W

Woongjin Thinkbig Co Ltd
KRX:095720

Watchlist Manager
Woongjin Thinkbig Co Ltd
KRX:095720
Watchlist
Price: 1 648 KRW -0.54%
Market Cap: 185.7B KRW
Have any thoughts about
Woongjin Thinkbig Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Woongjin Thinkbig Co Ltd

Revenue
880.5B KRW
Cost of Revenue
-436B KRW
Gross Profit
444.4B KRW
Operating Expenses
-434.6B KRW
Operating Income
9.9B KRW
Other Expenses
-41.9B KRW
Net Income
-32B KRW

Income Statement
Woongjin Thinkbig Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
644 504
N/A
641 022
-1%
642 940
+0%
646 319
+1%
642 877
-1%
640 187
0%
650 493
+2%
646 870
-1%
644 816
0%
641 208
-1%
624 014
-3%
620 868
-1%
619 511
0%
622 055
+0%
624 308
+0%
628 330
+1%
632 502
+1%
638 665
+1%
642 933
+1%
642 976
+0%
646 713
+1%
647 086
+0%
652 237
+1%
653 942
+0%
647 237
-1%
652 355
+1%
646 136
-1%
661 463
+2%
692 098
+5%
744 787
+8%
813 876
+9%
869 967
+7%
920 257
+6%
934 711
+2%
933 285
0%
924 665
-1%
911 412
-1%
896 305
-2%
890 055
-1%
882 219
-1%
880 484
0%
Gross Profit
Cost of Revenue
(315 384)
(316 919)
(325 504)
(331 867)
(335 334)
(330 126)
(330 231)
(320 066)
(309 624)
(304 242)
(289 927)
(284 588)
(279 985)
(275 907)
(275 534)
(277 760)
(277 874)
(277 865)
(276 431)
(273 810)
(274 390)
(277 396)
(280 065)
(280 627)
(275 720)
(275 239)
(271 486)
(275 117)
(292 975)
(335 699)
(385 756)
(429 879)
(468 689)
(469 057)
(465 807)
(460 749)
(451 574)
(447 755)
(444 993)
(438 203)
(436 035)
Gross Profit
329 120
N/A
324 104
-2%
317 435
-2%
314 452
-1%
307 543
-2%
310 060
+1%
320 262
+3%
326 804
+2%
335 192
+3%
336 966
+1%
334 087
-1%
336 281
+1%
339 527
+1%
346 149
+2%
348 774
+1%
350 570
+1%
354 628
+1%
360 799
+2%
366 501
+2%
369 166
+1%
372 323
+1%
369 692
-1%
372 172
+1%
373 317
+0%
371 519
0%
377 117
+2%
374 649
-1%
386 345
+3%
399 122
+3%
409 088
+2%
428 120
+5%
440 087
+3%
451 568
+3%
465 654
+3%
467 478
+0%
463 916
-1%
459 838
-1%
448 550
-2%
445 061
-1%
444 017
0%
444 449
+0%
Operating Income
Operating Expenses
(318 466)
(312 914)
(299 470)
(298 077)
(293 122)
(294 029)
(296 892)
(296 221)
(297 306)
(298 056)
(296 377)
(301 368)
(307 731)
(310 461)
(314 559)
(317 973)
(321 822)
(327 140)
(332 507)
(336 621)
(340 185)
(344 304)
(350 519)
(357 481)
(356 793)
(358 419)
(360 656)
(366 028)
(376 299)
(384 616)
(401 331)
(419 512)
(428 674)
(441 463)
(439 926)
(440 117)
(441 115)
(437 992)
(439 489)
(435 994)
(434 555)
Selling, General & Administrative
(308 792)
(303 592)
(290 760)
(289 402)
(284 290)
(284 894)
(286 883)
(285 889)
(286 990)
(287 806)
(286 210)
(291 446)
(297 886)
(300 782)
(305 044)
