LIG Nex1 Co Ltd
KRX:079550
LIG Nex1 Co Ltd
KRX:079550
Price:
211 000
KRW
-0.47%
Market Cap:
4.6T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
LIG Nex1 Co Ltd
211000
-1000 (-0.47%)
| 52 Week Range |
105 100
269 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
LIG Nex1 Co Ltd
Cash Flow Statement
Cash Flow Statement
LIG Nex1 Co Ltd
LIG Nex1 Co Ltd
Currency: KRW
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
64 729
|
65 743
|
86 615
|
83 022
|
90 830
|
86 337
|
65 547
|
77 051
|
59 922
|
88 731
|
78 113
|
(8 628)
|
(7 407)
|
(52 254)
|
(57 728)
|
4 458
|
(2 454)
|
4 956
|
15 035
|
3 185
|
26 672
|
30 318
|
31 987
|
57 882
|
55 124
|
66 893
|
94 382
|
105 056
|
126 898
|
148 613
|
183 435
|
122 940
|
140 917
|
128 361
|
86 722
|
174 962
|
175 826
|
189 881
|
|
| Depreciation & Amortization |
53 275
|
44 139
|
46 392
|
47 300
|
48 576
|
48 671
|
47 820
|
47 543
|
47 801
|
48 969
|
48 981
|
49 651
|
49 440
|
49 886
|
50 604
|
49 924
|
51 188
|
51 105
|
51 953
|
54 303
|
54 149
|
53 410
|
53 310
|
51 604
|
50 729
|
50 412
|
49 309
|
57 146
|
57 587
|
58 430
|
59 205
|
53 678
|
57 615
|
61 157
|
65 951
|
68 826
|
70 658
|
72 543
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
|
| Other Non-Cash Items |
57 214
|
61 824
|
59 259
|
71 070
|
68 408
|
60 587
|
60 069
|
43 434
|
41 385
|
12 194
|
10 157
|
53 827
|
55 091
|
95 368
|
96 339
|
46 773
|
48 058
|
36 181
|
40 521
|
40 901
|
45 274
|
31 162
|
6 930
|
21 702
|
6 597
|
23 213
|
44 657
|
35 332
|
51 354
|
42 064
|
24 582
|
76 580
|
70 805
|
86 857
|
107 178
|
50 837
|
62 328
|
56 632
|
|
| Cash Taxes Paid |
4 061
|
10 890
|
12 092
|
12 110
|
16 992
|
23 436
|
24 654
|
24 652
|
20 300
|
15 016
|
14 958
|
15 022
|
11 512
|
5 934
|
1 629
|
2 796
|
2 798
|
6 886
|
6 539
|
5 044
|
7 336
|
6 461
|
7 706
|
10 081
|
7 775
|
(38)
|
1 038
|
(1 067)
|
(1 369)
|
2 711
|
919
|
791
|
10 071
|
22 571
|
30 703
|
30 919
|
26 680
|
36 578
|
|
| Cash Interest Paid |
10 328
|
8 216
|
7 583
|
6 475
|
5 773
|
5 113
|
4 242
|
4 883
|
5 639
|
6 274
|
7 206
|
8 867
|
10 693
|
12 442
|
14 042
|
14 952
|
15 157
|
15 443
|
16 092
|
16 002
|
16 056
|
16 811
|
17 139
|
17 336
|
17 318
|
16 899
|
15 969
|
15 805
|
15 709
|
16 243
|
16 431
|
15 674
|
13 825
|
13 038
|
12 522
|
13 609
|
14 794
|
18 245
|
|
| Change in Working Capital |
(338 766)
|
14 781
|
(147 349)
|
(192 403)
|
(198 428)
|
(272 329)
|
(129 771)
|
(275 703)
|
(126 729)
|
(157 227)
|
(173 873)
|
(131 228)
|
(174 131)
|
(183 357)
|
(14 941)
|
(215 154)
|
(38 282)
|
(52 473)
|
(107 877)
|
52 615
|
95 004
|
(125 274)
|
(192 460)
|
60 917
|
(250 252)
|
64 039
|
(51 868)
|
(62 288)
|
(152 535)
|
87 387
|
236 278
|
203 323
|
