Hyundai Livart Furniture Co Ltd
KRX:079430
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 990
11 530
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hyundai Livart Furniture Co Ltd
Revenue
|
1.9T
KRW
|
Cost of Revenue
|
-1.6T
KRW
|
Gross Profit
|
264.2B
KRW
|
Operating Expenses
|
-256.4B
KRW
|
Operating Income
|
7.8B
KRW
|
Other Expenses
|
-22.4B
KRW
|
Net Income
|
-14.5B
KRW
|
Income Statement
Hyundai Livart Furniture Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
649 529
N/A
|
642 866
-1%
|
635 200
-1%
|
632 371
0%
|
660 046
+4%
|
694 210
+5%
|
701 790
+1%
|
699 352
0%
|
709 922
+2%
|
735 645
+4%
|
759 565
+3%
|
785 635
+3%
|
824 351
+5%
|
888 417
+8%
|
1 037 700
+17%
|
1 182 906
+14%
|
1 298 253
+10%
|
1 351 703
+4%
|
1 319 420
-2%
|
1 281 749
-3%
|
1 242 413
-3%
|
1 237 573
0%
|
1 295 803
+5%
|
1 346 431
+4%
|
1 369 387
+2%
|
1 384 630
+1%
|
1 346 241
-3%
|
1 346 409
+0%
|
1 375 133
+2%
|
1 406 599
+2%
|
1 444 350
+3%
|
1 451 392
+0%
|
1 464 987
+1%
|
1 495 701
+2%
|
1 497 165
+0%
|
1 535 764
+3%
|
1 568 097
+2%
|
1 585 705
+1%
|
1 720 273
+8%
|
1 818 559
+6%
|
1 876 060
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(512 686)
|
(503 384)
|
(493 958)
|
(489 381)
|
(511 661)
|
(534 884)
|
(541 974)
|
(539 125)
|
(546 605)
|
(564 739)
|
(583 667)
|
(604 205)
|
(631 597)
|
(690 556)
|
(826 768)
|
(958 588)
|
(1 070 180)
|
(1 121 192)
|
(1 089 497)
|
(1 058 792)
|
(1 022 995)
|
(1 023 939)
|
(1 074 518)
|
(1 114 860)
|
(1 128 371)
|
(1 134 579)
|
(1 094 036)
|
(1 090 901)
|
(1 117 408)
|
(1 146 825)
|
(1 187 220)
|
(1 200 474)
|
(1 217 663)
|
(1 282 123)
|
(1 296 834)
|
(1 333 693)
|
(1 362 568)
|
(1 361 804)
|
(1 474 898)
|
(1 562 312)
|
(1 611 839)
|
|
Gross Profit |
136 842
N/A
|
139 482
+2%
|
141 242
+1%
|
142 990
+1%
|
148 385
+4%
|
159 326
+7%
|
159 816
+0%
|
160 227
+0%
|
163 317
+2%
|
170 906
+5%
|
175 898
+3%
|
181 430
+3%
|
192 754
+6%
|
197 861
+3%
|
210 933
+7%
|
224 318
+6%
|
228 073
+2%
|
230 511
+1%
|
229 920
0%
|
222 955
-3%
|
219 416
-2%
|
213 634
-3%
|
221 285
+4%
|
231 570
+5%
|
241 015
+4%
|
250 051
+4%
|
252 203
+1%
|
255 506
+1%
|
257 723
+1%
|
259 775
+1%
|
257 131
-1%
|
250 918
-2%
|
247 324
-1%
|
213 578
-14%
|
200 331
-6%
|
202 071
+1%
|
205 529
+2%
|
