AmorePacific Corp
KRX:090430
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
99 500
194 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
AmorePacific Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
385 134
|
0
|
0
|
0
|
584 796
|
0
|
0
|
0
|
645 729
|
0
|
0
|
0
|
398 003
|
0
|
0
|
0
|
334 845
|
0
|
0
|
0
|
223 761
|
0
|
0
|
0
|
21 869
|
0
|
0
|
0
|
180 858
|
0
|
263 726
|
285 534
|
129 264
|
218 964
|
155 402
|
160 237
|
173 879
|
164 293
|
675 584
|
|
Depreciation & Amortization |
0
|
0
|
136 055
|
0
|
0
|
0
|
146 864
|
0
|
0
|
0
|
181 201
|
0
|
0
|
0
|
223 671
|
0
|
0
|
0
|
266 109
|
0
|
0
|
0
|
485 492
|
0
|
0
|
0
|
458 525
|
0
|
0
|
0
|
361 880
|
0
|
505 613
|
579 557
|
288 618
|
353 486
|
272 909
|
260 749
|
251 833
|
244 687
|
246 040
|
|
Other Non-Cash Items |
0
|
0
|
179 854
|
0
|
0
|
0
|
223 709
|
0
|
0
|
0
|
227 436
|
0
|
0
|
0
|
227 034
|
0
|
0
|
0
|
218 224
|
0
|
0
|
0
|
309 680
|
0
|
0
|
0
|
150 309
|
0
|
0
|
0
|
266 595
|
0
|
387 533
|
423 315
|
208 381
|
214 136
|
56 979
|
63 365
|
15 608
|
33 618
|
(469 840)
|
|
Cash Taxes Paid |
91 189
|
105 503
|
122 600
|
130 448
|
167 095
|
205 099
|
171 168
|
191 441
|
206 991
|
226 422
|
226 596
|
228 168
|
238 839
|
203 356
|
252 798
|
231 639
|
179 184
|
172 561
|
154 298
|
131 549
|
155 102
|
138 911
|
131 310
|
140 774
|
105 679
|
104 298
|
104 118
|
74 258
|
44 155
|
39 043
|
17 547
|
61 653
|
98 062
|
124 939
|
124 916
|
112 517
|
85 535
|
52 425
|
53 423
|
31 973
|
68 307
|
|
Cash Interest Paid |
1 998
|
2 561
|
2 580
|
2 398
|
3 046
|
2 925
|
3 048
|
2 994
|
2 766
|
1 951
|
3 886
|
4 535
|
4 373
|
5 139
|
4 210
|
4 361
|
3 818
|
3 224
|
1 903
|
4 557
|
9 570
|
12 975
|
18 049
|
18 842
|
17 836
|
18 295
|
16 008
|
14 163
|
12 062
|
10 739
|
9 899
|
9 533
|
9 898
|
10 202
|
11 472
|
12 304
|
12 954
|
13 635
|
15 036
|
15 344
|
16 640
|
|
Change in Working Capital |
(49 371)
|
40 212
|
(115 502)
|
(21 566)
|
(10 649)
|
(61 399)
|
(324 392)
|
(257 021)
|
(320 052)
|
(270 052)
|
(375 229)
|
(394 996)
|
(450 399)
|
(509 718)
|
(356 523)
|
(400 568)
|
(232 183)
|
(258 929)
|
(170 492)
|
(241 902)
|
(335 987)
|
(172 356)
|
(290 193)
|
(381 337)
|
(382 001)
|
(459 740)
|
(88 159)
|
(78 168)
|
6 187
|
(57 448)
|
(130 971)
|
(262 459)
|
(812 799)
|
(960 502)
|
(491 294)
|
(503 307)
|
(54 233)
|
(140 616)
|
(99 753)
|
(61 349)
|
(116 390)
|
|
Cash from Operating Activities |
467 077
N/A
|
556 660
+19%
|
585 541
+5%
|
679 477
+16%
|
690 394
+2%
|
639 644
-7%
|
630 977
-1%
|
698 348
+11%
|
635 317
-9%
|
685 317
+8%
|
679 137
-1%
|
659 370
-3%
|
603 967
-8%
|
544 648
-10%
|
492 185
-10%
|
448 140
-9%
|
616 525
+38%
|
589 779
-4%
|
648 686
+10%
|
577 276
-11%
|
483 191
-16%
|
646 822
+34%
|
728 740
+13%
|
637 596
-13%
|
