E Investment&Development Co Ltd
KRX:093230
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 392
1 392
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
E Investment&Development Co Ltd
Revenue
|
294.3B
KRW
|
Cost of Revenue
|
-271.4B
KRW
|
Gross Profit
|
22.9B
KRW
|
Operating Expenses
|
-18.5B
KRW
|
Operating Income
|
4.4B
KRW
|
Other Expenses
|
-42.3B
KRW
|
Net Income
|
-37.9B
KRW
|
Income Statement
E Investment&Development Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
17 639
N/A
|
25 563
+45%
|
33 560
+31%
|
40 170
+20%
|
36 151
-10%
|
39 788
+10%
|
37 484
-6%
|
37 961
+1%
|
34 646
-9%
|
36 050
+4%
|
42 162
+17%
|
51 775
+23%
|
66 830
+29%
|
84 380
+26%
|
103 849
+23%
|
120 657
+16%
|
134 383
+11%
|
121 343
-10%
|
106 208
-12%
|
89 591
-16%
|
112 994
+26%
|
141 021
+25%
|
183 374
+30%
|
194 266
+6%
|
165 934
-15%
|
165 215
0%
|
149 656
-9%
|
188 568
+26%
|
205 974
+9%
|
222 431
+8%
|
232 517
+5%
|
230 594
-1%
|
245 717
+7%
|
269 174
+10%
|
291 605
+8%
|
281 223
-4%
|
274 884
-2%
|
279 603
+2%
|
258 925
-7%
|
274 945
+6%
|
294 317
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(16 772)
|
(25 241)
|
(33 312)
|
(39 833)
|
(35 945)
|
(39 050)
|
(36 620)
|
(37 119)
|
(33 892)
|
(35 536)
|
(41 796)
|
(51 329)
|
(66 309)
|
(83 458)
|
(102 696)
|
(119 494)
|
(132 861)
|
(120 072)
|
(105 052)
|
(88 410)
|
(109 818)
|
(130 321)
|
(163 907)
|
(170 350)
|
(145 915)
|
(146 876)
|
(141 030)
|
(177 664)
|
(195 811)
|
(221 645)
|
(229 171)
|
(230 378)
|
(241 351)
|
(256 398)
|
(272 831)
|
(260 927)
|
(253 922)
|
(261 438)
|
(243 273)
|
(256 594)
|
(271 444)
|
|
Gross Profit |
868
N/A
|
322
-63%
|
248
-23%
|
337
+36%
|
206
-39%
|
738
+258%
|
864
+17%
|
841
-3%
|
754
-10%
|
513
-32%
|
366
-29%
|
448
+22%
|
522
+17%
|
923
+77%
|
1 155
+25%
|
1 164
+1%
|
1 523
+31%
|
1 272
-16%
|
1 157
-9%
|
1 182
+2%
|
3 177
+169%
|
10 700
+237%
|
19 466
+82%
|
23 915
+23%
|
20 018
-16%
|
18 339
-8%
|
8 626
-53%
|
10 905
+26%
|
10 163
-7%
|
787
-92%
|
3 346
+325%
|
216
-94%
|
4 366
+1 921%
|
12 777
+193%
|
18 774
+47%
|
20 295
+8%
|
20 962
+3%
|
18 165
-13%
|
15 652
-14%
|
18 351
+17%
|
22 873
+25%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 046)
|
(7 753)
|
(7 896)
|
(8 103)
|
(16 177)
|
(5 418)
|
(4 261)