223 901
+9%
|
245 376
+10%
|
256 247
+4%
|
264 221
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(100 813)
|
(105 233)
|
(109 899)
|
(112 724)
|
(116 414)
|
(118 918)
|
(121 631)
|
(124 491)
|
(126 672)
|
(128 630)
|
(130 818)
|
(133 012)
|
(139 263)
|
(148 450)
|
(160 909)
|
(169 204)
|
(175 162)
|
(182 019)
|
(182 361)
|
(186 613)
|
(188 726)
|
(189 550)
|
(192 234)
|
(198 478)
|
(205 952)
|
(212 692)
|
(219 847)
|
(228 133)
|
(235 205)
|
(239 396)
|
(243 665)
|
(242 832)
|
(242 768)
|
(241 371)
|
(238 649)
|
(236 627)
|
(239 343)
|
(243 660)
|
(250 733)
|
(256 910)
|
(256 372)
|
|
Selling, General & Administrative |
(96 296)
|
(100 112)
|
(104 422)
|
(107 235)
|
(110 959)
|
(113 880)
|
(116 477)
|
(119 001)
|
(121 271)
|
(123 017)
|
(125 170)
|
(127 323)
|
(132 921)
|
(141 489)
|
(153 151)
|
(160 576)
|
(165 759)
|
(172 075)
|
(169 717)
|
(171 201)
|
(170 263)
|
(166 685)
|
(167 982)
|
(172 594)
|
(177 596)
|
(182 519)
|
(187 819)
|
(193 403)
|
(199 406)
|
(203 491)
|
(206 967)
|
(206 392)
|
(206 498)
|
(204 969)
|
(205 335)
|
(207 550)
|
(212 552)
|
(219 378)
|
(226 739)
|
(232 177)
|
(232 490)
|
|
Research & Development |
(483)
|
(1 101)
|
(1 386)
|
(1 279)
|
(1 228)
|
(818)
|
(858)
|
(910)
|
(943)
|
(849)
|
(621)
|
(567)
|
(580)
|
(646)
|
(710)
|
(750)
|
(813)
|
(870)
|
(914)
|
(1 111)
|
(1 214)
|
(1 284)
|
(1 446)
|
(1 285)
|
(1 330)
|
(1 555)
|
(1 546)
|
(2 151)
|
(2 319)
|
(2 257)
|
(2 340)
|
(2 195)
|
(2 186)
|
(2 203)
|
(2 229)
|
(2 057)
|
(1 985)
|
(2 460)
|
(2 573)
|
(2 844)
|
(3 151)
|
|
Depreciation & Amortization |
(4 035)
|
(4 021)
|
(4 090)
|
(4 209)
|
(4 225)
|
(4 221)
|
(4 295)
|
(4 580)
|
(4 458)
|
(4 763)
|
(5 028)
|
(5 123)
|
(5 764)
|
(6 315)
|
(7 049)
|
(7 879)
|
(8 591)
|
(9 074)
|
(11 730)
|
(14 300)
|
(17 247)
|
(21 582)
|
(22 805)
|
(24 599)
|
(27 025)
|
(28 619)
|
(30 481)
|
(32 578)
|
(33 480)
|
(33 648)
|
(34 358)
|
(34 245)
|
(34 084)
|
(34 198)
|
(31 085)
|
(27 021)
|
(24 807)
|
(21 821)
|
(21 421)
|
(21 889)
|
(20 731)
|
|
Operating Income |
36 028
N/A
|
34 249
-5%
|
31 342
-8%
|
30 265
-3%
|
31 971
+6%
|
40 407
+26%
|
38 185
-5%
|
35 737
-6%
|
36 646
+3%
|
42 276
+15%
|
45 082
+7%
|
48 419
+7%
|
53 492
+10%
|
49 412
-8%
|
50 023
+1%
|
55 114
+10%
|
52 910
-4%