285 489
|
70 200
|
(92 359)
|
172 660
|
34 046
|
157 655
|
|
| Cash from Operating Activities |
(163 548)
N/A
|
186 488
N/A
|
44 918
-76%
|
8 990
-80%
|
9 388
+4%
|
(76 734)
N/A
|
43 665
N/A
|
(107 674)
N/A
|
22 380
N/A
|
(7 333)
N/A
|
(36 619)
-399%
|
(36 378)
+1%
|
(77 008)
-112%
|
(90 356)
-17%
|
74 274
N/A
|
(113 999)
N/A
|
58 510
N/A
|
39 768
-32%
|
(369)
N/A
|
151 005
N/A
|
221 102
+46%
|
(10 381)
N/A
|
(100 232)
-866%
|
192 105
N/A
|
(137 803)
N/A
|
204 555
N/A
|
136 479
-33%
|
135 245
-1%
|
83 304
-38%
|
336 494
+304%
|
503 501
+50%
|
456 521
-9%
|
554 825
+22%
|
346 575
-38%
|
167 492
-52%
|
467 285
+179%
|
342 809
-27%
|
476 711
+39%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(62 175)
|
(55 085)
|
(49 150)
|
(38 938)
|
(46 292)
|
(52 302)
|
(67 315)
|
(93 034)
|
(95 974)
|
(114 505)
|
(121 831)
|
(107 501)
|
(97 749)
|
(69 520)
|
(47 040)
|
(32 158)
|
(33 951)
|
(42 913)
|
(52 130)
|
(63 392)
|
(69 740)
|
(66 907)
|
(72 378)
|
(74 703)
|
(74 032)
|
(83 803)
|
(76 267)
|
(74 068)
|
(77 571)
|
(71 451)
|
(69 536)
|
(74 648)
|
(76 500)
|
(78 393)
|
(84 316)
|
(83 138)
|
(94 215)
|
(459 928)
|
|
| Other Items |
(34 117)
|
(24 815)
|
(25 400)
|
(25 996)
|
(16 144)
|
(9 812)
|
(10 736)
|
(6 570)
|
(8 826)
|
(8 795)
|
(8 031)
|
(7 493)
|
964
|
3 425
|
2 756
|
(4 447)
|
(2 900)
|
(5 174)
|
(8 582)
|
(79 646)
|
(88 415)
|
(138 536)
|
(18 884)
|
(91 335)
|
31 500
|
69 629
|
(49 480)
|
98 805
|
(20 213)
|
(86 745)
|
(89 564)
|
41 212
|
38 070
|
114 881
|
120 159
|
(13 906)
|
(12 726)
|
(36 599)
|
|
| Cash from Investing Activities |
(96 292)
N/A
|
(79 900)
+17%
|
(74 551)
+7%
|
(64 934)
+13%
|
(62 436)
+4%
|
(62 114)
+1%
|
(78 051)
-26%
|
(99 604)
-28%
|
(104 800)
-5%
|
(123 301)
-18%
|
(129 861)
-5%
|
(114 995)
+11%
|
(96 786)
+16%
|
(66 096)
+32%
|
(44 286)
+33%
|
(36 605)
+17%
|
(36 851)
-1%
|
(48 086)
-30%
|
(60 712)
-26%
|
(143 038)
-136%
|
(158 155)
-11%
|
(205 444)
-30%
|
(91 262)
+56%
|
(166 038)
-82%
|
(42 532)
+74%
|
(14 173)
+67%
|
(125 747)
-787%
|
24 737
N/A
|
(97 784)
N/A
|
(158 196)
-62%
|
(159 100)
-1%
|
(33 437)
+79%
|
(38 430)
-15%
|
36 488
N/A
|
35 843
-2%
|
(97 045)
N/A
|
(106 941)
-10%
|
(496 527)
-364%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
150 703
|
150 703
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 523)
|
(8 523)
|
(8 523)
|
(8 523)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
262 115
|
(67 745)
|
(75 763)
|
(51 522)
|
(106 065)
|
(10 794)
|
35 000
|
205 130
|
122 675
|
157 377
|
258 172
|
249 191
|
251 516
|
320 144
|
(14 331)
|
125 602
|
(33 431)
|
111 960
|
41 933
|
(21 574)
|
45 231
|
36 904
|
171 654
|
18 010
|
59 015
|
(134 057)
|
(3 475)
|
(117 085)
|
56 582
