Lotte Rental Co Ltd
KRX:089860
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25 650
32 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lotte Rental Co Ltd
Revenue
|
2.7T
KRW
|
Cost of Revenue
|
-590.6B
KRW
|
Gross Profit
|
2.1T
KRW
|
Operating Expenses
|
-1.8T
KRW
|
Operating Income
|
276.8B
KRW
|
Other Expenses
|
-181.3B
KRW
|
Net Income
|
95.5B
KRW
|
Income Statement
Lotte Rental Co Ltd
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
2 252 073
N/A
|
2 299 201
+2%
|
2 352 592
+2%
|
2 352 711
+0%
|
2 422 659
+3%
|
2 481 834
+2%
|
2 557 457
+3%
|
2 663 646
+4%
|
2 738 940
+3%
|
2 812 153
+3%
|
2 816 886
+0%
|
2 786 538
-1%
|
2 752 292
-1%
|
2 687 918
-2%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
(555 887)
|
(578 306)
|
(591 597)
|
(565 843)
|
(582 287)
|
(584 098)
|
(590 861)
|
(620 173)
|
(638 772)
|
(673 189)
|
(670 451)
|
(654 996)
|
(638 632)
|
(590 637)
|
|
Gross Profit |
1 696 186
N/A
|
1 720 895
+1%
|
1 760 995
+2%
|
1 786 868
+1%
|
1 840 372
+3%
|
1 897 736
+3%
|
1 966 596
+4%
|
2 043 473
+4%
|
2 100 168
+3%
|
2 138 964
+2%
|
2 146 436
+0%
|
2 131 542
-1%
|
2 113 660
-1%
|
2 097 280
-1%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(1 521 077)
|
(1 541 903)
|
(1 557 629)
|
(1 569 716)
|
(1 594 877)
|
(1 630 899)
|
(1 681 429)
|
(1 737 238)
|
(1 791 773)
|
(1 815 792)
|
(1 817 427)
|
(1 826 228)
|
(1 808 468)
|
(1 820 496)
|
|
Selling, General & Administrative |
(576 173)
|
(579 566)
|
(587 841)
|
(592 397)
|
(617 430)
|
(632 754)
|
(655 673)
|
(682 145)
|
(699 242)
|
(707 284)
|
(704 856)
|
(706 107)
|
(709 302)
|
(724 579)
|
|
Depreciation & Amortization |
(938 734)
|
(944 455)
|
(951 294)
|
(958 646)
|
(960 690)
|
(981 390)
|
(1 008 807)
|
(1 036 431)
|
(1 070 996)
|
(1 085 313)
|
(1 087 754)
|
(1 083 413)
|
(1 073 861)
|
(1 069 472)
|
|
Other Operating Expenses |
(6 170)
|
(17 882)
|
(18 495)
|
(18 673)
|
(16 757)
|
(16 755)
|
(16 949)
|
(18 662)
|
(21 536)
|
(23 194)
|
(24 817)
|
(36 708)
|
(25 305)
|
(26 445)
|
|
Operating Income |
175 109
N/A
|
178 993
+2%
|
203 366
+14%
|
217 152
+7%
|
245 495
+13%
|
266 837
+9%
|
285 167
+7%
|
306 235
+7%
|
308 394
+1%
|
323 172
+5%
|
329 009
+2%
|
305 314
-7%
|
305 192
0%
|
276 784
-9%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
(111 215)
|
(99 485)
|
(96 902)
|
(94 128)
|
(88 227)
|
(87 333)
|
(92 868)
|
(146 081)
|
(147 351)
|
(154 985)
|
(164 424)
|
(124 486)
|
(134 613)
|
(136 952)
|
|
Non-Reccuring Items |
(1 834)
|
0
|
0
|
0
|
(763)
|
0
|
0
|
(7 533)
|
(18 510)
|
(18 615)
|
(18 690)
|
0
|
(5 611)
|
(5 514)
|
|
Gain/Loss on Disposition of Assets |
(5 000)
|
(1 660)
|
(1 715)
|
0
|
(2 747)
|
(1 387)
|
(1 043)
|
(3 292)
|
(4 141)
|
(4 393)
|
(4 627)
|
(2 838)
|
(2 968)
|
(2 864)
|
|
Total Other Income |
586
|
(4 570)
|
(5 951)
|
(5 376)
|
(3 343)
|
(6 426)
|
(6 127)
|
(6 534)
|
(809)
|
(1 397)
|
(1 463)
|
(758)
|
(564)
|
(212)
|
|
Pre-Tax Income |
57 645
N/A
|
73 278
+27%
|
98 798
+35%
|
117 649
+19%
|
150 415
+28%
|
171 690
+14%
|
185 128
+8%
|
142 795
-23%
|
137 584
-4%
|
143 783
+5%
|
139 804
-3%
|
177 232
+27%
|
161 437
-9%
|
131 242
-19%
|
|
Net Income | |||||||||||||||
Tax Provision |
(16 130)
|
(20 731)
|
(27 869)
|
(33 269)
|
(36 836)
|
(41 631)
|
(44 274)
|
(47 240)
|
(49 255)
|
(50 436)
|
(51 872)
|
(42 853)
|
(46 232)
|
(39 891)
|
|
Income from Continuing Operations |
41 514
|
52 547
|
70 929
|
84 380
|
113 578
|
130 059
|
140 854
|
95 555
|
88 329
|
93 347
|
87 932
|
134 379
|
115 205
|
91 351
|
|
Income to Minority Interest |
4 445
|
4 601
|
5 370
|
5 951
|
5 171
|
5 393
|
5 290
|
5 257
|
6 063
|
5 539
|
5 411
|
5 494
|
4 786
|
4 158
|
|
Net Income (Common) |
45 959
N/A
|
57 148
+24%
|
76 300
+34%
|
90 330
+18%
|
118 750
+31%
|
135 453
+14%
|
146 144
+8%
|
100 811
-31%
|
94 391
-6%
|
98 886
+5%
|
93 343
-6%
|
139 873
+50%
|
119 991
-14%
|
95 509
-20%
|
|
EPS (Diluted) |
1 254.55
N/A
|
1 559.95
+24%
|
2 082.75
+34%
|
2 465.75
+18%
|
3 686.89
+50%
|
3 697.45
+0%
|
3 989.3
+8%
|
2 751.85
-31%
|
2 576.6
-6%
|
2 699.29
+5%
|
2 547.98
-6%
|
3 818.11
+50%
|
3 275.4
-14%
|
2 607.11
-20%
|