HSD Engine Co Ltd
KRX:082740
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 060
16 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
HSD Engine Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(37 146)
|
(34 934)
|
(42 231)
|
(31 058)
|
(15 463)
|
(33 980)
|
(125 442)
|
(112 554)
|
23 332
|
(224 611)
|
(181 226)
|
(180 712)
|
(315 482)
|
(45 826)
|
(10 343)
|
(14 347)
|
(24 217)
|
(29 478)
|
(18 680)
|
(33 022)
|
(33 807)
|
(30 389)
|
(41 444)
|
(23 192)
|
(14 833)
|
(12 974)
|
6 048
|
(6 527)
|
(9 804)
|
(24 300)
|
(39 738)
|
(37 475)
|
(65 594)
|
(47 176)
|
(40 272)
|
(29 884)
|
1 590
|
(3 035)
|
(426)
|
8 783
|
22 708
|
|
Depreciation & Amortization |
26 427
|
26 148
|
25 940
|
25 833
|
25 271
|
25 221
|
25 196
|
23 875
|
22 580
|
21 199
|
19 758
|
19 105
|
18 572
|
18 274
|
17 668
|
17 515
|
17 097
|
16 470
|
16 234
|
16 624
|
17 189
|
17 797
|
18 592
|
18 448
|
18 545
|
18 465
|
18 229
|
18 257
|
17 995
|
17 852
|
17 691
|
17 342
|
16 937
|
16 453
|
16 019
|
15 643
|
15 405
|
15 264
|
15 029
|
15 075
|
15 068
|
|
Other Non-Cash Items |
(3 157)
|
2 188
|
9 269
|
6 049
|
(13 800)
|
(16 155)
|
63 375
|
52 442
|
(61 708)
|
226 913
|
220 119
|
243 483
|
387 074
|
97 355
|
46 174
|
27 184
|
10 275
|
21 026
|
(122)
|
554
|
(3 485)
|
(20 706)
|
(8 678)
|
(1 533)
|
(8 636)
|
2 621
|
(8 691)
|
(10 519)
|
(322)
|
6 864
|
17 044
|
(806)
|
11 518
|
(25 934)
|
(68 395)
|
(60 613)
|
(92 651)
|
(84 681)
|
(63 129)
|
(53 759)
|
(43 430)
|
|
Cash Taxes Paid |
4 047
|
4 095
|
2 646
|
(1 222)
|
(1 060)
|
(1 173)
|
25
|
34
|
189
|
157
|
(104)
|
(165)
|
42
|
258
|
258
|
266
|
56
|
(169)
|
(177)
|
(151)
|
20
|
23
|
48
|
20
|
(6)
|
56
|
44
|
29
|
155
|
81
|
54
|
56
|
5
|
2
|
66
|
105
|
196
|
250
|
174
|
284
|
204
|
|
Cash Interest Paid |
13 242
|
13 349
|
11 056
|
10 695
|
10 413
|
11 779
|
10 583
|
11 781
|
10 419
|
8 781
|
14 119
|
11 524
|
15 316
|
15 706
|
15 567
|
18 571
|
18 238
|
17 520
|
16 160
|
14 427
|
13 272
|
13 664
|
14 143
|
15 288
|
15 442
|
14 768
|
12 563
|
11 147
|
8 838
|
7 650
|
7 207
|
6 980
|
7 593
|
8 384
|
8 763
|
9 343
|
9 521
|
10 323
|
11 178
|
11 719
|
11 229
|
|
Change in Working Capital |
(54 816)
|
(56 901)
|
(78 330)
|
(74 003)
|
(71 038)
|
(76 935)
|
(7 274)
|
12 787
|
6 798
|
1 971
|
(54 109)
|
(112 839)
|
(98 785)
|
(107 725)
|
(122 884)
|
(86 101)
|
(84 940)
|
(31 627)
|
21 007
|
38 868
|
40 995
|
4 370
|
(33 213)
|
(5 312)
|
1 918
|
(508)
|
68 214
|
2 270
|
12 265
|
37 512
|
(40 753)
|
18 603
|
5 367
|
39 824
|
71 536
|
75 103
|
61 547
|
48 615
|
118 678