(308 740)
(312 889)
(318 572)
(324 259)
(323 710)
(321 825)
(320 468)
(320 868)
(326 219)
(324 702)
(325 410)
(327 283)
(332 616)
(342 670)
(350 345)
(364 098)
(379 866)
(384 678)
(391 510)
(386 808)
(383 930)
(383 974)
(382 646)
(384 984)
(382 312)
(382 003)
Research & Development
(492)
(508)
(724)
(812)
(915)
(949)
(925)
(939)
(914)
(929)
(948)
(947)
(987)
(991)
(1 005)
(988)
(1 004)
(991)
(980)
(957)
(924)
(952)
(1 023)
(1 107)
(1 182)
(1 271)
(1 356)
(1 424)
(1 483)
(1 521)
(1 553)
(1 696)
(1 783)
(1 947)
(2 087)
(2 108)
(2 195)
(2 235)
(2 218)
(2 234)
(2 217)
Depreciation & Amortization
(9 180)
(8 812)
(7 986)
(7 863)
(7 918)
(8 187)
(9 084)
(9 394)
(9 403)
(9 323)
(9 219)
(8 976)
(8 859)
(8 688)
(8 510)
(8 244)
(7 930)
(7 578)
(7 268)
(11 956)
(17 435)
(22 883)
(28 627)
(30 156)
(30 910)
(31 739)
(32 017)
(31 987)
(32 146)
(32 750)
(35 679)
(37 950)
(42 213)
(48 007)
(51 030)
(54 079)
(54 947)
(53 111)
(52 287)
(51 448)
(50 335)
Operating Income
10 655
N/A
11 190
+5%
17 966
+61%
16 374
-9%
14 419
-12%
16 031
+11%
23 370
+46%
30 583
+31%
37 887
+24%
38 909
+3%
37 709
-3%
34 911
-7%
31 793
-9%
35 686
+12%
34 216
-4%
32 598
-5%
32 807
+1%
33 660
+3%
33 995
+1%
32 543
-4%
32 137
-1%
25 387
-21%
21 653
-15%
15 835
-27%
14 726
-7%
18 698
+27%
13 993
-25%
20 319
+45%
22 824
+12%
24 472
+7%
26 789
+9%
20 575
-23%
22 894
+11%
24 191
+6%
27 552
+14%
23 799
-14%
18 722
-21%
10 558
-44%
5 572
-47%
8 022
+44%
9 894
+23%
Pre-Tax Income
Interest Income Expense
(5 407)
(5 024)
(3 492)
(3 130)
(3 067)
(3 098)
(3 264)
(3 530)
(3 361)
(3 532)
(2 672)
(2 736)
(2 407)
(1 480)
(2 051)
(1 460)
(1 270)
(1 614)
(1 753)
6 414
12 561
20 572
12 858
(2 588)
(9 329)
(17 866)
(9 989)
(3 466)
(1 832)
(570)
(318)
185
(3 594)
(5 114)
(8 507)
(10 025)
(8 666)
(11 962)
(12 432)
(13 043)
(13 979)
Non-Reccuring Items
(7 644)
(7 779)
(5 481)
(5 751)
(5 646)
(5 383)
(2 796)
(2 847)
(2 858)
(4 878)
(8 227)
(8 038)
(8 257)
(6 122)
(3 437)
(3 723)
(3 496)
(3 518)
(9 140)
(8 759)
(8 976)
(9 152)
(226 142)
(226 624)
(227 034)
(227 051)
(4 729)
(4 133)
(3 705)
(3 201)
(3 429)
(3 279)
(2 213)
(2 948)
(12 097)
(12 212)
(12 723)
(9 342)
(32 169)
(32 114)
(33 115)
Gain/Loss on Disposition of Assets
(3 357)
(3 214)
(1 734)
(1 723)
(1 336)
(2 564)
(2 127)
(2 118)
(1 249)
(9)
308
(266)
(272)
(507)
(1 244)
(701)
(713)
(504)
(46)
1 480
1 655
1 691
2 199
713
830
843
300
283
29 792
29 742
29 617
29 611
(227)
(225)
(116)
(235)
(262)
(264)
(249)
(127)
(205)
Total Other Income
3 218
3 678
5 261
6 225
1 619
1 721
3 346
3 358
3 497
4 410
4 111
5 055
5 700
5 741
6 371
5 996
6 714
7 059
7 676
7 538
