E Kocref CR-REIT
KRX:088260

Watchlist Manager
E Kocref CR-REIT Logo
E Kocref CR-REIT
KRX:088260
Watchlist
Price: 4 265 KRW -0.7% Market Closed
Market Cap: 270.2B KRW
Have any thoughts about
E Kocref CR-REIT?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

30.6B
+3%
Operating Cash Flow
Growth Rates:
1 Year
+7%
3 Years
+26%
5 Years
+53%
7 Years
-
10 Years
-
7.3B
-14%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-17%
5 Years
-
7 Years
-
10 Years
-
-31.5B
-23%
Financing Cash Flow
Growth Rates:
1 Year
-23%
3 Years
-1%
5 Years
-17 824%
7 Years
-
10 Years
-

Cash Flow Statement
E Kocref CR-REIT

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
9 960
9 468
10 515
11 544
12 923
13 094
13 147
13 389
13 521
13 587
13 690
14 036
15 119
16 205
17 319
18 069
18 177
18 410
18 690
17 928
18 263
18 510
18 643
18 067
Other Non-Cash Items
19 304
18 296
21 119
24 071
30 501
30 517
30 575
26 893
26 858
26 825
26 753
26 443
25 421
24 395
23 381
22 686
22 705
22 665
22 596
23 557
23 465
23 469
23 568
24 410
Cash Taxes Paid
0
0
0
0
(5)
(12)
(46)
(46)
(42)
(36)
(0)
(4)
(4)
(20)
(17)
(13)
(13)
1
(4)
3
9
20
57
43
Cash Interest Paid
12 684
13 773
15 719
16 341
18 959
17 686
17 875
19 576
18 122
18 128
18 184
17 214
16 097
14 925
13 648
13 237
13 066
12 917
12 917
12 927
12 927
12 927
12 924
12 296
Change in Working Capital
(11 477)
(11 970)
(14 607)
(15 681)
(22 521)
(20 893)
(20 819)
(18 692)
(16 649)
(17 218)
(17 155)
(16 130)
(15 607)
(13 903)
(12 894)
(12 828)
(12 831)
(12 840)
(12 888)
(12 831)
(12 793)
(12 643)
(12 393)
(11 885)
Cash from Operating Activities
17 787
N/A
15 794
-11%
17 027
+8%
19 935
+17%
20 903
+5%
22 720
+9%
22 902
+1%
21 591
-6%
23 731
+10%
23 194
-2%
23 290
+0%
24 349
+5%
24 933
+2%
26 698
+7%
27 807
+4%
27 927
+0%
28 051
+0%
28 235
+1%
28 397
+1%
28 655
+1%
28 935
+1%
29 337
+1%
29 818
+2%
30 593
+3%
Investing Cash Flow
Other Items
(95 751)
(95 775)
(94 275)
(94 275)
0
0
0
(10 000)
0
(15 000)
(10 000)
8 721
8 721
7 721
8 721
0
0
(2 500)
(8 500)
(6 000)
0
3 500
8 500
7 279
Cash from Investing Activities
(95 751)
N/A
(95 775)
0%
(94 275)
+2%
(94 275)
N/A
0
N/A
0
N/A
0
N/A
(10 000)
N/A
0
N/A
(15 000)
N/A
(10 000)
+33%
8 721
N/A
8 721
N/A
7 721
-11%
8 721
+13%
0
N/A
0
N/A
(2 500)
N/A
(8 500)
-240%
(6 000)
+29%
0
N/A
3 500
N/A
8 500
+143%
7 279
-14%
Financing Cash Flow
Net Issuance of Debt
18 359
18 356
18 356
18 356
0
0
0
0
0
0
0
(9 079)
0
0
0
0
0
0
0
0
0
0
0
(5 947)
Cash Paid for Dividends
(23 469)
(23 469)
(18 532)
(18 532)
(22 170)
(22 170)
(22 170)
(22 170)
(22 170)
(22 170)
(22 170)
(22 170)
(22 454)
(22 454)
(24 348)
(24 348)
(26 316)
(26 316)
(25 679)
(25 679)
(25 015)
(25 015)
(25 599)
(25 599)
Cash from Financing Activities
72 299
N/A
81 610
+13%
77 234
-5%
(176)
N/A
(22 172)
-12 498%
(22 169)
+0%
(22 170)
0%
(22 170)
N/A
(22 170)
N/A
(22 170)
+0%
(22 170)
+0%
(31 248)
-41%
(31 533)
-1%
(31 533)
0%
(33 427)
-6%
(24 348)
+27%
(26 316)
-8%
(26 316)
N/A
(25 679)
+2%
(25 679)
N/A
(25 015)
+3%
(25 015)
N/A
(25 599)
-2%
(31 546)
-23%
Change in Cash
Net Change in Cash
(5 665)
N/A
1 629
N/A
(14)
N/A
(74 516)
-532 157%
230
N/A
2 050
+791%
733
-64%
(10 579)
N/A
(8 438)
+20%
(13 975)
-66%
(8 880)
+36%
1 822
N/A
2 121
+16%
2 886
+36%
3 101
+7%
3 578
+15%
1 735
-52%
(581)
N/A
(5 782)
-896%
(3 025)
+48%
(2 080)
+31%
7 821
N/A
12 720
+63%
6 326
-50%
Free Cash Flow
Free Cash Flow
17 787
N/A
15 794
-11%
17 027
+8%
19 935
+17%
20 903
+5%
22 720
+9%
22 902
+1%
21 591
-6%
23 731
+10%
23 194
-2%
23 290
+0%
24 349
+5%
24 933
+2%
26 698
+7%
27 807
+4%
27 927
+0%
28 051
+0%
28 235
+1%
28 397
+1%
28 655
+1%
28 935
+1%
29 337
+1%
29 818
+2%
30 593
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.