|
66 047
|
108 385
|
|
Cash from Operating Activities |
(68 693)
N/A
|
(63 502)
+8%
|
(85 351)
-34%
|
(73 176)
+14%
|
(75 030)
-3%
|
(101 848)
-36%
|
(44 145)
+57%
|
(23 451)
+47%
|
(8 997)
+62%
|
25 472
N/A
|
4 542
-82%
|
(30 964)
N/A
|
(8 622)
+72%
|
(37 921)
-340%
|
(69 385)
-83%
|
(55 749)
+20%
|
(81 784)
-47%
|
(23 609)
+71%
|
18 439
N/A
|
23 025
+25%
|
20 892
-9%
|
(28 927)
N/A
|
(64 743)
-124%
|
(11 590)
+82%
|
(3 008)
+74%
|
7 604
N/A
|
83 800
+1 002%
|
3 481
-96%
|
20 137
+478%
|
37 928
+88%
|
(45 756)
N/A
|
(2 336)
+95%
|
(31 772)
-1 260%
|
(16 833)
+47%
|
(21 113)
-25%
|
250
N/A
|
(14 108)
N/A
|
(23 837)
-69%
|
70 152
N/A
|
36 146
-48%
|
102 730
+184%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(22 862)
|
(23 132)
|
(21 126)
|
(19 056)
|
(18 168)
|
(19 406)
|
(16 980)
|
(22 371)
|
(18 743)
|
(19 116)
|
(19 620)
|
(11 325)
|
(10 466)
|
(5 963)
|
(3 141)
|
(2 598)
|
(2 862)
|
(3 174)
|
(4 568)
|
(5 186)
|
(5 732)
|
(6 484)
|
(8 207)
|
(9 104)
|
(8 385)
|
(7 315)
|
(4 023)
|
(3 359)
|
(5 637)
|
(7 311)
|
(10 041)
|
(10 567)
|
(9 702)
|
(9 971)
|
(9 656)
|
(12 464)
|
(21 398)
|
(27 240)
|
(31 404)
|
(33 602)
|
(38 646)
|
|
Other Items |
38 060
|
133 216
|
117 541
|
88 229
|
70 207
|
40 776
|
31 866
|
22 181
|
6 354
|
23 880
|
61 046
|
63 249
|
20 821
|
52 897
|
15 792
|
19 236
|
26 865
|
(8 009)
|
(10 187)
|
(14 392)
|
12 000
|
717
|
7 502
|
16 145
|
19 548
|
16 676
|
7 855
|
(1 175)
|
(1 364)
|
1 118
|
2 980
|
6 904
|
5 686
|
(33 957)
|
(44 853)
|
(46 605)
|
(45 672)
|
(9 927)
|
1 125
|
37 455
|
31 819
|
|
Cash from Investing Activities |
15 199
N/A
|
110 084
+624%
|
96 415
-12%
|
69 174
-28%
|
52 039
-25%
|
21 370
-59%
|
14 886
-30%
|
(190)
N/A
|
(12 389)
-6 421%
|
4 764
N/A
|
41 426
+770%
|
51 924
+25%
|
10 355
-80%
|
46 934
+353%
|
12 651
-73%
|
16 638
+32%
|
24 003
+44%
|
(11 182)
N/A
|
(14 755)
-32%
|
(19 578)
-33%
|
6 268
N/A
|
(5 768)
N/A
|
(704)
+88%
|
7 042
N/A
|
11 164
+59%
|
9 362
-16%
|
3 832
-59%
|
(4 535)
N/A
|
(7 001)
-54%
|
(6 193)
+12%
|
(7 061)
-14%
|
(3 663)
+48%
|
(4 016)
-10%
|
(43 928)
-994%
|
(54 509)
-24%
|
(59 069)
-8%
|
(67 069)
-14%
|
(37 167)
+45%
|
(30 279)
+19%
|
3 853
N/A
|
(6 827)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89 921
|
89 921
|
0
|
0
|
0
|
0
|
89 512
|
87 734
|
|
Net Issuance of Debt |
41 618
|
(11 227)
|
(7 660)
|
(23 294)
|
(21 998)
|
16 279
|
29 606
|
72 095
|
71 888
|
898
|
(18 651)
|
(50 562)
|
18 459
|
41 071
|
56 612
|
59 936
|
77 707
|
(18 139)
|
(16 082)
|
(20 380)
|
(97 476)
|
20 190
|
26 971
|
(10 697)
|