8 250
8 702
(3 417)
(1 927)
(2 352)
(116)
3 951
1 747
439
(4 795)
2 729
2 335
2 981
2 495
484
(41)
182
713
1 322
1 286
(738)
Pre-Tax Income
(2 536)
N/A
(1 150)
+55%
12 518
N/A
11 996
-4%
5 990
-50%
6 707
+12%
18 530
+176%
25 446
+37%
33 915
+33%
34 900
+3%
31 231
-11%
28 925
-7%
26 557
-8%
33 319
+25%
33 855
+2%
32 710
-3%
34 042
+4%
35 083
+3%
30 732
-12%
39 218
+28%
45 627
+16%
47 201
+3%
(192 849)
N/A
(214 591)
-11%
(223 160)
-4%
(225 492)
-1%
3 526
N/A
14 749
+318%
47 516
+222%
45 647
-4%
55 388
+21%
49 427
-11%
19 842
-60%
18 399
-7%
7 316
-60%
1 286
-82%
(2 747)
N/A
(10 297)
-275%
(37 955)
-269%
(35 975)
+5%
(38 142)
-6%
Net Income
Tax Provision
890
1 668
(2 114)
(3 243)
(2 605)
(3 125)
(5 131)
(5 770)
(7 912)
(7 419)
(7 535)
(6 926)
(5 930)
(8 157)
(8 918)
(9 052)
(9 472)
(10 667)
(8 398)
(4 863)
(5 551)
(6 159)
42 237
40 104
41 296
42 881
(3 169)
(4 506)
(12 214)
(11 957)
(11 211)
(10 545)
(3 098)
(2 819)
(3 929)
(2 255)
(1 725)
679
5 756
5 137
5 140
Income from Continuing Operations
(1 646)
518
10 405
8 753
3 385
3 582
13 399
19 675
26 003
27 481
23 696
21 999
20 626
25 161
24 938
23 658
24 570
24 415
22 334
34 353
40 074
41 041
(150 612)
(174 485)
(181 862)
(182 609)
358
10 243
35 302
33 690
44 177
38 882
16 744
15 580
3 388
(969)
(4 472)
(9 617)
(32 199)
(30 838)
(33 003)
Income to Minority Interest
21
(6)
(14)
(23)
(187)
(186)
(233)
(400)
(229)
(155)
(299)
(17)
(180)
(222)
(13)
(89)
(175)
(150)
(147)
(191)
(150)
(255)
(266)
(258)
(216)
17
596
989
1 073
839
(848)
(1 208)
(1 403)
(1 337)
(82)
460
775
1 310
1 294
1 133
975
Net Income (Common)
600
N/A
2 738
+356%
10 391
+280%
8 731
-16%
3 199
-63%
3 396
+6%
13 167
+288%
19 275
+46%
25 773
+34%
27 325
+6%
23 397
-14%
21 983
-6%
20 448
-7%
24 940
+22%
24 925
0%
23 568
-5%
24 394
+4%
24 266
-1%
22 187
-9%
34 164
+54%
39 926
+17%
40 787
+2%
(150 878)
N/A
(174 744)
-16%
(182 079)
-4%
(182 593)
0%
953
N/A
11 232
+1 079%
36 374
+224%
34 528
-5%
43 328
+25%
37 674
-13%
15 341
-59%
14 241
-7%
3 028
-79%
(788)
N/A
(3 976)
-405%
(8 585)
-116%
(30 906)
-260%
(29 704)
+4%
(32 027)
-8%
EPS (Diluted)
13.63
N/A
62.22
+356%
230.91
+271%
167.9
-27%
61.51
-63%
65.3
+6%
253.21
+288%
370.67
+46%
495.63
+34%
525.48
+6%
449.94
-14%
422.75
-6%
385.81
-9%
479.61
+24%
639.1
+33%
604.3
-5%
625.48
+4%
622.2
-1%
568.89
-9%
468
-18%
344.18
-26%
177.33
-48%
-1 289.55
N/A
-1 506.41
-17%
-1 445.07
+4%
-1 587.76
-10%
7.83
N/A
98.44
+1 157%
318.79
+224%
303.86
-5%
381.34
+25%
334.33
-12%
135.84
-59%
126.38
-7%
26.86
-79%
-6.99
N/A
-35.28
-405%
-76.18
-116%
-274.27
-260%
-257.16
+6%
-284.22
-11%

See Also

Discover More