AmorePacific Corp
KRX:090430
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
111 200
194 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
AmorePacific Corp
Current Assets | 2T |
Cash & Short-Term Investments | 1.1T |
Receivables | 329.9B |
Other Current Assets | 498B |
Non-Current Assets | 3.9T |
Long-Term Investments | 847.5B |
PP&E | 2.5T |
Intangibles | 340.7B |
Other Non-Current Assets | 203.5B |
Current Liabilities | 813.3B |
Accounts Payable | 86.4B |
Accrued Liabilities | 151.4B |
Short-Term Debt | 244.1B |
Other Current Liabilities | 331.3B |
Non-Current Liabilities | 175.3B |
Long-Term Debt | 50.9B |
Other Non-Current Liabilities | 124.3B |
Balance Sheet
AmorePacific Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
342 559
|
687 168
|
623 704
|
604 188
|
735 511
|
673 580
|
793 728
|
537 694
|
449 598
|
506 379
|
|
Cash |
73
|
92
|
507
|
212
|
289
|
295
|
200
|
218
|
12 237
|
12 872
|
|
Cash Equivalents |
342 486
|
687 076
|
623 197
|
603 976
|
735 222
|
673 285
|
793 528
|
537 476
|
437 361
|
493 507
|
|
Short-Term Investments |
274 683
|
226 340
|
436 049
|
33 000
|
30 000
|
190 023
|
207 846
|
574 565
|
411 094
|
617 863
|
|
Total Receivables |
254 319
|
333 469
|
356 876
|
384 855
|
322 814
|
394 419
|
317 587
|
333 985
|
339 958
|
329 937
|
|
Accounts Receivables |
221 377
|
294 149
|
309 768
|
325 919
|
286 775
|
365 818
|
283 692
|
295 725
|
285 713
|
293 187
|
|
Other Receivables |
32 942
|
39 320
|
47 108
|
58 936
|
36 039
|
28 601
|
33 895
|
38 259
|
54 246
|
36 749
|
|
Inventory |
304 873
|
323 938
|
409 866
|
374 759
|
403 305
|
452 589
|
414 483
|
493 224
|
408 934
|
394 312
|
|
Other Current Assets |
250 821
|
262 263
|
289 852
|
280 678
|
75 607
|
92 452
|
92 089
|
79 060
|
125 435
|
103 706
|
|
Total Current Assets |
1 427 255
|
1 833 178
|
2 116 346
|
1 677 479
|
1 567 236
|
1 803 064
|
1 825 732
|
2 018 527
|
1 735 019
|
1 952 196
|
|
PP&E Net |
1 743 590
|
1 870 576
|
2 358 639
|
2 613 172
|
2 713 128
|
3 094 238
|
2 793 781
|
2 687 828
|
2 603 769
|
2 542 688
|
|
PP&E Gross |
1 743 590
|
1 870 576
|
2 358 639
|
2 613 172
|
2 713 128
|
3 094 238
|
2 793 781
|
2 687 828
|
2 603 769
|
2 542 688
|
|
Accumulated Depreciation |
860 462
|
684 740
|
777 660
|
945 742
|
1 122 929
|
1 186 114
|
1 291 910
|
1 440 751
|
1 426 548
|
1 448 055
|
|
Intangible Assets |
142 795
|
185 078
|
201 326
|
214 814
|
231 805
|
209 251
|
200 011
|
192 075
|
250 874
|
236 528
|
|
Goodwill |
31 443
|
26 568
|
26 768
|
24 921
|
22 310
|
17 266
|
8 763
|
9 605
|
106 877
|
104 152
|
|
Note Receivable |
28 462
|
32 688
|
30 204
|
32 812
|
27 529
|
26 206
|
22 031
|
46 130
|
16 802
|
29 246
|
|
Long-Term Investments |
344 952
|
330 758
|
257 464
|
589 578
|
528 349
|
518 955
|
562 841
|
901 919
|
787 193
|
847 491
|
|
Other Long-Term Assets |
136 080
|
164 256
|
190 830
|
222 908
|
280 780
|
320 028
