AmorePacific Corp
KRX:090430

Watchlist Manager
AmorePacific Corp Logo
AmorePacific Corp
KRX:090430
Watchlist
Price: 111 900 KRW 0.63% Market Closed
Market Cap: 6.5T KRW
Have any thoughts about
AmorePacific Corp?
Write Note

Relative Value

The Relative Value of one AmorePacific Corp stock under the Base Case scenario is 172 563.29 KRW. Compared to the current market price of 111 900 KRW, AmorePacific Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
172 563.29 KRW
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
17
Median 3Y
2
Median 5Y
2
Industry
1.1
Forward
1.6
vs History
95
vs Industry
8
Median 3Y
53.8
Median 5Y
56
Industry
16.9
Forward
11
vs History
34
vs Industry
12
Median 3Y
21
Median 5Y
20.3
Industry
11.8
vs History
53
vs Industry
8
Median 3Y
62.4
Median 5Y
63.7
Industry
17.8
vs History
80
vs Industry
29
Median 3Y
1.6
Median 5Y
2
Industry
1.6
vs History
66
vs Industry
20
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
Forward
1.4
vs History
60
vs Industry
44
Median 3Y
2.6
Median 5Y
2.6
Industry
3.9
vs History
53
vs Industry
11
Median 3Y
17
Median 5Y
19.3
Industry
10.5
Forward
12.3
vs History
23
vs Industry
3
Median 3Y
40.6
Median 5Y
38
Industry
13.2
Forward
22.1
vs History
39
vs Industry
14
Median 3Y
18.9
Median 5Y
18.2
Industry
11.9
vs History
34
vs Industry
11
Median 3Y
29.8
Median 5Y
27.9
Industry
15.2
vs History
77
vs Industry
25
Median 3Y
1.5
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
AmorePacific Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AmorePacific Corp
KRX:090430
6.5T KRW 1.8 9.6 15.7 49.4
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.1 18.1 21.5
UK
Unilever PLC
LSE:ULVR
112.7B GBP 2.2 20.4 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.8T INR 9.3 56 38.6 42
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 26.8 16.2 18.5
DE
Beiersdorf AG
XETRA:BEI
27.6B EUR 2.9 37.4 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
22.5B USD 1.5 110.9 11.3 17.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.7 14.2 25.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.6 -326.8 38.7 41.3
IN
Dabur India Ltd
NSE:DABUR
904.6B INR 7.3 50.6 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.3B USD 4.8 42 25.2 28.4

See Also

Discover More
Back to Top