Woongjin Thinkbig Co Ltd
KRX:095720
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 638
2 740
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Woongjin Thinkbig Co Ltd
Revenue
|
880.5B
KRW
|
Cost of Revenue
|
-436B
KRW
|
Gross Profit
|
444.4B
KRW
|
Operating Expenses
|
-434.6B
KRW
|
Operating Income
|
9.9B
KRW
|
Other Expenses
|
-41.9B
KRW
|
Net Income
|
-32B
KRW
|
Income Statement
Woongjin Thinkbig Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
644 504
N/A
|
641 022
-1%
|
642 940
+0%
|
646 319
+1%
|
642 877
-1%
|
640 187
0%
|
650 493
+2%
|
646 870
-1%
|
644 816
0%
|
641 208
-1%
|
624 014
-3%
|
620 868
-1%
|
619 511
0%
|
622 055
+0%
|
624 308
+0%
|
628 330
+1%
|
632 502
+1%
|
638 665
+1%
|
642 933
+1%
|
642 976
+0%
|
646 713
+1%
|
647 086
+0%
|
652 237
+1%
|
653 942
+0%
|
647 237
-1%
|
652 355
+1%
|
646 136
-1%
|
661 463
+2%
|
692 098
+5%
|
744 787
+8%
|
813 876
+9%
|
869 967
+7%
|
920 257
+6%
|
934 711
+2%
|
933 285
0%
|
924 665
-1%
|
911 412
-1%
|
896 305
-2%
|
890 055
-1%
|
882 219
-1%
|
880 484
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(315 384)
|
(316 919)
|
(325 504)
|
(331 867)
|
(335 334)
|
(330 126)
|
(330 231)
|
(320 066)
|
(309 624)
|
(304 242)
|
(289 927)
|
(284 588)
|
(279 985)
|
(275 907)
|
(275 534)
|
(277 760)
|
(277 874)
|
(277 865)
|
(276 431)
|
(273 810)
|
(274 390)
|
(277 396)
|
(280 065)
|
(280 627)
|
(275 720)
|
(275 239)
|
(271 486)
|
(275 117)
|
(292 975)
|
(335 699)
|
(385 756)
|
(429 879)
|
(468 689)
|
(469 057)
|
(465 807)
|
(460 749)
|
(451 574)
|
(447 755)
|
(444 993)
|
(438 203)
|
(436 035)
|
|
Gross Profit |
329 120
N/A
|
324 104
-2%
|
317 435
-2%
|
314 452
-1%
|
307 543
-2%
|
310 060
+1%
|
320 262
+3%
|
326 804
+2%
|
335 192
+3%
|
336 966
+1%
|
334 087
-1%
|
336 281
+1%
|
339 527
+1%
|
346 149
+2%
|
348 774
+1%
|
350 570
+1%
|
354 628
+1%
|
360 799
+2%
|
366 501
+2%
|
369 166
+1%
|
372 323
+1%
|
369 692
-1%
|
372 172
+1%
|
373 317
+0%
|
371 519
0%
|
377 117
+2%
|
374 649
-1%
|
386 345
+3%
|
399 122
+3%
|
409 088
+2%
|
428 120
+5%
|
440 087
+3%
|
451 568
+3%
|
465 654
+3%
|
467 478
+0%
|
463 916
-1%
|
459 838
-1%
|
448 550
-2%
|
445 061
-1%
|
444 017
0%
|
444 449
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(318 466)
|
(312 914)
|
(299 470)
|
(298 077)
|
(293 122)
|
(294 029)
|
(296 892)
|
(296 221)
|
(297 306)
|
(298 056)
|
(296 377)
|
(301 368)
|
(307 731)
|
(310 461)
|
(314 559)
|
(317 973)
|
(321 822)
|
(327 140)
|
(332 507)
|
(336 621)
|
(340 185)
|
(344 304)
|
(350 519)
|
(357 481)
|
(356 793)
|
(358 419)
|
(360 656)
|
(366 028)
|
(376 299)
|
(384 616)
|
(401 331)
|
(419 512)
|
(428 674)
|
(441 463)
|
(439 926)
|
(440 117)
|
(441 115)
|
(437 992)
|
(439 489)
|
(435 994)
|
(434 555)
|
|
Selling, General & Administrative |
(308 792)
|
(303 592)
|
(290 760)
|
(289 402)
|
(284 290)
|
(284 894)
|
(286 883)
|
(285 889)
|
(286 990)
|
(287 806)
|
(286 210)
|
(291 446)
|
(297 886)
|
(300 782)
|
(305 044)
|
(308 740)
|
(312 889)
|
(318 572)
|
(324 259)
|
(323 710)
|
(321 825)
|
(320 468)
|
(320 868)
|
(326 219)
|
(324 702)
|
(325 410)
|
(327 283)
|
(332 616)
|
(342 670)
|
(350 345)
|
(364 098)
|
(379 866)
|
(384 678)
|
(391 510)
|
(386 808)
|
(383 930)
|
(383 974)
|
(382 646)
|
(384 984)
|
(382 312)
|
(382 003)
|
|
Research & Development |
(492)
|
(508)
|
(724)
|
(812)
|
(915)
|
(949)
|
(925)
|
(939)
|
(914)
|
(929)
|
(948)
|
(947)
|
(987)
|
(991)
|
(1 005)
|
(988)
|
(1 004)
|
(991)
|
(980)
|
(957)
|
(924)
|
(952)
|
(1 023)
|
(1 107)
|
(1 182)
|
(1 271)
|
(1 356)
|
(1 424)
|
(1 483)
|
(1 521)
|
(1 553)
|
(1 696)
|
(1 783)
|
(1 947)
|
(2 087)
|
(2 108)
|
(2 195)
|
(2 235)
|
(2 218)
|
(2 234)
|
(2 217)
|
|
Depreciation & Amortization |
(9 180)
|
(8 812)
|
(7 986)
|
(7 863)
|
(7 918)
|
(8 187)
|
(9 084)
|
(9 394)
|
(9 403)
|
(9 323)
|
(9 219)
|
(8 976)
|
(8 859)
|
(8 688)
|
(8 510)
|
(8 244)
|
(7 930)
|
(7 578)
|
(7 268)
|
(11 956)
|
(17 435)
|
(22 883)
|
(28 627)
|
(30 156)
|
(30 910)
|
(31 739)
|
(32 017)
|
(31 987)
|
(32 146)
|
(32 750)
|
(35 679)
|
(37 950)
|
(42 213)
|
(48 007)
|
(51 030)
|
(54 079)
|
(54 947)
|
(53 111)
|
(52 287)
|
(51 448)
|
(50 335)
|
|
Operating Income |
10 655
N/A
|
11 190
+5%
|
17 966
+61%
|
16 374
-9%
|
14 419
-12%
|
16 031
+11%
|
23 370
+46%
|
30 583
+31%
|
37 887
+24%
|
38 909
+3%
|
37 709
-3%
|
34 911
-7%
|
31 793
-9%
|
35 686
+12%
|
34 216
-4%
|
32 598
-5%
|
32 807
+1%
|
33 660
+3%
|
33 995
+1%
|
32 543
-4%
|
32 137
-1%
|
25 387
-21%
|
21 653
-15%
|
15 835
-27%
|
14 726
-7%
|
18 698
+27%
|
13 993
-25%
|
20 319
+45%
|
22 824
+12%
|
24 472
+7%
|
26 789
+9%
|
20 575
-23%
|
22 894
+11%
|
24 191
+6%
|
27 552
+14%
|
23 799
-14%
|
18 722
-21%
|
10 558
-44%
|
5 572
