AmorePacific Corp Relative Valuation - AmorePacific Corp - Alpha Spread

AmorePacific Corp
KRX:090430

Watchlist Manager
AmorePacific Corp Logo
AmorePacific Corp
KRX:090430
Watchlist
Price: 137 700 KRW -2.13% Market Closed
Market Cap: 8.1T KRW
Have any thoughts about
AmorePacific Corp?
Write Note

Relative Value

The Relative Value of one AmorePacific Corp stock under the Base Case scenario is 188 397.09 KRW. Compared to the current market price of 137 700 KRW, AmorePacific Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
188 397.09 KRW
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
17
Median 3Y
2
Median 5Y
2
Industry
1.1
Forward
2
vs History
96
vs Industry
8
Median 3Y
54.6
Median 5Y
56
Industry
16.6
Forward
16.1
vs History
22
vs Industry
12
Median 3Y
20.6
Median 5Y
19.8
Industry
11.1
vs History
38
vs Industry
8
Median 3Y
62.4
Median 5Y
64.8
Industry
17.2
vs History
68
vs Industry
29
Median 3Y
1.7
Median 5Y
2
Industry
1.5
vs History
26
vs Industry
20
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
Forward
1.8
vs History
25
vs Industry
44
Median 3Y
2.6
Median 5Y
2.6
Industry
3.8
vs History
46
vs Industry
11
Median 3Y
17
Median 5Y
19.6
Industry
10.3
Forward
11.5
vs History
12
vs Industry
3
Median 3Y
38
Median 5Y
37.1
Industry
12.9
Forward
18.6
vs History
23
vs Industry
14
Median 3Y
18.9
Median 5Y
18.1
Industry
11.3
vs History
26
vs Industry
11
Median 3Y
27.6
Median 5Y
27.9
Industry
14.9
vs History
60
vs Industry
25
Median 3Y
1.5
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
AmorePacific Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
AmorePacific Corp
KRX:090430
8.1T KRW 2.2 11.8 20 62.9
FR
L'Oreal SA
PAR:OR
198.1B EUR 4.6 30.6 20.4 24.2
UK
Unilever PLC
LSE:ULVR
121.3B GBP 2.4 21.7 178 204.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
7T INR 11.3 67.7 46.8 51
UK
HALEON PLC
NYSE:HLN
48B USD 3.2 33.2 16 18.1
DE
Beiersdorf AG
XETRA:BEI
28.7B EUR 3 38.9 16.6 23.8
US
Estee Lauder Companies Inc
NYSE:EL
30.5B USD 2 78.2 14.4 22
JP
Kao Corp
TSE:4452
3.2T JPY 2 45.2 15.5 27.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.5T INR 10.7 -347.5 47.8 51.8
IN
Dabur India Ltd
NSE:DABUR
1.2T INR 9.4 63 48.2 57.6
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
995.5B INR 17 70.4 49.3 53.9

See Also

Discover More
Back to Top