|
288 759
|
260 631
|
301 249
|
174 210
|
|
Other Assets |
31 443
|
26 568
|
26 768
|
24 921
|
22 310
|
17 266
|
8 763
|
9 605
|
106 877
|
104 152
|
|
Total Assets |
3 854 578
N/A
|
4 443 101
+15%
|
5 181 577
+17%
|
5 375 684
+4%
|
5 371 137
0%
|
5 989 008
+12%
|
5 701 918
-5%
|
6 116 714
+7%
|
5 801 783
-5%
|
5 886 511
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
156 546
|
158 353
|
165 888
|
132 084
|
111 833
|
172 459
|
117 618
|
123 410
|
80 676
|
86 442
|
|
Accrued Liabilities |
60 841
|
100 133
|
117 819
|
241 567
|
175 476
|
162 573
|
185 883
|
217 227
|
147 177
|
151 419
|
|
Short-Term Debt |
33 790
|
24 676
|
54 825
|
85 052
|
71 453
|
99 347
|
154 160
|
199 124
|
223 414
|
244 109
|
|
Current Portion of Long-Term Debt |
0
|
75 549
|
89 860
|
1 561
|
0
|
197 592
|
132 867
|
94 761
|
69 006
|
55 347
|
|
Other Current Liabilities |
399 949
|
513 190
|
742 827
|
586 184
|
404 450
|
434 597
|
375 419
|
522 963
|
310 844
|
275 941
|
|
Total Current Liabilities |
651 126
|
871 901
|
1 171 219
|
1 046 448
|
763 212
|
1 066 567
|
965 947
|
1 157 485
|
831 117
|
813 257
|
|
Long-Term Debt |
120 652
|
51 392
|
3 036
|
42 903
|
44 687
|
267 922
|
133 748
|
96 221
|
64 785
|
50 948
|
|
Deferred Income Tax |
131 804
|
104 917
|
93 380
|
83 742
|
78 769
|
101 731
|
90 076
|
79 488
|
91 266
|
106 368
|
|
Minority Interest |
19 601
|
26 743
|
17 805
|
21 592
|
24 371
|
9 344
|
3 456
|
16 709
|
19 338
|
25 283
|
|
Other Liabilities |
72 674
|
42 561
|
17 310
|
27 217
|
38 052
|
53 946
|
47 750
|
39 219
|
35 340
|
43 233
|
|
Total Liabilities |
995 857
N/A
|
1 097 514
+10%
|
1 302 750
+19%
|
1 221 902
-6%
|
949 091
-22%
|
1 499 511
+58%
|
1 234 064
-18%
|
1 355 706
+10%
|
1 003 170
-26%
|
988 523
-1%
|
|
Equity | |||||||||||
Common Stock |
29 229
|
29 229
|
29 229
|
29 229
|
29 229
|
29 229
|
29 229
|
34 525
|
34 525
|
34 525
|
|
Retained Earnings |
2 136 385
|
2 623 072
|
3 158 667
|
3 456 503
|
3 726 003
|
3 873 790
|
3 847 747
|
3 937 775
|
4 010 087
|
4 101 401
|
|
Additional Paid In Capital |
720 471
|
720 471
|
720 472
|
720 472
|
720 472
|
723 509
|
723 509
|
795 834
|
791 599
|
793 879
|
|
Unrealized Security Profit/Loss |
88
|
410
|
2 002
|
1 797
|
262
|
32
|
274
|
164
|
175
|
176
|
|
Treasury Stock |
1 381
|
1 381
|
1 381
|
1 381
|
1 381
|
101 389
|
101 389
|
18 814
|
8 632
|
3 713
|
|
Other Equity |
25 895
|
25 393
|
30 161
|
52 838
|
52 538
|
35 674
|
30 968
|
11 853
|
28 791
|
27 928
|
|
Total Equity |
2 858 721
N/A
|
3 345 587
+17%
|
3 878 827
+16%
|
4 153 782
+7%
|
4 422 047
+6%
|
4 489 497
+2%
|
4 467 854
0%
|
4 761 008
+7%
|
4 798 613
+1%
|
4 897 988
+2%
|
|
Total Liabilities & Equity |
3 854 578
N/A
|
4 443 101
+15%
|
5 181 577
+17%
|
5 375 684
+4%
|
5 371 137
0%
|
5 989 008
+12%
|
5 701 918
-5%
|
6 116 714
+7%
|
5 801 783
-5%
|
5 886 511
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|