|
(3 763)
|
(3 097)
|
(3 302)
|
(3 686)
|
8 945
|
4 679
|
(5 422)
|
(5 431)
|
(5 346)
|
(5 173)
|
(4 718)
|
(4 622)
|
(4 669)
|
(6 516)
|
(9 215)
|
(12 595)
|
(15 760)
|
(18 560)
|
(20 075)
|
(19 193)
|
(19 866)
|
(19 013)
|
(21 296)
|
(3 826)
|
(24 999)
|
(26 213)
|
(25 616)
|
(25 726)
|
(28 443)
|
(29 808)
|
(25 064)
|
(24 344)
|
(20 304)
|
(18 463)
|
|
Selling, General & Administrative |
(4 990)
|
(6 022)
|
(5 840)
|
(6 499)
|
(6 248)
|
(4 727)
|
(3 984)
|
(3 575)
|
(2 971)
|
(3 196)
|
(3 584)
|
(3 868)
|
(4 162)
|
(5 260)
|
(5 129)
|
(4 931)
|
(4 651)
|
(4 073)
|
(4 033)
|
(4 073)
|
(5 136)
|
(7 078)
|
(9 536)
|
(11 885)
|
(14 581)
|
(15 649)
|
(15 119)
|
(15 531)
|
(15 272)
|
(17 773)
|
(19 514)
|
(21 217)
|
(22 273)
|
(22 153)
|
(22 611)
|
(25 202)
|
(26 150)
|
(22 391)
|
(21 886)
|
(18 405)
|
(17 071)
|
|
Research & Development |
(788)
|
(1 481)
|
(1 872)
|
(1 411)
|
(1 173)
|
(527)
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(58)
|
(166)
|
(283)
|
(343)
|
(421)
|
0
|
(221)
|
(107)
|
(38)
|
(46)
|
(20)
|
(317)
|
(406)
|
(418)
|
(467)
|
(171)
|
(362)
|
(499)
|
(538)
|
(916)
|
(743)
|
(736)
|
(843)
|
(599)
|
(528)
|
(458)
|
(446)
|
(528)
|
|
Depreciation & Amortization |
(271)
|
(250)
|
(186)
|
(194)
|
(195)
|
(164)
|
(161)
|
(132)
|
(73)
|
(105)
|
(102)
|
(159)
|
(168)
|
(104)
|
(137)
|
(131)
|
(179)
|
(224)
|
(278)
|
(378)
|
(1 276)
|
(2 099)
|
(3 014)
|
(3 855)
|
(3 662)
|
(4 020)
|
(3 700)
|
(3 912)
|
(3 615)
|
(3 160)
|
(3 606)
|
(3 244)
|
(3 075)
|
(2 720)
|
(2 430)
|
(2 450)
|
(3 059)
|
(2 146)
|
(2 190)
|
(1 643)
|
(1 053)
|
|
Other Operating Expenses |
3
|
0
|
0
|
0
|
(8 561)
|
0
|
(116)
|
(56)
|
(53)
|
0
|
0
|
12 972
|
9 063
|
0
|
0
|
0
|
0
|
0
|
(311)
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
46
|
44
|
45
|
0
|
19 794
|
0
|
51
|
0
|
51
|
51
|
0
|
0
|
190
|
190
|
190
|
|
Operating Income |
(5 179)
N/A
|
(7 431)
-43%
|
(7 649)
-3%
|
(7 767)
-2%
|
(15 971)
-106%
|
(4 680)
+71%
|
(3 396)
+27%
|
(2 921)
+14%
|
(2 343)
+20%
|
(2 788)
-19%
|
(3 321)
-19%
|
9 391
N/A
|
5 201
-45%
|
(4 500)
N/A
|
(4 277)
+5%
|
(4 182)
+2%
|
(3 651)
+13%
|
(3 446)
+6%
|
(3 467)
-1%
|
(3 489)
-1%
|
(3 341)
+4%
|
1 485
N/A
|
6 870
+363%
|
8 154
+19%
|
1 457
-82%
|
(1 736)
N/A
|
(10 568)
-509%
