Hana Financial Group Inc
KRX:086790
Income Statement
Income Statement
Hana Financial Group Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
4 660 163
|
4 653 907
|
4 670 390
|
4 595 833
|
4 540 955
|
4 538 859
|
4 555 729
|
4 588 988
|
4 608 120
|
4 642 095
|
4 665 096
|
4 773 842
|
4 926 760
|
5 090 979
|
5 239 773
|
5 388 828
|
5 517 106
|
5 637 205
|
5 724 270
|
5 781 836
|
5 813 508
|
5 773 706
|
5 775 088
|
5 748 324
|
5 759 283
|
5 814 291
|
5 960 621
|
6 206 949
|
6 477 404
|
7 437 205
|
7 880 453
|
8 375 881
|
8 930 339
|
9 006 015
|
9 077 227
|
9 134 388
|
9 197 402
|
8 879 449
|
8 925 026
|
8 853 888
|
8 691 948
|
|
Interest Income |
10 258 983
|
10 215 433
|
9 953 313
|
9 655 829
|
9 336 677
|
9 037 902
|
8 853 899
|
8 680 496
|
8 478 421
|
8 381 809
|
8 354 428
|
8 465 055
|
8 684 601
|
8 932 396
|
9 202 078
|
9 549 258
|
9 943 668
|
10 340 924
|
10 720 372
|
10 979 484
|
11 134 410
|
11 118 155
|
10 997 799
|
10 739 725
|
10 367 094
|
10 079 609
|
9 842 100
|
9 783 607
|
9 918 335
|
10 867 491
|
11 575 347
|
12 572 971
|
14 127 219
|
15 876 580
|
18 279 658
|
20 498 588
|
22 350 665
|
23 275 944
|
23 804 416
|
24 161 777
|
24 214 137
|
|
Interest Expense |
5 598 820
|
5 561 526
|
5 282 923
|
5 059 996
|
4 795 722
|
4 499 043
|
4 298 170
|
4 091 508
|
3 870 301
|
3 739 714
|
3 689 332
|
3 691 213
|
3 757 841
|
3 841 417
|
3 962 305
|
4 160 430
|
4 426 562
|
4 703 719
|
4 996 102
|
5 197 648
|
5 320 902
|
5 344 449
|
5 222 711
|
4 991 401
|
4 607 811
|
4 265 318
|
3 881 479
|
3 576 658
|
3 440 931
|
3 430 286
|
3 694 894
|
4 197 090
|
5 196 880
|
6 978 676
|
9 202 431
|
11 364 200
|
13 153 263
|
14 396 495
|
14 879 390
|
15 307 889
|
15 522 189
|
|
Non Interest Income |
15 313 041
|
16 087 761
|
18 865 742
|
17 595 660
|
24 259 578
|
21 709 120
|
27 415 707
|
28 446 397
|
26 331 675
|
22 489 473
|
31 003 295
|
32 540 004
|
28 788 600
|
26 446 965
|
24 597 513
|
25 541 383
|
27 858 438
|
18 496 495
|
24 866 162
|
24 346 941
|
25 851 471
|
24 551 579
|
38 416 619
|
40 031 471
|
37 905 335
|
33 154 515
|
37 247 761
|
33 119 380
|
36 607 719
|
26 340 154
|
29 781 881
|
40 569 335
|
55 658 783
|
46 554 413
|
77 916 167
|
69 873 300
|
55 563 958
|
38 405 705
|
46 182 825
|
50 602 206
|
53 829 360
|
|
Revenue |
19 973 204
N/A
|
20 741 668
+4%
|
23 536 132
+13%
|
22 191 493
-6%
|
28 800 533
+30%
|
26 247 979
-9%
|
31 971 436
+22%
|
33 035 385
+3%
|
30 939 795
-6%
|
27 131 568
-12%
|
35 668 391
+31%
|
37 313 846
+5%
|
33 715 360
-10%
|
31 537 944
-6%
|
29 837 286
-5%
|
30 930 211
+4%
|
33 375 544
+8%
|
24 133 700
-28%
|
30 590 432
+27%
|
