296
|
|
Other Long-Term Assets |
473 780
|
385 604
|
456 578
|
553 757
|
685 426
|
1 117 989
|
668 147
|
743 140
|
921 537
|
1 683 869
|
|
Other Assets |
398 918
|
400 961
|
859 278
|
1 239 938
|
1 486 806
|
2 049 338
|
1 875 364
|
1 936 045
|
1 988 629
|
1 711 655
|
|
Total Assets |
13 382 531
N/A
|
13 751 265
+3%
|
15 766 239
+15%
|
16 868 124
+7%
|
19 497 023
+16%
|
26 280 632
+35%
|
25 611 892
-3%
|
26 855 804
+5%
|
30 013 242
+12%
|
29 606 280
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
829 509
|
849 033
|
1 113 728
|
1 291 759
|
1 351 497
|
1 929 949
|
1 793 738
|
2 153 029
|
2 562 314
|
2 169 407
|
|
Accrued Liabilities |
210 499
|
240 582
|
261 078
|
178 088
|
254 520
|
377 585
|
523 995
|
620 648
|
668 267
|
418 767
|
|
Short-Term Debt |
1 568 249
|
1 440 732
|
1 801 456
|
1 913 735
|
2 624 754
|
1 627 361
|
1 647 881
|
1 455 600
|
2 842 769
|
2 471 828
|
|
Current Portion of Long-Term Debt |
895 470
|
1 148 291
|
773 287
|
914 585
|
1 118 327
|
1 664 737
|
1 263 292
|
2 069 378
|
1 991 376
|
2 234 801
|
|
Other Current Liabilities |
526 974
|
657 105
|
749 683
|
1 198 747
|
1 331 310
|
2 602 605
|
1 853 767
|
1 617 214
|
1 684 787
|
1 827 099
|
|
Total Current Liabilities |
4 030 701
|
4 335 743
|
4 699 233
|
5 496 914
|
6 680 408
|
8 202 238
|
7 082 674
|
7 915 868
|
9 749 513
|
9 121 901
|
|
Long-Term Debt |
3 483 578
|
3 157 199
|
4 087 457
|
4 306 074
|
4 192 256
|
6 753 421
|
6 593 796
|
6 249 736
|
6 783 092
|
6 482 180
|
|
Deferred Income Tax |
621 127
|
641 670
|
700 061
|
673 511
|
739 248
|
948 476
|
936 932
|
1 086 636
|
1 107 611
|
1 086 382
|
|
Minority Interest |
1 964 969
|
2 242 131
|
2 651 112
|
2 768 933
|
2 525 389
|
4 600 601
|
4 892 047
|
4 693 275
|
4 773 312
|
4 628 395
|
|
Other Liabilities |
297 244
|
231 420
|
219 011
|
247 772
|
576 899
|
895 016
|
832 051
|
796 764
|
844 004
|
1 135 874
|
|
Total Liabilities |
10 397 620
N/A
|
10 608 163
+2%
|
12 356 873
+16%
|
13 493 204
+9%
|
14 714 200
+9%
|
21 399 753
+45%
|
20 337 500
-5%
|
20 742 279
+2%
|
23 257 532
+12%
|
22 454 732
-3%
|
|
Equity | |||||||||||
Common Stock |
72 329
|
72 428
|
72 447
|
72 521
|
81 908
|
81 908
|
81 908
|
81 908
|
81 908
|
81 908
|
|
Retained Earnings |
2 187 182
|
2 334 238
|
2 566 520
|
2 903 422
|
3 694 325
|
3 786 366
|
4 406 775
|
4 940 161
|
5 451 504
|
5 731 489
|
|
Additional Paid In Capital |
914 332
|
922 755
|
924 451
|
929 949
|
1 411 612
|
1 308 977
|
1 277 793
|
1 115 715
|
1 128 851
|
1 222 772
|
|
Unrealized Security Profit/Loss |
161 196
|
153 018
|
150 390
|
13 420
|
10 436
|
13 788
|
17 586
|
48 551
|
51 075
|
41 722
|
|
Treasury Stock |
101 862
|
100 292
|
100 293
|
100 294
|
100 294
|
100 295
|
100 295
|
100 295
|
100 295
|
100 295
|
|
Other Equity |
248 266
|
239 045
|
204 149
|
417 258
|
294 292
|
182 288
|
409 373
|
27 486
|
244 818
|
257 396
|
|
Total Equity |
2 984 911
N/A
|
3 143 102
+5%
|
3 409 365
+8%
|
3 374 920
-1%
|
4 782 823
+42%
|
4 880 879
+2%
|
5 274 392
+8%
|
6 113 526
+16%
|
6 755 710
+11%
|
7 151 547
+6%
|
|
Total Liabilities & Equity |
13 382 531
N/A
|
13 751 265
+3%
|
15 766 239
+15%
|
16 868 124
+7%
|
19 497 023
+16%
|
26 280 632
+35%
|
25 611 892
-3%
|
26 855 804
+5%
|
30 013 242
+12%
|
29 606 280
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
16
|