|
(8 963)
+15%
|
(8 851)
+1%
|
(20 509)
-132%
|
(479)
+98%
|
(24 783)
-5 072%
|
(21 847)
+12%
|
(12 840)
+41%
|
(6 952)
+46%
|
(8 148)
-17%
|
(8 846)
-9%
|
(6 900)
+22%
|
(8 692)
-26%
|
(1 953)
+78%
|
4 410
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 244)
|
(5 593)
|
(2 674)
|
(1 544)
|
(909)
|
15 814
|
11 587
|
13 266
|
7 406
|
(9 146)
|
(4 916)
|
(6 789)
|
57
|
(690)
|
(1 825)
|
1 733
|
95
|
(961)
|
(255)
|
(6 771)
|
(3 703)
|
938
|
(90)
|
1 214
|
(3 259)
|
(10 365)
|
(11 223)
|
(1 448)
|
1 321
|
5 331
|
5 625
|
(45 836)
|
(46 966)
|
(58 651)
|
(60 756)
|
(53 703)
|
(54 448)
|
(64 226)
|
(60 698)
|
(24 564)
|
(25 780)
|
|
Non-Reccuring Items |
(10 957)
|
(8 574)
|
(9 089)
|
(9 747)
|
0
|
(9 252)
|
(6 123)
|
(8 080)
|
(4 172)
|
12 583
|
10 075
|
0
|
0
|
619
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1 355
|
(4)
|
247
|
(6 983)
|
(8 436)
|
(11 154)
|
(10 805)
|
11 104
|
11 175
|
20 393
|
0
|
(16 804)
|
(19 054)
|
(28 904)
|
(23 058)
|
(5 745)
|
367
|
(5 617)
|
(11 508)
|
(7 788)
|
(11 631)
|
|
Gain/Loss on Disposition of Assets |
113
|
(352)
|
(328)
|
(450)
|
(448)
|
(3 032)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(326)
|
0
|
0
|
692
|
883
|
1 175
|
1 170
|
1 273
|
1 125
|
0
|
1 117
|
(3)
|
(19)
|
(20)
|
(15)
|
(15)
|
(25)
|
(92)
|
(63)
|
(64)
|
|
Total Other Income |
(4 281)
|
(793)
|
(2 214)
|
(3 570)
|
385
|
(1 661)
|
(4 747)
|
(7 588)
|
(9 726)
|
(11 612)
|
(9 123)
|
(4 965)
|
(1 915)
|
5 280
|
2 950
|
992
|
(2 041)
|
(2 299)
|
(2 498)
|
(110)
|
(581)
|
(325)
|
843
|
(1 272)
|
(158)
|
553
|
(1 198)
|
309
|
(191)
|
(327)
|
861
|
742
|
1 224
|
(692)
|
(865)
|
(14 292)
|
(14 801)
|
(16 310)
|
(16 246)
|
(3 309)
|
(3 238)
|
|
Pre-Tax Income |
(23 548)
N/A
|
(22 742)
+3%
|
(21 953)
+3%
|
(23 077)
-5%
|
(16 942)
+27%
|
(2 811)
+83%
|
(2 679)
+5%
|
(5 323)
-99%
|
(8 835)
-66%
|
(10 963)
-24%
|
(7 283)
+34%
|
(2 362)
+68%
|
3 343
N/A
|
709
-79%
|
(3 152)
N/A
|
(1 456)
+54%
|
(5 596)
-284%
|
(6 706)
-20%
|
(6 218)
+7%
|
(10 372)
-67%
|
(6 270)
+40%
|
1 767
N/A
|
7 870
+345%
|
1 113
-86%
|
(9 704)
N/A
|
(21 819)
-125%
|
(32 619)
-49%
|
2 172
N/A
|
4 727
+118%
|
6 012
+27%
|
6 007
0%
|
(85 564)
N/A
|
(86 647)
-1%
|
(101 105)
-17%
|
(91 651)
+9%
|
(81 902)
+11%
|
(77 743)
+5%
|
