LIG Nex1 Co Ltd
KRX:079550

Watchlist Manager
LIG Nex1 Co Ltd Logo
LIG Nex1 Co Ltd
KRX:079550
Watchlist
Price: 229 500 KRW 3.15% Market Closed
Market Cap: 5T KRW
Have any thoughts about
LIG Nex1 Co Ltd?
Write Note

Relative Value

The Relative Value of one LIG Nex1 Co Ltd stock under the Base Case scenario is 264 220.85 KRW. Compared to the current market price of 229 500 KRW, LIG Nex1 Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
264 220.85 KRW
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
57
Median 3Y
0.9
Median 5Y
0.7
Industry
3.6
Forward
1.6
vs History
9
vs Industry
36
Median 3Y
13.9
Median 5Y
15.6
Industry
32.9
Forward
24
vs History
6
vs Industry
39
Median 3Y
7.8
Median 5Y
4.5
Industry
20.8
vs History
1
vs Industry
29
Median 3Y
11.7
Median 5Y
7.2
Industry
26.8
vs History
0
vs Industry
24
Median 3Y
2.1
Median 5Y
1.8
Industry
3.3
vs History
0
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
3.6
Forward
1.7
vs History
0
vs Industry
35
Median 3Y
7.4
Median 5Y
7.2
Industry
12.2
vs History
0
vs Industry
32
Median 3Y
10.8
Median 5Y
11.1
Industry
19.6
Forward
16.3
vs History
19
vs Industry
28
Median 3Y
15.2
Median 5Y
17.7
Industry
26
Forward
20.6
vs History
14
vs Industry
41
Median 3Y
9.7
Median 5Y
5.8
Industry
23.2
vs History
4
vs Industry
31
Median 3Y
14.3
Median 5Y
7.4
Industry
32.9
vs History
0
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
2.3

Multiples Across Competitors

Competitors Multiples
LIG Nex1 Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LIG Nex1 Co Ltd
KRX:079550
5T KRW 1.9 26.3 19.5 26.9
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
EV/EBITDA Multiple
EBITDA Growth
KR
LIG Nex1 Co Ltd
KRX:079550
Average EV/EBITDA: 18.1
19.5
103%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%

See Also

Discover More
Back to Top