AmorePacific Corp banner

AmorePacific Corp
KRX:090430

Watchlist Manager
AmorePacific Corp Logo
AmorePacific Corp
KRX:090430
Watchlist
Price: 150 800 KRW 4.79% Market Closed
Market Cap: ₩8.8T

EV/FCFF

16.2
Current
41%
Cheaper
vs 3-y average of 27.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.2
=
Enterprise Value
₩6.9T
/
Free Cash Flow to Firm
₩499.5B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.2
=
Enterprise Value
₩6.9T
/
Free Cash Flow to Firm
₩499.5B

Valuation Scenarios

AmorePacific Corp is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (27.2), the stock would be worth ₩254 370.06 (69% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-16%
Maximum Upside
+69%
Average Upside
26%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 16.2 ₩150 800
0%
3-Year Average 27.2 ₩254 370.06
+69%
5-Year Average 25.4 ₩237 274.89
+57%
Industry Average 13.6 ₩127 309.82
-16%
Country Average 14.8 ₩138 341.23
-8%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
AmorePacific Corp
KRX:090430
8.8T KRW 16.2 37.4
FR
L'Oreal SA
PAR:OR
199.5B EUR 28.1 32.8
UK
Unilever PLC
LSE:ULVR
92.2B GBP 14.2 11.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 52.5 37.1
UK
HALEON PLC
LSE:HLN
31.2B GBP 17 18.7
US
Estee Lauder Companies Inc
NYSE:EL
28B USD 28.3 -157.1
DE
Beiersdorf AG
XETRA:BEI
15.8B EUR 41.3 16.8
JP
Kao Corp
TSE:4452
2.7T JPY 19.7 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 66.4 61.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
801.7B INR 52.8 43.3
P/E Multiple
Earnings Growth PEG
KR
AmorePacific Corp
KRX:090430
Average P/E: 31.3
37.4
25%
1.5
FR
L'Oreal SA
PAR:OR
32.8
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
7%
5.3
UK
HALEON PLC
LSE:HLN
18.7
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -157.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.8
6%
2.8
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
61.7
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.3
11%
3.9

Market Distribution

In line with most companies in Korea
Percentile
53nd
Based on 743 companies
53nd percentile
16.2
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

AmorePacific Corp
Glance View

Market Cap
8.8T KRW
Industry
Consumer products

Founded in 1945 by Suh Sung-whan, AmorePacific Corp. emerged from its humble beginnings to become a behemoth in the beauty and cosmetics industry. Initially crafting creams from its founder's mother's camellia oil beauty secrets, the company slowly wove itself into the fabric of South Korean culture. Over the decades, AmorePacific capitalized on the growing global fascination with Korean beauty products, known as K-beauty, and now stands as a leading global player in this highly competitive industry. The firm thrives on a powerful brand portfolio, which includes sultry names like Sulwhasoo, Laneige, and Innisfree. Designed meticulously to cater to diverse consumer bases, these brands range from premium luxury lines to youthful, trendy offerings, all while maintaining a steadfast reputation for innovative products rooted in natural ingredients. AmorePacific's business strategy revolves around intense investment in research and development, allowing the company to continuously launch captivating products and engage consumer interests effectively. The company integrates ancient Korean herbal medicine methods with modern cosmetology technologies, resulting in distinctive product lines that resonate with discerning consumers. Additionally, AmorePacific has crafted a robust distribution model spanning retail stores, e-commerce platforms, and strategic partnerships with global retail giants. This allows it to penetrate diverse markets across the globe, from Asia to North America and Europe. Ultimately, AmorePacific generates revenue primarily by delivering these cosmetic and skincare wonders to a vast, international audience, steadily expanding their influence and reach in the beauty world.

Intrinsic Value
137 943.37 KRW
Overvaluation 9%
Intrinsic Value
Price ₩150 800
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett