H

HSD Engine Co Ltd
KRX:082740

Watchlist Manager
HSD Engine Co Ltd
KRX:082740
Watchlist
Price: 14 270 KRW 0.42%
Market Cap: 1.2T KRW
Have any thoughts about
HSD Engine Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
HSD Engine Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(37 146)
(34 934)
(42 231)
(31 058)
(15 463)
(33 980)
(125 442)
(112 554)
23 332
(224 611)
(181 226)
(180 712)
(315 482)
(45 826)
(10 343)
(14 347)
(24 217)
(29 478)
(18 680)
(33 022)
(33 807)
(30 389)
(41 444)
(23 192)
(14 833)
(12 974)
6 048
(6 527)
(9 804)
(24 300)
(39 738)
(37 475)
(65 594)
(47 176)
(40 272)
(29 884)
1 590
(3 035)
(426)
8 783
22 708
Depreciation & Amortization
26 427
26 148
25 940
25 833
25 271
25 221
25 196
23 875
22 580
21 199
19 758
19 105
18 572
18 274
17 668
17 515
17 097
16 470
16 234
16 624
17 189
17 797
18 592
18 448
18 545
18 465
18 229
18 257
17 995
17 852
17 691
17 342
16 937
16 453
16 019
15 643
15 405
15 264
15 029
15 075
15 068
Other Non-Cash Items
(3 157)
2 188
9 269
6 049
(13 800)
(16 155)
63 375
52 442
(61 708)
226 913
220 119
243 483
387 074
97 355
46 174
27 184
10 275
21 026
(122)
554
(3 485)
(20 706)
(8 678)
(1 533)
(8 636)
2 621
(8 691)
(10 519)
(322)
6 864
17 044
(806)
11 518
(25 934)
(68 395)
(60 613)
(92 651)
(84 681)
(63 129)
(53 759)
(43 430)
Cash Taxes Paid
4 047
4 095
2 646
(1 222)
(1 060)
(1 173)
25
34
189
157
(104)
(165)
42
258
258
266
56
(169)
(177)
(151)
20
23
48
20
(6)
56
44
29
155
81
54
56
5
2
66
105
196
250
174
284
204
Cash Interest Paid
13 242
13 349
11 056
10 695
10 413
11 779
10 583
11 781
10 419
8 781
14 119
11 524
15 316
15 706
15 567
18 571
18 238
17 520
16 160
14 427
13 272
13 664
14 143
15 288
15 442
14 768
12 563
11 147
8 838
7 650
7 207
6 980
7 593
8 384
8 763
9 343
9 521
10 323
11 178
11 719
11 229
Change in Working Capital
(54 816)
(56 901)
(78 330)
(74 003)
(71 038)
(76 935)
(7 274)
12 787
6 798
1 971
(54 109)
(112 839)
(98 785)
(107 725)
(122 884)
(86 101)
(84 940)
(31 627)
21 007
38 868
40 995
4 370
(33 213)
(5 312)
1 918
(508)
68 214
2 270
12 265
37 512
(40 753)
18 603
5 367
39 824
71 536
75 103
61 547
48 615
118 678
66 047
108 385
Cash from Operating Activities
(68 693)
N/A
(63 502)
+8%
(85 351)
-34%
(73 176)
+14%
(75 030)
-3%
(101 848)
-36%
(44 145)
+57%
(23 451)
+47%
(8 997)
+62%
25 472
N/A
4 542
-82%
(30 964)
N/A
(8 622)
+72%
(37 921)
-340%
(69 385)
-83%
(55 749)
+20%
(81 784)
-47%
(23 609)
+71%
18 439
N/A
23 025
+25%
20 892
-9%
(28 927)
N/A
(64 743)
-124%
(11 590)
+82%
(3 008)
+74%
7 604
N/A
83 800
+1 002%
3 481
-96%
20 137
+478%
37 928
+88%
(45 756)
N/A
(2 336)
+95%
(31 772)
-1 260%
(16 833)
+47%
(21 113)
-25%
250
N/A
(14 108)
N/A
(23 837)
-69%
70 152
N/A
36 146
-48%
102 730
+184%
Investing Cash Flow
Capital Expenditures
(22 862)
(23 132)
(21 126)
(19 056)
(18 168)
(19 406)
(16 980)
(22 371)
(18 743)
(19 116)
(19 620)
(11 325)
(10 466)
(5 963)
(3 141)
(2 598)
(2 862)
(3 174)
(4 568)
(5 186)
(5 732)
(6 484)
(8 207)
(9 104)
(8 385)
(7 315)
(4 023)
(3 359)
(5 637)
(7 311)
(10 041)
(10 567)
(9 702)
(9 971)
(9 656)
(12 464)
(21 398)
(27 240)
(31 404)
(33 602)
(38 646)
Other Items
38 060
133 216
117 541
88 229
70 207
40 776
31 866
22 181
6 354
23 880
61 046
63 249
20 821
52 897
15 792
19 236
26 865
