H
HSD Engine Co Ltd
KRX:082740
HSD Engine Co Ltd
KRX:082740
Price:
17 010
KRW
-1.22%
Market Cap:
1.4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
HSD Engine Co Ltd
17010
-210 (-1.22%)
| 52 Week Range |
8 060
17 480
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
HSD Engine Co Ltd
Income Statement
Earnings Waterfall
HSD Engine Co Ltd
HSD Engine Co Ltd
|
Revenue
|
1.2T
KRW
|
|
Cost of Revenue
|
-1.1T
KRW
|
|
Gross Profit
|
91.9B
KRW
|
|
Operating Expenses
|
-38.5B
KRW
|
|
Operating Income
|
53.4B
KRW
|
|
Other Expenses
|
-17.7B
KRW
|
|
Net Income
|
35.6B
KRW
|
Income Statement
HSD Engine Co Ltd
HSD Engine Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
737 706
N/A
|
888 826
+20%
|
868 072
-2%
|
788 964
-9%
|
770 823
-2%
|
693 645
-10%
|
714 951
+3%
|
759 414
+6%
|
784 078
+3%
|
802 917
+2%
|
844 627
+5%
|
871 133
+3%
|
876 634
+1%
|
768 870
-12%
|
670 340
-13%
|
582 762
-13%
|
524 549
-10%
|
511 302
-3%
|
504 337
-1%
|
527 578
+5%
|
551 778
+5%
|
674 278
+22%
|
788 535
+17%
|
847 656
+7%
|
885 223
+4%
|
829 995
-6%
|
728 634
-12%
|
667 833
-8%
|
586 720
-12%
|
598 999
+2%
|
662 302
+11%
|
678 620
+2%
|
735 726
+8%
|
764 243
+4%
|
785 746
+3%
|
788 328
+0%
|
800 243
+2%
|
854 384
+7%
|
948 403
+11%
|
1 045 842
+10%
|
1 154 291
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(732 336)
|
(887 155)
|
(858 410)
|
(773 866)
|
(758 785)
|
(694 797)
|
(706 209)
|
(742 889)
|
(757 443)
|
(761 285)
|
(795 830)
|
(811 948)
|
(814 172)
|
(713 895)
|
(623 851)
|
(555 056)
|
(514 605)
|
(509 442)
|
(516 742)
|
(539 253)
|
(551 097)
|
(663 569)
|
(752 954)
|
(800 411)
|
(836 184)
|
(776 695)
|
(693 507)
|
(644 745)
|
(586 698)
|
(609 139)
|
(667 639)
|
(709 490)
|
(745 330)
|
(761 981)
|
(775 372)
|
(743 890)
|
(754 092)
|
(810 920)
|
(888 849)
|
(970 802)
|
(1 062 421)
|
|
| Gross Profit |
5 372
N/A
|
1 671
-69%
|
9 664
+478%
|
15 099
+56%
|
12 039
-20%
|
(1 152)
N/A
|
8 741
N/A
|
16 524
+89%
|
26 635
+61%
|
41 631
+56%
|
48 799
+17%
|
59 188
+21%
|
62 464
+6%
|
54 975
-12%
|
46 490
-15%
|
27 706
-40%
|
9 943
-64%
|
1 860
-81%
|
(12 407)
N/A
|
(11 676)
+6%
|
681
N/A
|
10 709
+1 473%
|
35 582
+232%
|
47 245
+33%
|
49 039
+4%
|
53 300
+9%
|
35 129
-34%
|
23 089
-34%
|
23
-100%
|
(10 140)
N/A
|
(5 337)
+47%
|
(30 870)
-478%
|
(9 604)
+69%
|
2 262
N/A
|
10 375
+359%
|
44 439
+328%
|
46 150
+4%
|
43 464
-6%
|
59 554
+37%
|
75 040
+26%
|
91 870