|
(55 674)
|
(258 312)
|
(218 414)
|
(496 001)
|
(407 796)
|
(229 631)
|
(143 831)
|
101 067
|
161 970
|
|
| Cash Paid for Dividends |
0
|
(12 600)
|
(12 600)
|
(12 600)
|
0
|
(20 680)
|
(20 680)
|
(20 680)
|
(20 680)
|
(20 680)
|
(20 680)
|
(20 680)
|
(20 680)
|
(11 000)
|
(11 000)
|
(11 000)
|
0
|
(11 000)
|
(11 000)
|
(11 000)
|
0
|
(13 200)
|
(13 200)
|
(13 200)
|
0
|
(19 503)
|
(19 503)
|
(19 503)
|
0
|
(26 153)
|
(26 153)
|
(26 153)
|
0
|
(32 692)
|
(32 692)
|
(32 692)
|
0
|
(42 499)
|
|
| Cash from Financing Activities |
248 715
N/A
|
(80 345)
N/A
|
62 340
N/A
|
86 580
+39%
|
32 037
-63%
|
119 228
+272%
|
14 319
-88%
|
184 450
+1 188%
|
101 995
-45%
|
136 697
+34%
|
237 492
+74%
|
228 511
-4%
|
230 836
+1%
|
309 144
+34%
|
(25 331)
N/A
|
114 602
N/A
|
(44 431)
N/A
|
100 960
N/A
|
30 933
-69%
|
(32 574)
N/A
|
25 709
N/A
|
15 181
-41%
|
149 932
+888%
|
(3 713)
N/A
|
45 814
N/A
|
(153 560)
N/A
|
(22 979)
+85%
|
(136 588)
-494%
|
37 079
N/A
|
(81 827)
N/A
|
(284 465)
-248%
|
(244 567)
+14%
|
(522 154)
-114%
|
(440 487)
+16%
|
(262 322)
+40%
|
(176 522)
+33%
|
68 375
N/A
|
119 471
+75%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
79
|
174
|
226
|
522
|
333
|
492
|
193
|
258
|
377
|
274
|
502
|
(164)
|
(131)
|
214
|
(316)
|
(1)
|
22
|
(661)
|
94
|
0
|
75
|
282
|
(24)
|
(2)
|
(26)
|
(10)
|
20
|
141
|
90
|
704
|
624
|
(144)
|
(126)
|
(697)
|
(628)
|
(1 192)
|
(1 208)
|
(700)
|
|
| Net Change in Cash |
(11 046)
N/A
|
26 417
N/A
|
32 933
+25%
|
31 158
-5%
|
(20 678)
N/A
|
(19 128)
+7%
|
(19 874)
-4%
|
(22 570)
-14%
|
19 952
N/A
|
6 337
-68%
|
71 514
+1 029%
|
76 974
+8%
|
56 911
-26%
|
152 906
+169%
|
4 341
-97%
|
(36 003)
N/A
|
(22 750)
+37%
|
91 981
N/A
|
(30 054)
N/A
|
(24 607)
+18%
|
88 731
N/A
|
(200 362)
N/A
|
(41 586)
+79%
|
22 352
N/A
|
(134 547)
N/A
|
36 812
N/A
|
(12 227)
N/A
|
23 536
N/A
|
22 689
-4%
|
97 175
+328%
|
60 559
-38%
|
178 373
+195%
|
(5 884)
N/A
|
(58 121)
-888%
|
(59 616)
-3%
|
192 526
N/A
|
303 036
+57%
|
98 954
-67%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(225 723)
N/A
|
131 403
N/A
|
(4 232)
N/A
|
(29 948)
-608%
|
(36 904)
-23%
|
(129 036)
-250%
|
(23 650)
+82%
|
(200 708)
-749%
|
(73 594)
+63%
|
(121 838)
-66%
|
(158 450)
-30%
|
(143 879)
+9%
|
(174 757)
-21%
|
(159 876)
+9%
|
27 234
N/A
|
(146 157)
N/A
|
24 559
N/A
|
(3 145)
N/A
|
(52 499)
-1 569%
|
87 613
N/A
|
151 362
+73%
|
(77 288)
N/A
|
(172 610)
-123%
|
117 402
N/A
|
(211 835)
N/A
|
120 752
N/A
|
60 212
-50%
|
61 177
+2%
|
5 733
-91%
|
265 043
+4 523%
|
433 965
+64%
|
381 873
-12%
|
478 325
+25%
|
268 182
-44%
|
83 175
-69%
|
384 147
+362%
|
248 595
-35%
|
16 783
-93%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