|
48 493
-8%
|
47 560
-2%
|
36 342
-24%
|
30 691
-16%
|
24 084
-22%
|
29 051
+21%
|
33 092
+14%
|
35 063
+6%
|
37 358
+7%
|
32 357
-13%
|
27 375
-15%
|
22 519
-18%
|
20 379
-10%
|
13 466
-34%
|
8 086
-40%
|
4 557
-44%
|
(27 793)
N/A
|
(38 318)
-38%
|
(34 556)
+10%
|
(33 814)
+2%
|
(19 759)
+42%
|
(5 357)
+73%
|
(663)
+88%
|
7 849
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
829
|
1 140
|
1 002
|
1 194
|
1 258
|
678
|
909
|
1 173
|
69
|
952
|
(166)
|
23
|
1 015
|
(421)
|
368
|
1 083
|
1 165
|
1 729
|
2 599
|
1 785
|
1 968
|
1 652
|
817
|
(25)
|
(972)
|
(2 234)
|
(2 047)
|
(2 353)
|
(1 289)
|
39
|
(71)
|
192
|
(160)
|
(6 817)
|
(7 257)
|
(8 009)
|
(9 769)
|
(6 444)
|
(6 713)
|
(6 546)
|
(9 114)
|
|
Non-Reccuring Items |
(200)
|
(196)
|
(199)
|
(73)
|
(80)
|
(63)
|
(60)
|
(114)
|
(134)
|
(389)
|
(408)
|
(372)
|
(388)
|
(207)
|
(329)
|
(432)
|
(414)
|
(360)
|
(244)
|
(165)
|
(195)
|
(201)
|
(202)
|
(193)
|
(155)
|
(162)
|
(158)
|
(155)
|
(172)
|
(138)
|
(140)
|
(105)
|
(90)
|
(30 675)
|
(30 670)
|
(30 670)
|
(30 673)
|
(6 423)
|
(6 421)
|
(6 421)
|
(6 417)
|
|
Gain/Loss on Disposition of Assets |
55
|
(182)
|
(279)
|
(402)
|
(511)
|
(816)
|
(802)
|
(805)
|
(759)
|
(489)
|
(447)
|
(616)
|
(694)
|
(140)
|
(241)
|
(430)
|
(442)
|
(706)
|
(598)
|
(230)
|
(143)
|
9
|
(19)
|
(335)
|
(627)
|
(630)
|
(619)
|
(309)
|
(61)
|
(300)
|
(489)
|
(563)
|
(516)
|
(355)
|
(439)
|
(345)
|
(347)
|
(105)
|
185
|
166
|
174
|
|
Total Other Income |
(321)
|
909
|
942
|
1 333
|
1 274
|
201
|
941
|
2 191
|
2 436
|
2 501
|
2 328
|
844
|
371
|
1 126
|
138
|
1 427
|
1 194
|
1 229
|
1 078
|
(230)
|
92
|
39
|
(132)
|
(508)
|
(450)
|
(489)
|
(344)
|
(285)
|
(706)
|
(654)
|
(592)
|
(297)
|
(104)
|
(329)
|
(363)
|
(307)
|
(95)
|
(7 863)
|
(7 597)
|
(7 378)
|
(7 516)
|
|
Pre-Tax Income |
36 391
N/A
|
35 920
-1%
|
32 810
-9%
|
32 317
-2%
|
33 913
+5%
|
40 408
+19%
|
39 173
-3%
|
38 181
-3%
|
38 258
+0%
|
44 851
+17%
|
46 388
+3%
|
48 298
+4%
|
53 796
+11%
|
49 770
-7%
|
49 960
+0%
|
56 762
+14%
|
54 414
-4%
|
50 384
-7%
|
50 395
+0%
|
37 502
-26%
|
32 412
-14%
|
25 583
-21%
|
29 515
+15%
|
32 032
+9%
|
32 860
+3%
|
33 844
+3%
|
29 190
-14%
|
24 273
-17%
|
20 291
-16%
|
19 326
-5%
|
12 174
-37%
|
7 312
-40%
|
3 688
-50%
|
(65 968)