+22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(45 944)
|
(41 267)
|
(41 905)
|
(41 097)
|
(57 363)
|
(62 602)
|
(137 137)
|
(58 334)
|
(40 857)
|
(37 394)
|
(335 296)
|
(327 564)
|
(67 399)
|
(41 497)
|
(41 170)
|
(37 442)
|
(35 488)
|
(37 187)
|
(35 651)
|
(33 392)
|
(32 134)
|
(32 547)
|
(36 482)
|
(33 645)
|
(37 985)
|
(33 279)
|
(32 254)
|
(31 262)
|
(30 137)
|
(29 638)
|
(39 872)
|
(30 590)
|
(30 525)
|
(31 796)
|
(30 908)
|
(30 800)
|
(31 943)
|
(34 736)
|
(35 470)
|
(35 809)
|
(38 486)
|
|
| Selling, General & Administrative |
(37 564)
|
(33 516)
|
(33 675)
|
(33 228)
|
(49 404)
|
(54 505)
|
(50 964)
|
(50 685)
|
(33 425)
|
(29 966)
|
(30 768)
|
(34 932)
|
(35 012)
|
(29 586)
|
(30 881)
|
(28 504)
|
(28 663)
|
(32 647)
|
(31 395)
|
(29 067)
|
(27 471)
|
(27 711)
|
(27 883)
|
(28 074)
|
(29 071)
|
(27 980)
|
(26 829)
|
(26 034)
|
(25 031)
|
(24 929)
|
(25 189)
|
(25 584)
|
(25 525)
|
(26 588)
|
(27 734)
|
(27 663)
|
(28 702)
|
(28 912)
|
(29 851)
|
(30 139)
|
(32 706)
|
|
| Research & Development |
(5 311)
|
(5 269)
|
(6 083)
|
(6 306)
|
(6 621)
|
(6 614)
|
(6 910)
|
(6 635)
|
(6 462)
|
(6 548)
|
(7 655)
|
(8 300)
|
(9 505)
|
(10 634)
|
(9 398)
|
(8 272)
|
(6 278)
|
(3 735)
|
(3 505)
|
(3 249)
|
(3 309)
|
(3 265)
|
(3 403)
|
(3 413)
|
(3 675)
|
(3 375)
|
(3 248)
|
(3 026)
|
(2 748)
|
(2 475)
|
(2 697)
|
(2 771)
|
(2 716)
|
(2 757)
|
(3 158)
|
(3 200)
|
(3 207)
|
(3 037)
|
(3 019)
|
(3 114)
|
(3 233)
|
|
| Depreciation & Amortization |
(1 922)
|
(2 483)
|
(2 140)
|
(1 556)
|
(1 331)
|
(1 483)
|
(1 054)
|
(1 011)
|
(968)
|
(880)
|
(854)
|
(964)
|
(966)
|
(1 278)
|
(874)
|
(648)
|
(527)
|
(805)
|
(710)
|
(1 035)
|
(1 313)
|
(1 571)
|
(2 151)
|
(2 155)
|
(2 141)
|
(1 924)
|
(2 123)
|
(2 203)
|
(2 358)
|
(2 234)
|
(2 174)
|
(2 235)
|
(2 284)
|
(2 450)
|
(2 386)
|
(2 474)
|
(2 574)
|
(2 786)
|
(2 603)
|
(2 555)
|
(2 497)
|
|
| Other Operating Expenses |
(1 147)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(78 209)
|
(3)
|
0
|
0
|
(296 019)
|
(283 368)
|
(21 916)
|
0
|
(17)
|
(18)
|
(20)
|
0
|
(41)
|
(41)
|
(41)
|
0
|
(3 045)
|
(3)
|
(3 098)
|
0
|
(54)
|
0
|
0
|
0
|
(9 812)
|
0
|
0
|
0
|
2 369
|
2 537
|
2 539
|
0
|
0
|
0
|
(49)
|
|
| Operating Income |
(40 574)
N/A
|
(39 596)
+2%
|
(32 242)
+19%
|
(25 998)
+19%
|
(45 324)
-74%
|
(63 754)
-41%
|
(128 395)
-101%
|
(41 809)
+67%
|
(14 221)
+66%
|
4 238
N/A
|
(286 497)
N/A
|
(268 377)
+6%
|
(4 936)
+98%
|
13 478
N/A
|
5 319
