AmorePacific Corp
KRX:090430

Watchlist Manager
AmorePacific Corp Logo
AmorePacific Corp
KRX:090430
Watchlist
Price: 109 400 KRW 0.92%
Market Cap: 6.4T KRW
Have any thoughts about
AmorePacific Corp?
Write Note

Intrinsic Value

The intrinsic value of one AmorePacific Corp stock under the Base Case scenario is 148 468.05 KRW. Compared to the current market price of 109 400 KRW, AmorePacific Corp is Undervalued by 26%.

Intrinsic Value
148 468.05 KRW
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AmorePacific Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AmorePacific Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AmorePacific Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AmorePacific Corp

Provide an overview of the primary business activities
of AmorePacific Corp.

What unique competitive advantages
does AmorePacific Corp hold over its rivals?

What risks and challenges
does AmorePacific Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AmorePacific Corp.

Provide P/S
for AmorePacific Corp.

Provide P/E
for AmorePacific Corp.

Provide P/OCF
for AmorePacific Corp.

Provide P/FCFE
for AmorePacific Corp.

Provide P/B
for AmorePacific Corp.

Provide EV/S
for AmorePacific Corp.

Provide EV/GP
for AmorePacific Corp.

Provide EV/EBITDA
for AmorePacific Corp.

Provide EV/EBIT
for AmorePacific Corp.

Provide EV/OCF
for AmorePacific Corp.

Provide EV/FCFF
for AmorePacific Corp.

Provide EV/IC
for AmorePacific Corp.

Show me price targets
for AmorePacific Corp made by professional analysts.

What are the Revenue projections
for AmorePacific Corp?

How accurate were the past Revenue estimates
for AmorePacific Corp?

What are the Net Income projections
for AmorePacific Corp?

How accurate were the past Net Income estimates
for AmorePacific Corp?

What are the EPS projections
for AmorePacific Corp?

How accurate were the past EPS estimates
for AmorePacific Corp?

What are the EBIT projections
for AmorePacific Corp?

How accurate were the past EBIT estimates
for AmorePacific Corp?

Compare the revenue forecasts
for AmorePacific Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AmorePacific Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AmorePacific Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of AmorePacific Corp compared to its peers.

Compare the P/E ratios
of AmorePacific Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing AmorePacific Corp with its peers.

Analyze the financial leverage
of AmorePacific Corp compared to its main competitors.

Show all profitability ratios
for AmorePacific Corp.

Provide ROE
for AmorePacific Corp.

Provide ROA
for AmorePacific Corp.

Provide ROIC
for AmorePacific Corp.

Provide ROCE
for AmorePacific Corp.

Provide Gross Margin
for AmorePacific Corp.

Provide Operating Margin
for AmorePacific Corp.

Provide Net Margin
for AmorePacific Corp.

Provide FCF Margin
for AmorePacific Corp.

Show all solvency ratios
for AmorePacific Corp.

Provide D/E Ratio
for AmorePacific Corp.

Provide D/A Ratio
for AmorePacific Corp.

Provide Interest Coverage Ratio
for AmorePacific Corp.

Provide Altman Z-Score Ratio
for AmorePacific Corp.

Provide Quick Ratio
for AmorePacific Corp.

Provide Current Ratio
for AmorePacific Corp.

Provide Cash Ratio
for AmorePacific Corp.

What is the historical Revenue growth
over the last 5 years for AmorePacific Corp?

What is the historical Net Income growth
over the last 5 years for AmorePacific Corp?

What is the current Free Cash Flow
of AmorePacific Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for AmorePacific Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AmorePacific Corp

Current Assets 2T
Cash & Short-Term Investments 1.1T
Receivables 329.9B
Other Current Assets 498B
Non-Current Assets 3.9T
Long-Term Investments 847.5B
PP&E 2.5T
Intangibles 340.7B
Other Non-Current Assets 203.5B
Current Liabilities 813.3B
Accounts Payable 86.4B
Accrued Liabilities 151.4B
Short-Term Debt 244.1B
Other Current Liabilities 331.3B
Non-Current Liabilities 175.3B
Long-Term Debt 50.9B
Other Non-Current Liabilities 124.3B
Efficiency

Earnings Waterfall
AmorePacific Corp

Revenue
3.6T KRW
Cost of Revenue
-1.1T KRW
Gross Profit
2.5T KRW
Operating Expenses
-2.4T KRW
Operating Income
114.8B KRW
Other Expenses
566B KRW
Net Income
680.8B KRW

Free Cash Flow Analysis
AmorePacific Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

AmorePacific Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

AmorePacific Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AmorePacific Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
78/100
Solvency
Score

AmorePacific Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AmorePacific Corp

Wall Street analysts forecast AmorePacific Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AmorePacific Corp is 167 365 KRW with a low forecast of 99 990 KRW and a high forecast of 220 500 KRW.

Lowest
Price Target
99 990 KRW
9% Downside
Average
Price Target
167 365 KRW
53% Upside
Highest
Price Target
220 500 KRW
102% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AmorePacific Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AmorePacific Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AmorePacific Corp Logo
AmorePacific Corp

Country

Korea

Industry

Consumer products

Market Cap

6.4T KRW

Dividend Yield

0.83%

Description

Amorepacific Corp. engages in the research, development, and marketing of beauty and health products. The company is headquartered in Seoul, Seoul. The company went IPO on 2006-06-29. The firm operates its business through two segments. The Cosmetic segment is mainly engaged in the manufacture and distribution of skin care products, makeup products and perfumes under the brand names of Sulwhasoo, Hera, IOPE, Laneige, MAMONDE, Haneul, Odyssey and others. The Daily Beauty (DB) and Sulloc segment is mainly engaged in the manufacture and distribution of shampoos, body cleansers and toothpastes under the brand names of Mise en Scene, Happy Bath, Ryoe, Dantrol and Median. This segment also manufactures and sells green tea products under the brand name of O'Sulloc. The firm distributes its cosmetic products through discount stores, specialty stores, department stores, online shopping malls and others, as well as to overseas markets.

Contact

SEOUL
Seoul
100, Hangang-daero, Yongsan-gu
+82260405114.0
www.apgroup.com

IPO

2006-06-29

Employees

-

Officers

Chief Executive Officer
Mr. Seung-hwan Kim
President, Chief Production Officer & Executive Director
Mr. Sangbae Shim
Chief Technology Officer and Executive Officer of R&D Unit
Mr. Hak-Hee Kang
Head of Marketing Strategy Unit
Ms. Yang-Sun Chai
Chief Human Resource Officer
Mr. Yoon Lee
Executive Director
Mr. Sang-Mok Lee
Show More
CEO of Its North America Regional Headquarters
Giovanni Valentini
Show Less

See Also

Discover More
What is the Intrinsic Value of one AmorePacific Corp stock?

The intrinsic value of one AmorePacific Corp stock under the Base Case scenario is 148 468.05 KRW.

Is AmorePacific Corp stock undervalued or overvalued?

Compared to the current market price of 109 400 KRW, AmorePacific Corp is Undervalued by 26%.

Back to Top