E Kocref CR-REIT
KRX:088260

Watchlist Manager
E Kocref CR-REIT Logo
E Kocref CR-REIT
KRX:088260
Watchlist
Price: 4 280 KRW 0.35%
Market Cap: 271.1B KRW

Relative Value

The Relative Value of one E Kocref CR-REIT stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 280 KRW, E Kocref CR-REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E Kocref CR-REIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
31
Median 3Y
7.3
Median 5Y
7.5
Industry
3.4
Forward
5.7
vs History
47
vs Industry
24
Median 3Y
18.2
Median 5Y
20.3
Industry
15.9
Forward
19.2
vs History
85
vs Industry
37
Median 3Y
11.1
Median 5Y
12.3
Industry
10.6
vs History
44
vs Industry
14
Median 3Y
22
Median 5Y
25.2
Industry
12.6
vs History
80
vs Industry
27
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
vs History
55
vs Industry
14
Median 3Y
15.8
Median 5Y
15.8
Industry
6.3
Forward
14.2
vs History
55
vs Industry
32
Median 3Y
16.2
Median 5Y
16.2
Industry
11.5
vs History
55
vs Industry
38
Median 3Y
16.3
Median 5Y
16.3
Industry
15.3
Forward
14.8
vs History
55
vs Industry
43
Median 3Y
16.3
Median 5Y
16.3
Industry
18.4
Forward
18.9
vs History
46
vs Industry
21
Median 3Y
25.7
Median 5Y
25.8
Industry
18.1
vs History
46
vs Industry
24
Median 3Y
25.7
Median 5Y
25.8
Industry
19.9
vs History
50
vs Industry
21
Median 3Y
1.1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
E Kocref CR-REIT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E Kocref CR-REIT
KRX:088260
271.1B KRW 6 20.6 15.5 15.5
ZA
Growthpoint Properties Ltd
JSE:GRT
40.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
25.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.7B USD 8 27.5 15.6 25.8
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 17.6 27.8 36.4 45.3
ZA
Attacq Ltd
JSE:ATT
8.8B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12B AUD 3.9 26.7 23.9 23.9
ZA
Fairvest Ltd
JSE:FTA
7.2B Zac 0 0 0 0
FR
Gecina SA
PAR:GFC
6.3B EUR 9 20.3 21.9 22.4
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.6B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
KR
E Kocref CR-REIT
KRX:088260
Average P/S: 8.7
6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-14%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-14%
N/A
US
WP Carey Inc
NYSE:WPC
8
3%
2.7
JP
KDX Realty Investment Corp
OTC:KDXRF
17.6
0%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
3.9
10%
0.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
9
4%
2.3
US
S
STORE Capital Corp
LSE:0LA6
7.7
8%
1
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
KR
E Kocref CR-REIT
KRX:088260
Average P/E: 24
20.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
27.5
12%
2.3
JP
KDX Realty Investment Corp
OTC:KDXRF
27.8
-13%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
26.7
44%
0.6
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
20.3
19%
1.1
US
S
STORE Capital Corp
LSE:0LA6
21.4
10%
2.1
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E Kocref CR-REIT
KRX:088260
Average EV/EBITDA: 21.3
15.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
15.6
8%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
36.4
-1%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.9
17%
1.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
21.9
4%
5.5
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E Kocref CR-REIT
KRX:088260
Average EV/EBIT: 26
15.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
25.8
13%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
45.3
N/A N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.9
17%
1.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
22.4
10%
2.2
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A