-61%
|
(9 736)
N/A
|
(25 544)
-162%
|
(35 327)
-38%
|
(48 056)
-36%
|
(45 066)
+6%
|
(31 452)
+30%
|
(21 838)
+31%
|
(899)
+96%
|
13 601
N/A
|
11 055
-19%
|
20 020
+81%
|
2 874
-86%
|
(8 174)
N/A
|
(30 115)
-268%
|
(39 778)
-32%
|
(45 208)
-14%
|
(61 460)
-36%
|
(40 129)
+35%
|
(29 534)
+26%
|
(20 534)
+30%
|
13 639
N/A
|
14 207
+4%
|
8 729
-39%
|
24 083
+176%
|
39 231
+63%
|
53 384
+36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
21 848
|
(34 781)
|
(32 416)
|
(70 427)
|
(88 896)
|
(45 619)
|
(19 361)
|
91 220
|
168 662
|
101 325
|
129 693
|
8 152
|
(33 219)
|
41 083
|
2 683
|
(14 553)
|
(10 441)
|
(31 081)
|
(49 948)
|
(33 738)
|
(56 084)
|
(41 072)
|
(60 159)
|
(49 948)
|
(19 926)
|
(8 549)
|
7 985
|
10 241
|
(20 738)
|
(41 960)
|
(37 171)
|
(104 127)
|
(207 053)
|
(52 722)
|
(91 538)
|
(44 237)
|
30 016
|
(70 798)
|
(96 877)
|
(137 021)
|
(12 708)
|
|
| Non-Reccuring Items |
0
|
(6)
|
0
|
0
|
0
|
(78 206)
|
0
|
(90 856)
|
(352 307)
|
(296 018)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(3 042)
|
0
|
(3 097)
|
0
|
(55)
|
0
|
170
|
170
|
(9 812)
|
0
|
(10 150)
|
(10 152)
|
2 369
|
0
|
0
|
0
|
2
|
0
|
(49)
|
0
|
|
| Gain/Loss on Disposition of Assets |
1 140
|
(9)
|
21
|
43
|
(925)
|
90
|
86
|
26
|
908
|
(2 193)
|
(1 931)
|
(1 969)
|
(983)
|
737
|
392
|
395
|
(436)
|
(113)
|
(23)
|
84
|
(218)
|
(215)
|
(233)
|
(341)
|
(59)
|
(21)
|
0
|
(271)
|
(265)
|
(276)
|
0
|
7
|
(24)
|
(16)
|
(39)
|
(33)
|
(1 429)
|
(3 275)
|
(3 273)
|
(3 289)
|
(1 760)
|
|
| Total Other Income |
(26 180)
|
22 766
|
26 486
|
73 616
|
88 114
|
21 785
|
(2 784)
|
(2 885)
|
(89 329)
|
4 855
|
(27 290)
|
(26 238)
|
23 545
|
(60 171)
|
(17 905)
|
3 520
|
9 444
|
36 971
|
49 895
|
31 739
|
44 645
|
20 421
|
40 570
|
27 225
|
(2 135)
|
(2 671)
|
(19 466)
|
(14 519)
|
19 282
|
41 412
|
36 118
|
101 958
|
208 347
|
41 234
|
85 379
|
35 748
|
(44 455)
|
64 405
|
86 554
|
129 587
|
6 331
|
|
| Pre-Tax Income |
(43 764)
N/A
|
(51 627)
-18%
|
(38 150)
+26%
|
(22 766)
+40%
|
(47 032)
-107%
|
(165 704)
-252%
|
(150 456)
+9%
|
(44 306)
+71%
|
(286 288)
-546%
|
(187 794)
+34%
|
(186 025)
+1%
|
(288 432)
-55%
|
(15 593)
+95%
|
(4 892)
+69%
|
(9 513)
-94%
|
(20 374)
-114%
|
(26 979)
-32%
|
(29 590)
-10%
|
(48 132)
-63%
|
(46 980)
+2%
|
(43 109)
+8%
|
(45 747)
-6%
|
(20 720)
+55%
|
(12 559)
+39%
|
(11 064)
+12%
|
8 725
N/A
|
(8 606)
N/A
|
(12 554)
-46%
|
(31 668)
-152%
|
(50 414)
-59%
|
(46 261)