9 197
|
(13 642)
|
(63 284)
|
10 878
|
(20 878)
|
(1 704)
|
61 584
|
24 623
|
49 048
|
(4 032)
|
(12 458)
|
(27 196)
|
(28 910)
|
19 222
|
8 756
|
10 514
|
(117 855)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(82)
|
(82)
|
(82)
|
0
|
0
|
(702)
|
(711)
|
0
|
0
|
0
|
0
|
(82)
|
0
|
|
Cash from Financing Activities |
41 569
N/A
|
(11 227)
N/A
|
(7 660)
+32%
|
(23 294)
-204%
|
(21 998)
+6%
|
16 279
N/A
|
29 606
+82%
|
72 095
+144%
|
71 888
0%
|
898
-99%
|
(18 651)
N/A
|
(50 562)
-171%
|
18 459
N/A
|
41 071
+122%
|
56 612
+38%
|
59 936
+6%
|
77 677
+30%
|
(18 170)
N/A
|
(16 113)
+11%
|
(20 411)
-27%
|
(97 477)
-378%
|
20 190
N/A
|
26 971
+34%
|
(10 697)
N/A
|
9 197
N/A
|
(13 642)
N/A
|
(63 284)
-364%
|
10 826
N/A
|
(20 960)
N/A
|
(1 786)
+91%
|
61 502
N/A
|
24 593
-60%
|
49 048
+99%
|
85 186
+74%
|
76 752
-10%
|
62 014
-19%
|
60 300
-3%
|
19 213
-68%
|
8 756
-54%
|
99 944
+1 041%
|
(30 121)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(36)
|
46
|
0
|
30
|
100
|
109
|
136
|
41
|
61
|
(617)
|
22
|
(48)
|
(71)
|
666
|
(463)
|
(363)
|
377
|
(605)
|
(1)
|
189
|
(1 251)
|
189
|
(201)
|
(466)
|
167
|
(256)
|
(189)
|
(35)
|
240
|
54
|
99
|
(22)
|
(44)
|
1 170
|
(643)
|
(691)
|
(641)
|
(1 838)
|
(356)
|
470
|
(380)
|
|
Net Change in Cash |
(11 961)
N/A
|
35 401
N/A
|
3 404
-90%
|
(27 266)
N/A
|
(44 889)
-65%
|
(64 090)
-43%
|
483
N/A
|
48 495
+9 940%
|
50 563
+4%
|
30 517
-40%
|
27 339
-10%
|
(29 650)
N/A
|
20 121
N/A
|
50 750
+152%
|
(585)
N/A
|
20 462
N/A
|
20 273
-1%
|
(53 566)
N/A
|
(12 430)
+77%
|
(16 775)
-35%
|
(71 568)
-327%
|
(14 316)
+80%
|
(38 677)
-170%
|
(15 711)
+59%
|
17 520
N/A
|
3 068
-82%
|
24 159
+687%
|
9 738
-60%
|
(7 584)
N/A
|
30 002
N/A
|
8 784
-71%
|
18 573
+111%
|
13 216
-29%
|
25 596
+94%
|
487
-98%
|
2 504
+414%
|
(21 518)
N/A
|
(43 630)
-103%
|
48 273
N/A
|
140 413
+191%
|
65 401
-53%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(91 555)
N/A
|
(86 634)
+5%
|
(106 477)
-23%
|
(92 232)
+13%
|
(93 198)
-1%
|
(121 254)
-30%
|
(61 125)
+50%
|
(45 822)
+25%
|
(27 740)
+39%
|
6 356
N/A
|
(15 078)
N/A
|
(42 289)
-180%
|
(19 088)
+55%
|
(43 884)
-130%
|
(72 526)
-65%
|
(58 347)
+20%
|
(84 646)
-45%
|
(26 783)
+68%
|
13 871
N/A
|
17 839
+29%
|
15 160
-15%
|
(35 411)
N/A
|
(72 950)
-106%
|
(20 694)
+72%
|
(11 393)
+45%
|
289
N/A
|
79 777
+27 504%
|
122
-100%
|
14 499
+11 796%
|
30 616
+111%
|
(55 798)
N/A
|
(12 903)
+77%
|
(41 474)
-221%
|
(26 804)
+35%
|
(30 769)
-15%
|
(12 215)
+60%
|
(35 506)
-191%
|
(51 077)
-44%
|
38 748
N/A
|
2 543
-93%
|
64 084
+2 420%
|