636 932
0%
|
559 193
-12%
|
542 544
-3%
|
552 535
+2%
|
636 890
+15%
|
573 255
-10%
|
678 362
+18%
|
546 874
-19%
|
344 073
-37%
|
327 904
-5%
|
134 969
-59%
|
283 279
+110%
|
431 057
+52%
|
343 735
-20%
|
341 567
-1%
|
381 249
+12%
|
335 394
-12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(329 407)
|
(339 558)
|
(323 288)
|
(346 014)
|
(351 886)
|
(329 526)
|
(276 047)
|
(331 369)
|
(348 946)
|
(381 656)
|
(535 068)
|
(589 879)
|
(611 575)
|
(769 284)
|
(811 348)
|
(735 800)
|
(753 291)
|
(633 540)
|
(456 703)
|
(431 498)
|
(359 352)
|
(282 756)
|
(281 443)
|
(278 775)
|
(264 477)
|
(246 799)
|
(215 008)
|
(172 781)
|
(152 934)
|
(133 665)
|
(121 025)
|
(122 227)
|
(117 390)
|
(121 264)
|
(134 991)
|
(151 087)
|
(170 418)
|
(164 545)
|
(173 557)
|
(155 497)
|
(135 991)
|
|
Other Items |
(77 994)
|
(84 450)
|
(167 429)
|
(143 176)
|
(168 992)
|
(184 514)
|
59 098
|
8 235
|
23 895
|
155 596
|
(74 558)
|
44 933
|
201 749
|
257 960
|
410 507
|
361 831
|
232 414
|
87 230
|
42 785
|
28 133
|
59 796
|
(20 715)
|
(121 790)
|
(204 679)
|
(180 437)
|
(101 890)
|
8 599
|
(74 002)
|
(269 739)
|
(302 051)
|
(587 390)
|
(385 414)
|
(121 338)
|
(17 801)
|
66 477
|
92 773
|
(11 601)
|
(93 669)
|
(12 609)
|
(16 161)
|
(227 065)
|
|
Cash from Investing Activities |
(407 401)
N/A
|
(424 009)
-4%
|
(490 717)
-16%
|
(489 191)
+0%
|
(520 878)
-6%
|
(514 038)
+1%
|
(216 949)
+58%
|
(323 134)
-49%
|
(325 052)
-1%
|
(226 061)
+30%
|
(609 625)
-170%
|
(544 946)
+11%
|
(409 824)
+25%
|
(511 323)
-25%
|
(400 841)
+22%
|
(373 968)
+7%
|
(520 876)
-39%
|
(546 310)
-5%
|
(413 918)
+24%
|
(403 365)
+3%
|
(299 557)
+26%
|
(303 470)
-1%
|
(403 233)
-33%
|
(483 454)
-20%
|
(444 914)
+8%
|
(348 690)
+22%
|
(206 409)
+41%
|
(246 782)
-20%
|
(422 673)
-71%
|
(435 716)
-3%
|
(708 415)
-63%
|
(507 643)
+28%
|
(238 729)
+53%
|
(139 066)
+42%
|
(68 514)
+51%
|
(58 313)
+15%
|
(182 019)
-212%
|
(258 214)
-42%
|
(186 166)
+28%
|
(171 658)
+8%
|
(363 056)
-111%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
3 674
|
3 674
|
2 037
|
0
|
0
|
0
|
0
|
0
|
1 933
|
1 933
|
1 932
|
0
|
0
|
0
|
1 299
|
0
|
0
|
0
|
0
|
(28 771)
|
(99 758)
|
(99 758)
|
(99 758)
|
(70 987)
|
0
|
0
|
0
|
0
|
0
|
0
|
(18 685)
|
(21 170)
|
(21 170)
|
(21 170)
|
(2 484)
|
0
|
0
|
0
|
(319)
|
(11 222)
|
(11 222)
|
|
Net Issuance of Debt |
74 295
|
46 158
|
(2 790)
|
(7 277)
|
(4 684)
|
(4 705)
|
(6 753)
|
(21 838)
|
(26 526)
|
(36 192)
|
(4 532)
|
14 221
|
5 949
|
21 203
|
(3 161)
|
383
|
(14 669)
|
(10 991)
|
(15 133)
|
(55 774)
|
(72 075)
|
(130 009)
|
(206 263)
|
(217 993)
|
(215 047)
|
(216 953)
|
(145 291)
|
(129 556)
|
(123 546)
|
(100 286)
|
(156 370)
|
(137 745)
|
(121 701)
|
(121 068)
|
(83 021)
|
(69 209)
|
(66 812)
|
(60 497)
|
(48 865)