30 128 777
-2%
|
31 664 979
+5%
|
30 325 285
-4%
|
44 191 707
+46%
|
45 779 795
+4%
|
43 664 618
-5%
|
38 968 806
-11%
|
43 208 382
+11%
|
39 326 329
-9%
|
43 085 123
+10%
|
33 777 359
-22%
|
37 662 334
+12%
|
48 945 216
+30%
|
64 589 122
+32%
|
55 560 428
-14%
|
86 993 394
+57%
|
79 007 688
-9%
|
64 761 360
-18%
|
47 285 154
-27%
|
55 107 851
+17%
|
59 456 094
+8%
|
62 521 308
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(1 175 832)
|
(1 113 854)
|
(1 090 372)
|
(1 184 942)
|
(1 015 761)
|
(1 078 282)
|
(1 049 976)
|
(958 743)
|
(979 349)
|
(756 473)
|
(915 318)
|
(658 397)
|
(643 094)
|
(789 877)
|
(398 491)
|
(480 417)
|
(425 346)
|
(458 998)
|
(554 239)
|
(566 460)
|
(594 672)
|
(530 137)
|
(436 869)
|
(660 201)
|
(742 096)
|
(861 243)
|
(862 089)
|
(667 693)
|
(565 285)
|
(525 462)
|
(558 941)
|
(670 385)
|
(773 213)
|
(1 187 056)
|
(1 326 962)
|
(1 540 914)
|
(1 792 590)
|
(1 550 742)
|
(1 460 485)
|
(1 286 703)
|
(1 125 847)
|
|
Non Interest Expense |
(17 482 666)
|
(18 375 251)
|
(20 972 995)
|
(19 576 308)
|
(26 407 725)
|
(23 973 307)
|
(29 636 486)
|
(30 807 007)
|
(28 420 605)
|
(24 555 100)
|
(32 864 373)
|
(34 507 012)
|
(30 830 594)
|
(27 949 402)
|
(26 377 805)
|
(27 219 929)
|
(29 578 873)
|
(20 524 958)
|
(27 049 488)
|
(26 571 732)
|
(27 749 466)
|
(26 387 001)
|
(40 190 049)
|
(41 510 587)
|
(39 401 665)
|
(34 378 329)
|
(38 375 773)
|
(34 350 893)
|
(38 019 075)
|
(28 346 972)
|
(32 139 627)
|
(43 435 306)
|
(58 668 535)
|
(49 430 056)
|
(80 445 409)
|
(72 122 944)
|
(57 967 198)
|
(41 053 200)
|
(49 061 264)
|
(53 435 360)
|
(56 415 908)
|
|
Pre-Tax Income |
1 314 706
N/A
|
1 252 563
-5%
|
1 472 765
+18%
|
1 430 243
-3%
|
1 377 047
-4%
|
1 196 390
-13%
|
1 284 974
+7%
|
1 269 635
-1%
|
1 539 841
+21%
|
1 819 995
+18%
|
1 888 700
+4%
|
2 148 437
+14%
|
2 241 672
+4%
|
2 798 665
+25%
|
3 060 990
+9%
|
3 229 865
+6%
|
3 371 325
+4%
|
3 149 744
-7%
|
2 986 705
-5%
|
2 990 585
+0%
|
3 320 841
+11%
|
3 408 147
+3%
|
3 564 789
+5%
|
3 609 007
+1%
|
3 520 857
-2%
|
3 729 234
+6%
|
3 970 520
+6%
|
4 307 743
+8%
|
4 500 763
+4%
|
4 904 925
+9%
|
4 963 766
+1%
|
4 839 525
-3%
|
5 147 374
+6%
|
4 943 316
-4%
|
5 221 023
+6%
|
5 343 830
+2%
|
5 001 572
-6%
|
4 681 212
-6%
|
4 586 102
-2%
|
4 734 031
+3%
|
4 979 553
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(322 236)
|
(272 774)
|
(318 802)
|
(311 625)
|
(279 622)
|
(242 109)
|
(263 192)
|
(263 104)
|
(333 933)
|
(420 251)
|
(425 087)
|
(496 559)
|
(530 516)
|
(682 043)
|
(774 863)
|
(863 699)
|
(932 847)
|
(874 592)
|
(840 605)
|
(822 327)
|
(904 132)
|
(982 525)
|
