AmorePacific Corp
KRX:090430
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (27.2), the stock would be worth ₩254 370.06 (69% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.2 | ₩150 800 |
0%
|
| 3-Year Average | 27.2 | ₩254 370.06 |
+69%
|
| 5-Year Average | 25.4 | ₩237 274.89 |
+57%
|
| Industry Average | 13.6 | ₩127 309.82 |
-16%
|
| Country Average | 14.8 | ₩138 341.23 |
-8%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
AmorePacific Corp
KRX:090430
|
8.8T KRW | 16.2 | 37.4 | |
| FR |
|
L'Oreal SA
PAR:OR
|
199.5B EUR | 28.1 | 32.8 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
92.2B GBP | 14.2 | 11.2 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.5T INR | 52.5 | 37.1 | |
| UK |
|
HALEON PLC
LSE:HLN
|
31.2B GBP | 17 | 18.7 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
28B USD | 28.3 | -157.1 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.8B EUR | 41.3 | 16.8 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 19.7 | 22.6 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.1T INR | 66.4 | 61.7 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 552.9 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
801.7B INR | 52.8 | 43.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
AmorePacific Corp
Glance View
Founded in 1945 by Suh Sung-whan, AmorePacific Corp. emerged from its humble beginnings to become a behemoth in the beauty and cosmetics industry. Initially crafting creams from its founder's mother's camellia oil beauty secrets, the company slowly wove itself into the fabric of South Korean culture. Over the decades, AmorePacific capitalized on the growing global fascination with Korean beauty products, known as K-beauty, and now stands as a leading global player in this highly competitive industry. The firm thrives on a powerful brand portfolio, which includes sultry names like Sulwhasoo, Laneige, and Innisfree. Designed meticulously to cater to diverse consumer bases, these brands range from premium luxury lines to youthful, trendy offerings, all while maintaining a steadfast reputation for innovative products rooted in natural ingredients. AmorePacific's business strategy revolves around intense investment in research and development, allowing the company to continuously launch captivating products and engage consumer interests effectively. The company integrates ancient Korean herbal medicine methods with modern cosmetology technologies, resulting in distinctive product lines that resonate with discerning consumers. Additionally, AmorePacific has crafted a robust distribution model spanning retail stores, e-commerce platforms, and strategic partnerships with global retail giants. This allows it to penetrate diverse markets across the globe, from Asia to North America and Europe. Ultimately, AmorePacific generates revenue primarily by delivering these cosmetic and skincare wonders to a vast, international audience, steadily expanding their influence and reach in the beauty world.