(93 078)
-20%
|
(97 235)
-4%
|
(37 677)
+61%
|
(36 303)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(237)
|
(1 301)
|
(2 422)
|
(2 035)
|
(2 130)
|
(626)
|
490
|
169
|
544
|
(113)
|
(27)
|
1 232
|
111
|
1 631
|
1 592
|
(449)
|
631
|
(47)
|
(93)
|
(1 007)
|
(1 019)
|
|
Income from Continuing Operations |
(23 548)
|
(22 742)
|
(21 953)
|
(23 077)
|
(16 942)
|
(2 811)
|
(2 679)
|
(5 323)
|
(8 835)
|
(10 963)
|
(7 283)
|
(2 362)
|
3 343
|
709
|
(3 152)
|
(1 456)
|
(5 596)
|
(6 706)
|
(6 218)
|
(10 372)
|
(6 506)
|
466
|
5 449
|
(920)
|
(11 834)
|
(22 444)
|
(32 128)
|
2 341
|
5 273
|
5 900
|
5 980
|
(84 332)
|
(86 536)
|
(99 474)
|
(90 059)
|
(82 351)
|
(77 112)
|
(93 125)
|
(97 328)
|
(38 684)
|
(37 322)
|
|
Income to Minority Interest |
113
|
482
|
583
|
611
|
584
|
598
|
232
|
204
|
118
|
220
|
234
|
234
|
236
|
10
|
6
|
7
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1 744
|
847
|
2 523
|
131
|
(1 002)
|
(1 086)
|
(2 690)
|
(314)
|
(1 026)
|
(221)
|
(1 539)
|
(1 191)
|
(979)
|
(83)
|
381
|
(763)
|
(593)
|
|
Net Income (Common) |
(23 434)
N/A
|
(22 260)
+5%
|
(21 542)
+3%
|
(22 703)
-5%
|
(16 596)
+27%
|
(1 921)
+88%
|
(5 331)
-178%
|
(7 938)
-49%
|
(11 536)
-45%
|
(13 864)
-20%
|
(7 060)
+49%
|
(2 139)
+70%
|
3 568
N/A
|
719
-80%
|
(3 145)
N/A
|
(1 448)
+54%
|
(5 589)
-286%
|
(6 703)
-20%
|
(6 216)
+7%
|
(10 371)
-67%
|
(6 506)
+37%
|
466
N/A
|
5 449
+1 069%
|
(920)
N/A
|
(10 090)
-997%
|
(21 597)
-114%
|
(29 606)
-37%
|
2 470
N/A
|
4 270
+73%
|
4 814
+13%
|
3 291
-32%
|
(84 646)
N/A
|
(87 561)
-3%
|
(99 695)
-14%
|
(91 598)
+8%
|
(83 542)
+9%
|
(78 091)
+7%
|
(93 208)
-19%
|
(96 948)
-4%
|
(39 448)
+59%
|
(37 916)
+4%
|
|
EPS (Diluted) |
-710.12
N/A
|
-742
-4%
|
-538.54
+27%
|
-553.73
-3%
|
-301.74
+46%
|
-39.2
+87%
|
-82.01
-109%
|
-120.27
-47%
|
-180.25
-50%
|
-165.04
+8%
|
-75.1
+54%
|
-17.39
+77%
|
29
N/A
|
6.19
-79%
|
-24.19
N/A
|
-9.52
+61%
|
-25.4
-167%
|
-35.84
-41%
|
-25.68
+28%
|
-37.44
-46%
|
-14.71
+61%
|
1.29
N/A
|
9.94
+671%
|
-1.66
N/A
|
-18.24
-999%
|
-38.14
-109%
|
-39.58
-4%
|
34.14
N/A
|
55.21
+62%
|
57.86
+5%
|
34.97
-40%
|
-899.79
N/A
|
-916.02
-2%
|
-1 031.07
-13%
|
-808.65
+22%
|
-364.81
+55%
|
-320.39
+12%
|
-442.7
-38%
|
-381.14
+14%
|
-155.08
+59%
|
-149.06
+4%
|