-47%
|
8 022
+44%
|
9 894
+23%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 407)
|
(5 024)
|
(3 492)
|
(3 130)
|
(3 067)
|
(3 098)
|
(3 264)
|
(3 530)
|
(3 361)
|
(3 532)
|
(2 672)
|
(2 736)
|
(2 407)
|
(1 480)
|
(2 051)
|
(1 460)
|
(1 270)
|
(1 614)
|
(1 753)
|
6 414
|
12 561
|
20 572
|
12 858
|
(2 588)
|
(9 329)
|
(17 866)
|
(9 989)
|
(3 466)
|
(1 832)
|
(570)
|
(318)
|
185
|
(3 594)
|
(5 114)
|
(8 507)
|
(10 025)
|
(8 666)
|
(11 962)
|
(12 432)
|
(13 043)
|
(13 979)
|
|
Non-Reccuring Items |
(7 644)
|
(7 779)
|
(5 481)
|
(5 751)
|
(5 646)
|
(5 383)
|
(2 796)
|
(2 847)
|
(2 858)
|
(4 878)
|
(8 227)
|
(8 038)
|
(8 257)
|
(6 122)
|
(3 437)
|
(3 723)
|
(3 496)
|
(3 518)
|
(9 140)
|
(8 759)
|
(8 976)
|
(9 152)
|
(226 142)
|
(226 624)
|
(227 034)
|
(227 051)
|
(4 729)
|
(4 133)
|
(3 705)
|
(3 201)
|
(3 429)
|
(3 279)
|
(2 213)
|
(2 948)
|
(12 097)
|
(12 212)
|
(12 723)
|
(9 342)
|
(32 169)
|
(32 114)
|
(33 115)
|
|
Gain/Loss on Disposition of Assets |
(3 357)
|
(3 214)
|
(1 734)
|
(1 723)
|
(1 336)
|
(2 564)
|
(2 127)
|
(2 118)
|
(1 249)
|
(9)
|
308
|
(266)
|
(272)
|
(507)
|
(1 244)
|
(701)
|
(713)
|
(504)
|
(46)
|
1 480
|
1 655
|
1 691
|
2 199
|
713
|
830
|
843
|
300
|
283
|
29 792
|
29 742
|
29 617
|
29 611
|
(227)
|
(225)
|
(116)
|
(235)
|
(262)
|
(264)
|
(249)
|
(127)
|
(205)
|
|
Total Other Income |
3 218
|
3 678
|
5 261
|
6 225
|
1 619
|
1 721
|
3 346
|
3 358
|
3 497
|
4 410
|
4 111
|
5 055
|
5 700
|
5 741
|
6 371
|
5 996
|
6 714
|
7 059
|
7 676
|
7 538
|
8 250
|
8 702
|
(3 417)
|
(1 927)
|
(2 352)
|
(116)
|
3 951
|
1 747
|
439
|
(4 795)
|
2 729
|
2 335
|
2 981
|
2 495
|
484
|
(41)
|
182
|
713
|
1 322
|
1 286
|
(738)
|
|
Pre-Tax Income |
(2 536)
N/A
|
(1 150)
+55%
|
12 518
N/A
|
11 996
-4%
|
5 990
-50%
|
6 707
+12%
|
18 530
+176%
|
25 446
+37%
|
33 915
+33%
|
34 900
+3%
|
31 231
-11%
|
28 925
-7%
|
26 557
-8%
|
33 319
+25%
|
33 855
+2%
|
32 710
-3%
|
34 042
+4%
|
35 083
+3%
|
30 732
-12%
|
39 218
+28%
|
45 627
+16%
|
47 201
+3%
|
(192 849)
N/A
|
(214 591)
-11%
|
(223 160)
-4%
|
(225 492)
-1%
|
3 526
N/A
|
14 749
+318%
|
47 516
+222%
|
45 647
-4%
|
55 388
+21%
|
49 427
-11%
|
19 842
-60%
|
18 399
-7%
|
7 316
-60%
|
1 286
-82%
|
(2 747)
N/A
|
(10 297)
-275%
|
(37 955)
-269%
|
(35 975)
+5%
|
(38 142)
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
890
|
1 668
