H

HSD Engine Co Ltd
KRX:082740

Watchlist Manager
HSD Engine Co Ltd
KRX:082740
Watchlist
Price: 17 650 KRW -1.78%
Market Cap: 1.5T KRW
Have any thoughts about
HSD Engine Co Ltd?
Write Note

Relative Value

The Relative Value of one HSD Engine Co Ltd stock under the Base Case scenario is 8 943.13 KRW. Compared to the current market price of 17 650 KRW, HSD Engine Co Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 943.13 KRW
Overvaluation 49%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
48
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
Forward
1.3
vs History
14
vs Industry
2
Median 3Y
-10.8
Median 5Y
-9.9
Industry
20.7
Forward
26.7
vs History
23
vs Industry
15
Median 3Y
-8.8
Median 5Y
-1.4
Industry
14.8
vs History
vs Industry
1
Median 3Y
-10.6
Median 5Y
-4.2
Industry
21.3
vs History
1
vs Industry
16
Median 3Y
2.8
Median 5Y
2.3
Industry
1.8
vs History
3
vs Industry
50
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
1.3
vs History
47
vs Industry
8
Median 3Y
16.1
Median 5Y
14.8
Industry
6.2
vs History
33
vs Industry
12
Median 3Y
-12.7
Median 5Y
7.7
Industry
12.4
Forward
16.4
vs History
30
vs Industry
7
Median 3Y
-9.2
Median 5Y
-4.8
Industry
16
Forward
20.2
vs History
25
vs Industry
15
Median 3Y
-12
Median 5Y
-2.4
Industry
14.8
vs History
19
vs Industry
1
Median 3Y
-13.8
Median 5Y
-4.3
Industry
18.1
vs History
0
vs Industry
38
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
HSD Engine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HSD Engine Co Ltd
KRX:082740
1.5T KRW 1.3 41.3 21.9 28.1
US
Caterpillar Inc
NYSE:CAT
176.4B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.9B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.1B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HSD Engine Co Ltd
KRX:082740
Average EV/EBITDA: 29.3
21.9
571%
0
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.2
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2

See Also

Discover More
Back to Top