(8 009)
(10 187)
(14 392)
12 000
717
7 502
16 145
19 548
16 676
7 855
(1 175)
(1 364)
1 118
2 980
6 904
5 686
(33 957)
(44 853)
(46 605)
(45 672)
(9 927)
1 125
37 455
31 819
Cash from Investing Activities
15 199
N/A
110 084
+624%
96 415
-12%
69 174
-28%
52 039
-25%
21 370
-59%
14 886
-30%
(190)
N/A
(12 389)
-6 421%
4 764
N/A
41 426
+770%
51 924
+25%
10 355
-80%
46 934
+353%
12 651
-73%
16 638
+32%
24 003
+44%
(11 182)
N/A
(14 755)
-32%
(19 578)
-33%
6 268
N/A
(5 768)
N/A
(704)
+88%
7 042
N/A
11 164
+59%
9 362
-16%
3 832
-59%
(4 535)
N/A
(7 001)
-54%
(6 193)
+12%
(7 061)
-14%
(3 663)
+48%
(4 016)
-10%
(43 928)
-994%
(54 509)
-24%
(59 069)
-8%
(67 069)
-14%
(37 167)
+45%
(30 279)
+19%
3 853
N/A
(6 827)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
(30)
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89 921
89 921
0
0
0
0
89 512
87 734
Net Issuance of Debt
41 618
(11 227)
(7 660)
(23 294)
(21 998)
16 279
29 606
72 095
71 888
898
(18 651)
(50 562)
18 459
41 071
56 612
59 936
77 707
(18 139)
(16 082)
(20 380)
(97 476)
20 190
26 971
(10 697)
9 197
(13 642)
(63 284)
10 878
(20 878)
(1 704)
61 584
24 623
49 048
(4 032)
(12 458)
(27 196)
(28 910)
19 222
8 756
10 514
(117 855)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
(82)
(82)
(82)
0
0
(702)
(711)
0
0
0
0
(82)
0
Cash from Financing Activities
41 569
N/A
(11 227)
N/A
(7 660)
+32%
(23 294)
-204%
(21 998)
+6%
16 279
N/A
29 606
+82%
72 095
+144%
71 888
0%
898
-99%
(18 651)
N/A
(50 562)
-171%
18 459
N/A
41 071
+122%
56 612
+38%
59 936
+6%
77 677
+30%
(18 170)
N/A
(16 113)
+11%
(20 411)
-27%
(97 477)
-378%
20 190
N/A
26 971
+34%
(10 697)
N/A
9 197
N/A
(13 642)
N/A
(63 284)
-364%
10 826
N/A
(20 960)
N/A
(1 786)
+91%
61 502
N/A
24 593
-60%
49 048
+99%
85 186
+74%
76 752
-10%
62 014
-19%
60 300
-3%
19 213
-68%
8 756
-54%
99 944
+1 041%
(30 121)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(36)
46
0
30
100
109
136
41
61
(617)
22
(48)
(71)
666
(463)
(363)
377
(605)
(1)
189
(1 251)
189
(201)
(466)
167
(256)
(189)
(35)
240
54
99
(22)
(44)
1 170
(643)
(691)
(641)
(1 838)
(356)
470
(380)
Net Change in Cash
(11 961)
N/A
35 401
N/A
3 404
-90%
(27 266)
N/A
(44 889)
-65%
(64 090)
-43%
483
N/A
48 495
+9 940%
50 563
+4%
30 517
-40%
27 339
-10%
(29 650)
N/A
20 121
N/A
50 750
+152%
(585)
N/A
20 462
N/A
20 273
-1%
(53 566)
N/A
(12 430)
+77%
(16 775)
-35%
(71 568)
-327%
(14 316)
+80%
(38 677)
-170%
(15 711)
+59%
17 520
N/A
3 068
-82%
24 159
+687%
9 738
-60%
(7 584)
N/A
30 002
N/A
8 784
-71%
18 573
+111%
13 216
-29%
25 596
+94%
487
-98%
2 504
+414%
(21 518)
N/A
(43 630)
-103%
48 273
N/A
140 413
+191%
65 401
-53%
Free Cash Flow
Free Cash Flow
(91 555)
N/A
(86 634)
+5%
(106 477)
-23%
(92 232)
+13%
(93 198)
-1%
(121 254)
-30%
(61 125)
+50%
(45 822)
+25%
(27 740)
+39%
6 356
N/A
(15 078)
N/A
(42 289)
-180%
(19 088)
+55%
(43 884)
-130%
(72 526)
-65%
(58 347)
+20%
(84 646)
-45%
(26 783)
+68%
13 871
N/A
17 839
+29%
15 160
-15%
(35 411)
N/A
(72 950)
-106%
(20 694)
+72%
(11 393)
+45%
289
N/A
79 777
+27 504%
122
-100%
14 499
+11 796%
30 616
+111%
(55 798)
N/A
(12 903)
+77%
(41 474)
-221%
(26 804)
+35%
(30 769)
-15%
(12 215)
+60%
(35 506)
-191%
(51 077)
-44%
38 748
N/A
2 543
-93%
64 084
+2 420%

See Also

Discover More