|
(2 114)
|
(3 243)
|
(2 605)
|
(3 125)
|
(5 131)
|
(5 770)
|
(7 912)
|
(7 419)
|
(7 535)
|
(6 926)
|
(5 930)
|
(8 157)
|
(8 918)
|
(9 052)
|
(9 472)
|
(10 667)
|
(8 398)
|
(4 863)
|
(5 551)
|
(6 159)
|
42 237
|
40 104
|
41 296
|
42 881
|
(3 169)
|
(4 506)
|
(12 214)
|
(11 957)
|
(11 211)
|
(10 545)
|
(3 098)
|
(2 819)
|
(3 929)
|
(2 255)
|
(1 725)
|
679
|
5 756
|
5 137
|
5 140
|
|
Income from Continuing Operations |
(1 646)
|
518
|
10 405
|
8 753
|
3 385
|
3 582
|
13 399
|
19 675
|
26 003
|
27 481
|
23 696
|
21 999
|
20 626
|
25 161
|
24 938
|
23 658
|
24 570
|
24 415
|
22 334
|
34 353
|
40 074
|
41 041
|
(150 612)
|
(174 485)
|
(181 862)
|
(182 609)
|
358
|
10 243
|
35 302
|
33 690
|
44 177
|
38 882
|
16 744
|
15 580
|
3 388
|
(969)
|
(4 472)
|
(9 617)
|
(32 199)
|
(30 838)
|
(33 003)
|
|
Income to Minority Interest |
21
|
(6)
|
(14)
|
(23)
|
(187)
|
(186)
|
(233)
|
(400)
|
(229)
|
(155)
|
(299)
|
(17)
|
(180)
|
(222)
|
(13)
|
(89)
|
(175)
|
(150)
|
(147)
|
(191)
|
(150)
|
(255)
|
(266)
|
(258)
|
(216)
|
17
|
596
|
989
|
1 073
|
839
|
(848)
|
(1 208)
|
(1 403)
|
(1 337)
|
(82)
|
460
|
775
|
1 310
|
1 294
|
1 133
|
975
|
|
Net Income (Common) |
600
N/A
|
2 738
+356%
|
10 391
+280%
|
8 731
-16%
|
3 199
-63%
|
3 396
+6%
|
13 167
+288%
|
19 275
+46%
|
25 773
+34%
|
27 325
+6%
|
23 397
-14%
|
21 983
-6%
|
20 448
-7%
|
24 940
+22%
|
24 925
0%
|
23 568
-5%
|
24 394
+4%
|
24 266
-1%
|
22 187
-9%
|
34 164
+54%
|
39 926
+17%
|
40 787
+2%
|
(150 878)
N/A
|
(174 744)
-16%
|
(182 079)
-4%
|
(182 593)
0%
|
953
N/A
|
11 232
+1 079%
|
36 374
+224%
|
34 528
-5%
|
43 328
+25%
|
37 674
-13%
|
15 341
-59%
|
14 241
-7%
|
3 028
-79%
|
(788)
N/A
|
(3 976)
-405%
|
(8 585)
-116%
|
(30 906)
-260%
|
(29 704)
+4%
|
(32 027)
-8%
|
|
EPS (Diluted) |
13.63
N/A
|
62.22
+356%
|
230.91
+271%
|
167.9
-27%
|
61.51
-63%
|
65.3
+6%
|
253.21
+288%
|
370.67
+46%
|
495.63
+34%
|
525.48
+6%
|
449.94
-14%
|
422.75
-6%
|
385.81
-9%
|
479.61
+24%
|
639.1
+33%
|
604.3
-5%
|
625.48
+4%
|
622.2
-1%
|
568.89
-9%
|
468
-18%
|
344.18
-26%
|
177.33
-48%
|
-1 289.55
N/A
|
-1 506.41
-17%
|
-1 445.07
+4%
|
-1 587.76
-10%
|
7.83
N/A
|
98.44
+1 157%
|
318.79
+224%
|
303.86
-5%
|
381.34
+25%
|
334.33
-12%
|
135.84
-59%
|
126.38
-7%
|
26.86
-79%
|
-6.99
N/A
|
-35.28
-405%
|
-76.18
-116%
|
-274.27
-260%
|
-257.16
+6%
|
-284.22
-11%
|