N/A
|
(77 047)
-17%
|
(73 888)
+4%
|
(74 698)
-1%
|
(40 593)
+46%
|
(25 902)
+36%
|
(20 841)
+20%
|
(15 024)
+28%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 308)
|
(8 982)
|
(8 355)
|
(8 096)
|
(8 325)
|
(11 581)
|
(11 277)
|
(13 588)
|
(12 097)
|
(11 687)
|
(12 803)
|
(10 800)
|
(13 204)
|
(12 816)
|
(12 049)
|
(13 015)
|
(12 487)
|
(11 503)
|
(10 985)
|
(8 009)
|
(7 230)
|
(6 117)
|
(7 634)
|
(8 206)
|
(7 980)
|
(7 251)
|
(6 102)
|
(7 045)
|
(6 357)
|
(5 831)
|
(4 155)
|
(822)
|
(42)
|
15 197
|
17 312
|
16 772
|
16 835
|
6 457
|
3 292
|
1 971
|
493
|
|
Income from Continuing Operations |
27 083
|
26 938
|
24 455
|
24 221
|
25 588
|
28 827
|
27 896
|
24 592
|
26 159
|
33 164
|
33 583
|
37 497
|
40 592
|
36 954
|
37 912
|
43 749
|
41 929
|
38 881
|
39 412
|
29 494
|
25 183
|
19 466
|
21 882
|
23 827
|
24 882
|
26 593
|
23 089
|
17 229
|
13 934
|
13 495
|
8 019
|
6 490
|
3 646
|
(50 771)
|
(59 734)
|
(57 116)
|
(57 863)
|
(34 136)
|
(22 610)
|
(18 870)
|
(14 531)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
27 083
N/A
|
26 938
-1%
|
24 455
-9%
|
24 221
-1%
|
25 588
+6%
|
28 827
+13%
|
27 896
-3%
|
24 592
-12%
|
26 159
+6%
|
33 164
+27%
|
33 583
+1%
|
37 497
+12%
|
40 592
+8%
|
36 954
-9%
|
37 912
+3%
|
43 749
+15%
|
41 929
-4%
|
38 881
-7%
|
39 412
+1%
|
29 494
-25%
|
25 183
-15%
|
19 466
-23%
|
21 882
+12%
|
23 827
+9%
|
24 882
+4%
|
26 593
+7%
|
23 089
-13%
|
17 229
-25%
|
13 934
-19%
|
13 495
-3%
|
8 019
-41%
|
6 490
-19%
|
3 646
-44%
|
(50 771)
N/A
|
(59 734)
-18%
|
(57 116)
+4%
|
(57 863)
-1%
|
(34 136)
+41%
|
(22 610)
+34%
|
(18 870)
+17%
|
(14 531)
+23%
|
|
EPS (Diluted) |
1 593.11
N/A
|
1 584.58
-1%
|
1 438.52
-9%
|
1 424.76
-1%
|
1 505.17
+6%
|
1 695.7
+13%
|
1 640.94
-3%
|
1 446.58
-12%
|
1 538.76
+6%
|
1 950.82
+27%
|
1 975.47
+1%
|
2 205.7
+12%
|
2 387.76
+8%
|
2 173.76
-9%
|
1 895.6
-13%
|
2 187.44
+15%
|
2 096.44
-4%
|
1 944.05
-7%
|
1 970.6
+1%
|
1 474.7
-25%
|
1 259.15
-15%
|
973.3
-23%
|
1 094.09
+12%
|
1 191.34
+9%
|
1 244.09
+4%
|
1 329.65
+7%
|
1 154.45
-13%
|
856.54
-26%
|
692.72
-19%
|
670.94
-3%
|
398.68
-41%
|
322.64
-19%
|
181.28
-44%
|
-2 524.14
N/A
|
-2 969.76
-18%
|
-2 839.59
+4%
|
-2 876.71
-1%
|
-1 697.09
+41%
|
-1 124.11
+34%
|
-938.12
+17%
|
-722.4
+23%
|