GS Holdings Corp
KRX:078930

Watchlist Manager
GS Holdings Corp Logo
GS Holdings Corp
KRX:078930
Watchlist
Price: 39 300 KRW -0.13%
Market Cap: 3.7T KRW
Have any thoughts about
GS Holdings Corp?
Write Note

Relative Value

The Relative Value of one GS Holdings Corp stock under the Base Case scenario is 131 678.85 KRW. Compared to the current market price of 39 300 KRW, GS Holdings Corp is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
131 678.85 KRW
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.1
vs History
12
vs Industry
69
Median 3Y
2.7
Median 5Y
3
Industry
13.4
Forward
2.9
vs History
52
vs Industry
68
Median 3Y
1.6
Median 5Y
1.9
Industry
7.3
vs History
25
vs Industry
35
Median 3Y
7.3
Median 5Y
4.7
Industry
13.4
vs History
84
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
66
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
53
vs Industry
77
Median 3Y
1.5
Median 5Y
1.6
Industry
4.1
vs History
49
vs Industry
73
Median 3Y
2.7
Median 5Y
3.1
Industry
8.2
Forward
2.7
vs History
49
vs Industry
75
Median 3Y
2.7
Median 5Y
3.1
Industry
12.2
Forward
2.9
vs History
55
vs Industry
60
Median 3Y
4
Median 5Y
4.9
Industry
9.7
vs History
20
vs Industry
46
Median 3Y
6.5
Median 5Y
9.4
Industry
13.5
vs History
93
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6

Multiples Across Competitors

Competitors Multiples
GS Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GS Holdings Corp
KRX:078930
3.7T KRW 0.1 5.5 3.1 3.1
US
General Electric Co
NYSE:GE
186.5B USD 3.9 29.8 29 37.1
DE
Siemens AG
XETRA:SIE
151.9B EUR 2 18.3 13.8 18.3
US
Honeywell International Inc
NASDAQ:HON
143.5B USD 3.8 25.2 17.8 20.6
JP
Hitachi Ltd
TSE:6501
18.6T JPY 2 27.6 15 22.5
ZA
Bidvest Group Ltd
JSE:BVT
89.7B Zac 0 0 0 0
US
3M Co
NYSE:MMM
72.3B USD 2.7 16.5 11.4 14.8
US
Roper Technologies Inc
F:ROP
51.9B EUR 7.9 36.4 22.4 31.6
CN
CITIC Ltd
HKEX:267
243.8B HKD 0.3 4 59.5 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10.4 85 71.3 79.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.9 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
GS Holdings Corp
KRX:078930
Average EV/EBITDA: 24.9
3.1
2%
1.5
US
General Electric Co
NYSE:GE
29
27%
1.1
DE
Siemens AG
XETRA:SIE
13.8
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.8
11%
1.6
JP
Hitachi Ltd
TSE:6501
15
13%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.4
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.4
10%
2.2
CN
CITIC Ltd
HKEX:267
59.5
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
71.3
20%
3.6
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
GS Holdings Corp
KRX:078930
Average EV/EBIT: 26.4
3.1
-1%
N/A
US
General Electric Co
NYSE:GE
37.1
43%
0.9
DE
Siemens AG
XETRA:SIE
18.3
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
22.5
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.8
1%
14.8
US
R
Roper Technologies Inc
F:ROP
31.6
13%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
79.7
24%
3.3
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5