CJ CGV Co Ltd
KRX:079160
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 995
7 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
CJ CGV Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
11 471
|
16 020
|
21 784
|
33 767
|
44 505
|
52 199
|
56 922
|
49 434
|
15 568
|
5 622
|
(6 173)
|
(22 516)
|
7 219
|
10 036
|
11 000
|
2 926
|
(29 526)
|
(188 541)
|
(199 998)
|
(189 934)
|
(194 796)
|
(239 075)
|
(349 054)
|
(514 114)
|
(638 534)
|
(751 648)
|
(739 892)
|
(668 224)
|
(660 594)
|
(338 788)
|
(343 403)
|
(313 927)
|
(228 324)
|
(214 508)
|
(141 837)
|
(125 939)
|
(73 070)
|
(123 353)
|
(125 703)
|
(74 556)
|
(81 082)
|
|
Depreciation & Amortization |
82 469
|
82 475
|
81 633
|
91 645
|
94 059
|
108 880
|
113 761
|
112 280
|
127 804
|
132 711
|
146 170
|
163 566
|
167 151
|
169 394
|
170 245
|
163 365
|
160 086
|
159 384
|
196 483
|
253 276
|
308 660
|
367 815
|
370 484
|
365 032
|
365 598
|
362 687
|
355 148
|
344 407
|
327 768
|
318 519
|
314 347
|
312 661
|
322 704
|
322 972
|
322 043
|
319 981
|
306 583
|
298 621
|
288 930
|
278 319
|
270 903
|
|
Other Non-Cash Items |
59 253
|
59 605
|
59 987
|
55 983
|
49 434
|
36 185
|
33 945
|
34 822
|
52 083
|
76 517
|
92 550
|
105 057
|
88 493
|
110 900
|
105 941
|
116 750
|
142 721
|
287 740
|
313 910
|
322 943
|
328 634
|
382 162
|
397 511
|
386 545
|
370 108
|
319 825
|
295 424
|
303 551
|
295 350
|
37 517
|
53 554
|
59 870
|
85 806
|
143 535
|
130 190
|
162 049
|
132 903
|
175 890
|
192 755
|
152 342
|
166 214
|
|
Cash Taxes Paid |
5 652
|
9 922
|
14 192
|
20 112
|
23 374
|
18 998
|
21 788
|
17 525
|
16 365
|
16 040
|
19 210
|
19 198
|
15 845
|
16 148
|
5 829
|
7 211
|
13 872
|
14 553
|
14 877
|
37 806
|
30 101
|
29 635
|
31 300
|
7 735
|
20 048
|
32 636
|
29 709
|
28 252
|
15 708
|
3 026
|
3 328
|
2 950
|
2 979
|
4 262
|
4 607
|
5 235
|
8 101
|
5 423
|
5 528
|
3 388
|
2 938
|
|
Cash Interest Paid |
18 837
|
20 150
|
17 065
|
16 119
|
14 222
|
14 428
|
13 640
|
14 549
|
22 800
|
29 234
|
33 864
|
38 165
|
37 755
|
32 081
|
31 375
|
33 273
|
35 019
|
39 373
|
71 115
|
86 475
|
112 409
|
152 570
|
152 985
|
163 806
|
166 289
|
152 518
|
159 019
|
164 391
|
162 814
|
172 821
|
164 705
|
163 005
|
159 536
|
158 259
|
156 402
|
161 516
|
156 485
|
149 290
|
145 581
|
135 462
|
146 171
|
|
Change in Working Capital |
(23 105)
|
(18 617)
|
(36 521)
|
(31 980)
|
(28 962)
|
(45 592)
|
(48 716)
|
(60 869)
|
(43 639)
|
(27 039)
|
(54 137)
|
(54 530)
|
(91 926)
|
(95 987)
|
(80 831)
|
(71 531)
|
(103 426)
|
(153 275)
|
(131 927)
|
(189 686)
|
(185 934)
|
(227 563)
|
(310 003)
|
(267 766)
|
(246 760)
|
(199 307)
|
(130 358)
|
(173 825)
|
(191 614)
|
(189 125)
|
(189 243)
|
(72 619)
|
(80 968)
|
(144 358)
|
(150 114)
|
(220 819)
|
(230 445)
|
(171 045)
|
(150 554)
|
(154 382)
|
(150 546)
|
|
Cash from Operating Activities |
130 088
N/A
|
139 483
+7%
|
126 883
-9%
|
149 416
+18%
|
159 035
+6%
|
151 673
-5%
|
155 914
+3%
|
135 669
-13%
|
151 818
+12%
|
187 811
+24%
|
178 408
-5%
|
191 577
+7%
|