(1 018 965)
|
(1 033 752)
|
(1 022 332)
|
(1 044 356)
|
(1 107 668)
|
(1 207 309)
|
(1 228 784)
|
(1 323 343)
|
(1 319 380)
|
(1 280 302)
|
(1 394 447)
|
(1 303 906)
|
(1 405 164)
|
(1 439 918)
|
(1 270 063)
|
(1 212 856)
|
(1 185 688)
|
(1 223 853)
|
(1 272 418)
|
|
Income from Continuing Operations |
992 470
|
979 789
|
1 153 963
|
1 118 618
|
1 097 425
|
954 281
|
1 021 782
|
1 006 531
|
1 205 908
|
1 399 744
|
1 463 613
|
1 651 878
|
1 711 156
|
2 116 622
|
2 286 127
|
2 366 166
|
2 438 478
|
2 275 152
|
2 146 100
|
2 168 258
|
2 416 709
|
2 425 622
|
2 545 824
|
2 575 255
|
2 498 525
|
2 684 878
|
2 862 852
|
3 100 434
|
3 271 979
|
3 581 582
|
3 644 386
|
3 559 223
|
3 752 927
|
3 639 410
|
3 815 859
|
3 903 912
|
3 731 509
|
3 468 356
|
3 400 414
|
3 510 178
|
3 707 135
|
|
Income to Minority Interest |
(48 950)
|
(42 082)
|
(34 965)
|
(42 509)
|
(42 492)
|
(44 549)
|
(48 131)
|
(55 599)
|
(59 709)
|
(69 267)
|
(78 892)
|
(80 417)
|
(79 728)
|
(79 783)
|
(72 842)
|
(57 680)
|
(50 583)
|
(41 827)
|
(35 299)
|
(33 142)
|
(34 357)
|
(34 038)
|
(43 296)
|
(42 097)
|
(43 628)
|
(47 636)
|
(46 946)
|
(56 419)
|
(57 577)
|
(55 514)
|
(51 610)
|
(58 415)
|
(59 056)
|
(68 803)
|
(63 658)
|
(58 182)
|
(50 600)
|
(46 644)
|
(46 847)
|
(40 595)
|
(37 986)
|
|
Net Income (Common) |
924 437
N/A
|
918 625
-1%
|
1 099 915
+20%
|
1 056 017
-4%
|
1 031 939
-2%
|
882 717
-14%
|
943 744
+7%
|
922 067
-2%
|
1 120 232
+21%
|
1 308 516
+17%
|
1 365 631
+4%
|
1 552 362
+14%
|
1 612 329
+4%
|
2 017 741
+25%
|
2 193 562
+9%
|
2 286 147
+4%
|
2 362 937
+3%
|
2 204 006
-7%
|
2 076 536
-6%
|
2 096 015
+1%
|
2 338 045
+12%
|
2 343 836
+0%
|
2 452 522
+5%
|
2 489 127
+1%
|
2 407 629
-3%
|
2 582 644
+7%
|
2 755 613
+7%
|
2 971 714
+8%
|
3 137 904
+6%
|
3 445 985
+10%
|
3 507 463
+2%
|
3 407 566
-3%
|
3 589 910
+5%
|
3 459 397
-4%
|
3 633 740
+5%
|
3 720 298
+2%
|
3 553 056
-4%
|
3 286 186
-8%
|
3 213 359
-2%
|
3 322 664
+3%
|
3 517 732
+6%
|
|
EPS (Diluted) |
3 176.75
N/A
|
3 167.67
0%
|
3 779.77
+19%
|
3 567.62
-6%
|
3 474.54
-3%
|
2 992.26
-14%
|
3 166.92
+6%
|
3 094.18
-2%
|
3 759.16
+21%
|
4 390.99
+17%
|
4 582.65
+4%
|
5 209.26
+14%
|
5 410.5
+4%
|
6 770.94
+25%
|
7 336.32
+8%
|
7 570.02
+3%
|
7 824.29
+3%
|
7 322.27
-6%
|
6 875.94
-6%
|
6 963.5
+1%
|
7 898.8
+13%
|
7 865.22
0%
|
8 399.04
+7%
|
8 524.4
+1%
|
8 245.3
-3%
|
8 844.67
+7%
|
9 437.03
+7%
|
10 177.1
+8%
|
10 746.24
+6%
|
11 801.31
+10%
|
12 029.85
+2%
|
11 687.22
-3%
|
12 312.62
+5%
|
11 864.99
-4%
|
12 487.95
+5%
|
12 915.11
+3%
|
12 336.28
-4%
|
11 380.28
-8%
|
11 176.49
-2%
|
11 710
+5%
|
12 434.5
+6%
|