|
(54 775)
|
(68 338)
|
|
Cash Paid for Dividends |
(44 096)
|
(44 096)
|
(45 524)
|
(45 525)
|
(64 091)
|
(64 091)
|
(62 666)
|
(62 665)
|
(94 591)
|
(94 549)
|
(94 557)
|
0
|
(108 964)
|
(109 006)
|
(108 998)
|
0
|
(88 312)
|
(88 312)
|
(88 312)
|
0
|
(81 417)
|
(81 417)
|
(81 417)
|
0
|
(68 530)
|
(68 530)
|
(68 530)
|
0
|
(54 834)
|
(54 834)
|
(54 834)
|
0
|
(68 148)
|
(68 148)
|
(68 148)
|
0
|
(46 953)
|
(47 045)
|
(47 045)
|
0
|
(62 934)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35 818)
|
0
|
0
|
(34 519)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 166)
|
(1 793)
|
(1 668)
|
930
|
3 909
|
3 304
|
2 583
|
460
|
(898)
|
(795)
|
(218)
|
(1 519)
|
(2 390)
|
2 648
|
1 152
|
|
Cash from Financing Activities |
31 267
N/A
|
5 735
-82%
|
(46 277)
N/A
|
(50 764)
-10%
|
(68 775)
-35%
|
(68 795)
0%
|
(69 420)
-1%
|
(84 505)
-22%
|
(119 185)
-41%
|
(128 809)
-8%
|
(132 976)
-3%
|
(114 223)
+14%
|
(138 834)
-22%
|
(122 324)
+12%
|
(110 860)
+9%
|
(107 316)
+3%
|
(101 683)
+5%
|
(99 302)
+2%
|
(103 445)
-4%
|
(172 857)
-67%
|
(253 249)
-47%
|
(311 184)
-23%
|
(387 437)
-25%
|
(370 396)
+4%
|
(283 576)
+23%
|
(285 483)
-1%
|
(215 987)
+24%
|
(199 879)
+7%
|
(180 050)
+10%
|
(154 190)
+14%
|
(225 981)
-47%
|
(210 445)
+7%
|
(208 435)
+1%
|
(209 926)
-1%
|
(154 551)
+26%
|
(138 151)
+11%
|
(113 983)
+17%
|
(109 061)
+4%
|
(98 619)
+10%
|
(110 394)
-12%
|
(141 341)
-28%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
90 943
N/A
|
138 386
+52%
|
48 547
-65%
|
139 522
+187%
|
100 741
-28%
|
56 811
-44%
|
344 608
+507%
|
290 709
-16%
|
191 080
-34%
|
330 447
+73%
|
(63 464)
N/A
|
201
N/A
|
55 309
+27 417%
|
(88 999)
N/A
|
(19 516)
+78%
|
(33 144)
-70%
|
(6 034)
+82%
|
(55 833)
-825%
|
131 323
N/A
|
1 054
-99%
|
(69 615)
N/A
|
32 168
N/A
|
(61 930)
N/A
|
(216 254)
-249%
|
(91 558)
+58%
|
(74 980)
+18%
|
120 148
N/A
|
105 874
-12%
|
34 167
-68%
|
(16 651)
N/A
|
(256 035)
-1 438%
|
(171 214)
+33%
|
(103 090)
+40%
|
(21 087)
+80%
|
(88 096)
-318%
|
86 815
N/A
|
135 055
+56%
|
(23 540)
N/A
|
56 781
N/A
|
99 196
+75%
|
(169 003)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
137 670
N/A
|
217 102
+58%
|
262 253
+21%
|
333 463
+27%
|
338 508
+2%
|
310 118
-8%
|
354 930
+14%
|
366 979
+3%
|
286 371
-22%
|
303 661
+6%
|
144 069
-53%
|
69 491
-52%
|
(7 608)
N/A
|
(224 636)
-2 853%
|
(319 163)
-42%
|
(287 660)
+10%
|
(136 766)
+52%
|
(43 761)
+68%
|
191 983
N/A
|
145 778
-24%
|
123 839
-15%
|
364 066
+194%
|
447 297
+23%
|
358 821
-20%
|
372 455
+4%
|
312 394
-16%
|
327 536
+5%
|
379 754
+16%
|
483 955
+27%
|
439 590
-9%
|
557 336
+27%
|
424 646
-24%
|
226 683
-47%
|
206 640
-9%
|
(22)
N/A
|
132 193
N/A
|
260 639
+97%
|
179 190
-31%
|
168 010
-6%
|
225 752
+34%
|
199 403
-12%
|