170 936
-11%
|
194 343
+14%
|
206 357
+6%
|
211 508
+2%
|
169 856
-20%
|
105 308
-38%
|
178 467
+69%
|
196 600
+10%
|
256 564
+31%
|
283 339
+10%
|
108 937
-62%
|
(30 303)
N/A
|
(149 588)
-394%
|
(268 444)
-79%
|
(219 677)
+18%
|
(194 092)
+12%
|
(229 091)
-18%
|
(171 877)
+25%
|
(164 746)
+4%
|
(14 015)
+91%
|
99 218
N/A
|
107 642
+8%
|
160 281
+49%
|
135 272
-16%
|
135 972
+1%
|
180 112
+32%
|
205 428
+14%
|
201 724
-2%
|
205 489
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(156 226)
|
(145 830)
|
(173 232)
|
(185 958)
|
(184 276)
|
(191 928)
|
(193 706)
|
(191 347)
|
(192 696)
|
(191 327)
|
(177 565)
|
(238 735)
|
(260 863)
|
(278 238)
|
(289 323)
|
(231 183)
|
(230 436)
|
(245 329)
|
(241 951)
|
(245 053)
|
(226 104)
|
(199 276)
|
(191 823)
|
(156 466)
|
(138 787)
|
(97 816)
|
(70 495)
|
(66 148)
|
(51 405)
|
(44 238)
|
(43 190)
|
(45 898)
|
(53 303)
|
(55 168)
|
(67 745)
|
(75 357)
|
(73 918)
|
(85 212)
|
(79 280)
|
(70 184)
|
(65 192)
|
|
Other Items |
(28 344)
|
(35 393)
|
(36 364)
|
(17 455)
|
(9 067)
|
(35 383)
|
(24 616)
|
(657 379)
|
(678 034)
|
(644 027)
|
(647 803)
|
(49 498)
|
(24 656)
|
(7 668)
|
(17 221)
|
15 735
|
19 955
|
205 335
|
191 317
|
189 576
|
168 623
|
(29 200)
|
(6 078)
|
(9 809)
|
31 923
|
(27 812)
|
(65 271)
|
(18 564)
|
(26 736)
|
(275 737)
|
(248 073)
|
(294 581)
|
(221 305)
|
93 217
|
101 110
|
116 467
|
36 954
|
(13 749)
|
(12 505)
|
10 266
|
(231 086)
|
|
Cash from Investing Activities |
(184 571)
N/A
|
(181 223)
+2%
|
(209 596)
-16%
|
(203 413)
+3%
|
(193 343)
+5%
|
(227 311)
-18%
|
(218 322)
+4%
|
(848 726)
-289%
|
(870 730)
-3%
|
(835 354)
+4%
|
(825 368)
+1%
|
(288 233)
+65%
|
(285 519)
+1%
|
(285 906)
0%
|
(306 544)
-7%
|
(215 448)
+30%
|
(210 481)
+2%
|
(39 994)
+81%
|
(50 635)
-27%
|
(55 478)
-10%
|
(57 481)
-4%
|
(228 476)
-297%
|
(197 900)
+13%
|
(166 274)
+16%
|
(106 865)
+36%
|
(125 628)
-18%
|
(135 766)
-8%
|
(84 712)
+38%
|
(78 140)
+8%
|
(319 975)
-309%
|
(291 263)
+9%
|
(340 480)
-17%
|
(274 607)
+19%
|
38 049
N/A
|
33 365
-12%
|
41 110
+23%
|
(36 964)
N/A
|
(98 961)
-168%
|
(91 785)
+7%
|
(59 918)
+35%
|
(296 278)
-394%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
25 479
|
(165)
|
0
|
0
|
0
|
0
|
0
|
290 000
|
290 000
|
290 000
|
290 000
|
13 200
|
13 200
|
13 578
|
13 636
|
436
|
437
|
720
|
2 348
|
2 358
|
2 385
|
327 017
|
0
|
326 149
|
544 738
|
219 445
|
0
|
0
|
0
|
0
|
0
|
0
|
149 953
|
149 953
|
0
|
0
|
410 965
|
410 889
|
0
|
0
|
(75)
|
|
Net Issuance of Debt |
54 505
|
65 456
|
82 244
|
34 969
|
94 657
|
115 629
|
95 988
|
483 984
|
416 593
|
423 966
|
366 701
|
93 368
|
115 362
|
56 877
|
136 381
|
47 612
|
81 455
|
(137 508)
|
(172 331)
|
(202 508)
|
(124 458)
|
(106 763)
|
(15 268)
|
74 487
|
(59 418)
|
259 999
|
152 555
|
(48 167)
|
(59 580)
|
(155 069)
|
(159 252)
|
(79 335)
|
(263 453)
|
(341 874)
|
(367 718)
|
(435 126)
|
(239 940)
|
(440 706)
|
(410 751)
|
(227 792)
|
(45 680)
|
|
Cash Paid for Dividends |
(7 406)
|
(7 406)
|
0
