E Kocref CR-REIT
KRX:088260

Watchlist Manager
E Kocref CR-REIT Logo
E Kocref CR-REIT
KRX:088260
Watchlist
Price: 4 500 KRW 0.9% Market Closed
Market Cap: 285B KRW

Intrinsic Value

The intrinsic value of one E Kocref CR-REIT stock under the Base Case scenario is 7 329.35 KRW. Compared to the current market price of 4 500 KRW, E Kocref CR-REIT is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 329.35 KRW
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
E Kocref CR-REIT

E Kocref CR-REIT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for E Kocref CR-REIT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

E Kocref CR-REIT
KRX:088260
KR
Real Estate
Market Cap
285B KRW
IPO
Jun 27, 2018
KR
Real Estate
Market Cap
285B KRW
IPO
Jun 27, 2018
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Contacts
Loading...
How do you feel about E Kocref CR-REIT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about E Kocref CR-REIT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
E Kocref CR-REIT

Current Assets 20.3B
Cash & Short-Term Investments 20.1B
Receivables 167.9m
Other Current Assets 783.9k
Non-Current Assets 656.6B
Long-Term Investments 656.6B
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
E Kocref CR-REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
E Kocref CR-REIT

Revenue
45.2B KRW
Cost of Revenue
-1.1B KRW
Gross Profit
44B KRW
Operating Expenses
-453.7m KRW
Operating Income
43.6B KRW
Other Expenses
-30.4B KRW
Net Income
13.2B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

E Kocref CR-REIT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
62/100
Profitability
Score

E Kocref CR-REIT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

E Kocref CR-REIT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

E Kocref CR-REIT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
E Kocref CR-REIT

Wall Street analysts forecast E Kocref CR-REIT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for E Kocref CR-REIT is 5 763 KRW with a low forecast of 4 848 KRW and a high forecast of 6 825 KRW.

Lowest
Price Target
4 848 KRW
8% Upside
Average
Price Target
5 763 KRW
28% Upside
Highest
Price Target
6 825 KRW
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for E Kocref CR-REIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one E Kocref CR-REIT stock?

The intrinsic value of one E Kocref CR-REIT stock under the Base Case scenario is 7 329.35 KRW.

Is E Kocref CR-REIT stock undervalued or overvalued?

Compared to the current market price of 4 500 KRW, E Kocref CR-REIT is Undervalued by 39%.

Back to Top