+8%
|
(73 772)
-59%
|
(49 010)
+34%
|
(38 669)
+21%
|
(26 732)
+31%
|
5 117
N/A
|
(1 661)
N/A
|
(937)
+44%
|
10 487
N/A
|
28 460
+171%
|
45 247
+59%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
8 830
|
9 396
|
7 093
|
7 304
|
13 052
|
40 261
|
37 901
|
67 637
|
61 677
|
6 568
|
5 314
|
(27 050)
|
(30 233)
|
(5 451)
|
(4 835)
|
(3 844)
|
(2 500)
|
10 909
|
15 110
|
13 173
|
12 720
|
4 302
|
(2 473)
|
(2 275)
|
(1 911)
|
(2 677)
|
2 080
|
2 750
|
7 368
|
10 676
|
8 786
|
8 179
|
1 834
|
(1 604)
|
(3 152)
|
(3 527)
|
(1 374)
|
511
|
(1 705)
|
(5 752)
|
(9 607)
|
|
| Income from Continuing Operations |
(34 933)
|
(42 231)
|
(31 057)
|
(15 463)
|
(33 981)
|
(125 442)
|
(112 555)
|
23 332
|
(224 610)
|
(181 226)
|
(180 711)
|
(315 482)
|
(45 826)
|
(10 343)
|
(14 347)
|
(24 217)
|
(29 478)
|
(18 680)
|
(33 022)
|
(33 807)
|
(30 389)
|
(41 444)
|
(23 193)
|
(14 834)
|
(12 975)
|
6 048
|
(6 527)
|
(9 804)
|
(24 300)
|
(39 738)
|
(37 475)
|
(65 594)
|
(47 176)
|
(40 272)
|
(29 884)
|
1 590
|
(3 035)
|
(426)
|
8 783
|
22 708
|
35 641
|
|
| Net Income (Common) |
(34 933)
N/A
|
(42 231)
-21%
|
(31 057)
+26%
|
(15 463)
+50%
|
(33 981)
-120%
|
(125 442)
-269%
|
(112 555)
+10%
|
23 332
N/A
|
(224 610)
N/A
|
(181 226)
+19%
|
(180 711)
+0%
|
(315 482)
-75%
|
(45 826)
+85%
|
(10 343)
+77%
|
(14 347)
-39%
|
(24 217)
-69%
|
(29 478)
-22%
|
(18 680)
+37%
|
(33 022)
-77%
|
(33 807)
-2%
|
(30 389)
+10%
|
(41 444)
-36%
|
(23 193)
+44%
|
(14 834)
+36%
|
(12 975)
+13%
|
6 048
N/A
|
(6 527)
N/A
|
(9 804)
-50%
|
(24 300)
-148%
|
(39 738)
-64%
|
(37 475)
+6%
|
(65 594)
-75%
|
(47 176)
+28%
|
(40 272)
+15%
|
(29 884)
+26%
|
1 590
N/A
|
(3 035)
N/A
|
(426)
+86%
|
8 783
N/A
|
22 708
+159%
|
35 641
+57%
|
|
| EPS (Diluted) |
-1 058.57
N/A
|
-1 279.72
-21%
|
-941.12
+26%
|
-468.57
+50%
|
-1 029.72
-120%
|
-3 801.27
-269%
|
-3 410.75
+10%
|
707.03
N/A
|
-6 806.36
N/A
|
-5 491.69
+19%
|
-5 476.09
+0%
|
-9 560.06
-75%
|
-1 388.66
+85%
|
-313.42
+77%
|
-434.75
-39%
|
-864.89
-99%
|
-893.27
-3%
|
-389.16
+56%
|
-1 000.66
-157%
|
-1 024.45
-2%
|
-920.87
+10%
|
-1 255.87
-36%
|
-504.19
+60%
|
-449.51
+11%
|
-393.18
+13%
|
183.27
N/A
|
-171.32
N/A
|
-188.23
-10%
|
-406.78
-116%
|
-730.51
-80%
|
-627.32
+14%
|
-1 170.13
-87%
|
-726.16
+38%
|
-647.46
+11%
|
-417.82
+35%
|
22.23
N/A
|
-42.43
N/A
|
-5.96
+86%
|
114.4
N/A
|
272.13
+138%
|
427.05
+57%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