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 406)
|
(7 543)
|
(8 041)
|
(8 041)
|
(8 539)
|
(8 762)
|
(8 264)
|
(8 630)
|
(4 592)
|
(4 958)
|
(8 334)
|
(7 968)
|
0
|
(3 376)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(6 949)
|
753
|
751
|
(579)
|
(2 384)
|
(1 722)
|
(1 855)
|
(1 654)
|
(2 601)
|
(1 141)
|
(5 057)
|
(15 704)
|
(17 617)
|
(26 370)
|
(26 689)
|
(16 787)
|
(15 664)
|
139 254
|
142 756
|
141 820
|
65 037
|
(106 944)
|
(109 340)
|
(108 417)
|
(36 443)
|
252 391
|
0
|
213 214
|
213 023
|
248 524
|
240 185
|
276 844
|
471 644
|
105 706
|
108 184
|
110 079
|
(93 363)
|
(250 001)
|
(108 803)
|
(110 574)
|
(227 942)
|
|
Cash from Financing Activities |
65 629
N/A
|
58 638
-11%
|
75 425
+29%
|
26 954
-64%
|
84 837
+215%
|
106 500
+26%
|
86 725
-19%
|
764 924
+782%
|
696 585
-9%
|
705 419
+1%
|
644 239
-9%
|
83 458
-87%
|
103 401
+24%
|
36 045
-65%
|
115 288
+220%
|
22 724
-80%
|
57 469
+153%
|
(5 798)
N/A
|
(35 858)
-518%
|
(62 923)
-75%
|
(61 995)
+1%
|
104 975
N/A
|
192 754
+84%
|
288 116
+49%
|
445 501
+55%
|
731 835
+64%
|
627 721
-14%
|
383 664
-39%
|
153 441
-60%
|
93 455
-39%
|
80 933
-13%
|
197 509
+144%
|
358 144
+81%
|
(86 215)
N/A
|
(109 582)
-27%
|
(175 094)
-60%
|
77 662
N/A
|
(279 818)
N/A
|
(108 665)
+61%
|
72 523
N/A
|
(273 698)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(3 582)
|
5 920
|
5 953
|
8 886
|
3 151
|
(356)
|
(162)
|
(1 894)
|
(8 114)
|
2 347
|
(5 280)
|
(1 989)
|
1 826
|
(11 432)
|
(1 880)
|
(5 193)
|
(9 317)
|
(6 756)
|
(6 924)
|
(9 342)
|
(882)
|
6 492
|
11 162
|
6 891
|
6 925
|
(8 490)
|
(12 488)
|
(5 830)
|
(7 940)
|
55 723
|
50 154
|
50 446
|
48 908
|
(2 756)
|
9 956
|
(2 753)
|
(3 572)
|
(4 978)
|
(12 431)
|
1 469
|
4 664
|
|
Net Change in Cash |
7 564
N/A
|
22 818
+202%
|
(1 335)
N/A
|
(18 157)
-1 260%
|
53 680
N/A
|
30 506
-43%
|
24 155
-21%
|
49 973
+107%
|
(30 441)
N/A
|
60 223
N/A
|
(8 001)
N/A
|
(15 187)
-90%
|
(9 356)
+38%
|
(66 950)
-616%
|
13 221
N/A
|
13 591
+3%
|
7 527
-45%
|
52 760
+601%
|
85 050
+61%
|
68 857
-19%
|
136 206
+98%
|
166 330
+22%
|
114 953
-31%
|
98 430
-14%
|
195 973
+99%
|
329 273
+68%
|
259 790
-21%
|
99 030
-62%
|
(161 730)
N/A
|
(342 673)
-112%
|
(324 922)
+5%
|
(106 539)
+67%
|
231 662
N/A
|
56 719
-76%
|
94 020
+66%
|
(1 465)
N/A
|
173 098
N/A
|
(203 645)
N/A
|
(7 452)
+96%
|
215 798
N/A
|
(359 823)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(26 138)
N/A
|
(6 347)
+76%
|
(46 349)
-630%
|
(36 542)
+21%
|
(25 241)
+31%
|
(40 255)
-59%
|
(37 792)
+6%
|
(55 678)
-47%
|
(40 878)
+27%
|
(3 516)
+91%
|
843
N/A
|
(47 158)
N/A
|
(89 927)
-91%
|
(83 895)
+7%
|
(82 966)
+1%
|
(19 675)
+76%
|
(60 580)
-208%
|
(140 021)
-131%
|
(63 484)
+55%
|
(48 453)
+24%
|
30 460
N/A
|
84 063
+176%
|
(82 886)
N/A
|
(186 769)
-125%
|
(288 375)
-54%
|
(366 260)
-27%
|
(290 172)
+21%
|
(260 240)
+10%
|
(280 497)
-8%
|
(216 114)
+23%
|
(207 936)
+4%
|
(59 913)
+71%
|
45 915
N/A
|
52 473
+14%
|
92 536
+76%
|
59 915
-35%
|
62 054
+4%
|
94 900
+53%
|
126 149
+33%
|
131 540
+4%
|
140 297
+7%
|