GS Holdings Corp
KRX:078930

Watchlist Manager
GS Holdings Corp Logo
GS Holdings Corp
KRX:078930
Watchlist
Price: 42 200 KRW 0.6% Market Closed
Market Cap: 3.9T KRW
Have any thoughts about
GS Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
GS Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
11 653
(320 729)
(224 844)
6 575
114 677
509 319
532 951
560 157
664 888
923 311
1 194 156
1 072 160
1 149 036
1 091 904
929 287
985 454
1 077 863
1 030 460
963 966
944 572
836 900
668 945
167 911
(23 818)
3 756
(187 776)
692 092
888 342
1 140 978
1 614 682
1 778 289
2 508 786
2 545 653
2 482 704
2 255 538
1 555 428
1 694 767
1 578 711
1 533 643
1 572 894
911 631
Other Non-Cash Items
690 733
1 002 465
961 008
1 130 787
1 216 642
1 004 432
1 083 884
892 534
796 485
596 707
485 690
665 269
678 235
846 522
1 156 614
1 215 315
1 306 537
1 412 033
1 566 559
1 670 630
1 796 938
2 198 974
2 709 447
2 683 448
2 572 984
2 435 914
1 515 418
1 482 115
1 475 115
1 406 238
1 685 515
1 440 175
1 946 703
2 258 439
2 587 707
3 192 436
2 716 628
2 784 972
2 792 387
2 807 234
3 579 500
Cash Taxes Paid
90 293
106 889
105 412
390 122
573 041
723 127
821 478
680 608
661 891
644 225
755 101
757 926
735 205
750 166
729 063
800 195
918 735
1 027 195
1 021 525
1 078 418
1 045 176
1 060 143
1 135 559
885 075
812 388
622 886
544 706
681 223
815 931
983 914
1 124 357
1 428 500
1 751 411
1 962 230
2 131 620
2 093 457
1 931 755
1 868 782
1 780 502
1 746 029
1 771 122
Cash Interest Paid
178 319
191 585
203 322
200 357
202 205
207 250
209 224
224 214
234 780
232 678
234 870
226 253
230 868
237 243
246 776
258 940
260 201
273 509
283 197
288 033
294 778
287 090
283 323
289 878
285 191
289 677
288 176
286 360
294 033
303 770
307 018
308 452
318 434
339 930
361 504
382 573
394 918
393 358
394 618
400 087
407 302
Change in Working Capital
(261 329)
(182 020)
(484 377)
(688 740)
(677 070)
(847 160)
(607 694)
(502 468)
(552 700)
(662 996)
(680 502)
(641 552)
(799 725)
(635 382)
(747 991)
(810 405)
(857 035)
(1 161 150)
(1 107 245)
(1 129 421)
(1 131 886)
(1 274 556)
(1 361 751)
(1 179 875)
(726 533)
(521 193)
(754 589)
(975 377)
(1 471 954)
(1 998 165)
(1 843 173)
(2 080 801)
(2 448 276)
(2 004 344)
(1 899 668)
(1 638 689)
(1 109 537)
(1 341 253)
(1 504 475)
(1 527 913)
(2 395 772)
Cash from Operating Activities
441 057
N/A
499 716
+13%
251 787
-50%
448 622
+78%
654 249
+46%
666 591
+2%
1 009 141
+51%
950 223
-6%
908 673
-4%
857 022
-6%
999 344
+17%
1 095 877
+10%
1 027 546
-6%
1 303 044
+27%
1 337 910
+3%
1 390 364
+4%
1 527 365
+10%
1 281 343
-16%
1 423 280
+11%
1 485 781
+4%
1 501 952
+1%
1 593 363
+6%
1 515 607
-5%
1 479 755
-2%
1 850 207
+25%
1 726 945
-7%
1 452 921
-16%
1 395 080
-4%
1 144 139
-18%
1 022 755
-11%
1 620 631
+58%
1 868 160
+15%
2 044 080
+9%
2 736 799
+34%
2 943 577
+8%
3 109 175
+6%
3 301 858
+6%
3 022 430
-8%
2 821 555
-7%
2 852 215
+1%
2 095 359
-27%
Investing Cash Flow
Capital Expenditures
(919 898)
(1 350 903)
(1 577 349)
(2 433 796)
(2 447 773)
(2 572 841)
(2 432 485)
(1 570 391)
(1 421 753)
(967 222)
(993 518)
(1 063 763)
(1 174 967)
(1 167 401)
(1 085 469)
(948 694)
(817 074)
(761 787)
(714 279)
(729 769)
(702 073)
(741 086)
(742 873)
(691 281)
(654 503)
(609 299)
(624 293)
(641 934)
(652 320)
(784 780)
(816 110)
(849 665)
(935 782)
(878 311)
(884 628)
(930 817)
(950 148)
(1 095 271)
(1 169 952)
(1 247 674)
(1 321 909)
Other Items
(462 236)
(406 825)
346 470
299 324
(289 206)
(371 288)
(857 098)
(792 365)
(190 985)
443 633
689 823
609 820
438 985
(250 799)
(253 396)
(241 619)
(42 558)
(74 102)
92 958
233 158
202 269
397 268
150 807
(158 311)
(964 618)
(814 700)
(1 044 681)
(1 009 410)
(169 522)
(639 483)
(383 084)
(313 092)
(428 908)
480 805
487 094
135 840
202 148
(365 010)
(504 424)
(19 994)
(52 967)
Cash from Investing Activities
(1 382 134)
N/A
(1 757 728)
-27%
(1 230 879)
+30%
(2 134 472)
-73%
(2 736 979)
-28%
(2 944 129)
-8%
(3 289 583)
-12%
(2 362 756)
+28%
(1 612 738)
+32%
(523 589)
+68%
(303 695)
+42%
(453 943)
-49%
(735 982)
-62%
(1 418 200)
-93%
(1 338 865)
+6%
(1 190 313)
+11%
(859 632)
+28%
(835 889)
+3%
(621 321)
+26%
(496 611)
+20%
(499 804)
-1%
(343 818)
+31%
(592 066)
-72%
(849 592)
-43%
(1 619 121)
-91%
(1 423 999)
+12%
(1 668 974)
-17%
(1 651 344)
+1%
(821 842)
+50%
(1 424 263)
-73%
(1 199 194)
+16%
(1 162 757)
+3%
(1 364 690)
-17%
(397 506)
+71%
(397 534)
0%
(794 977)
-100%
(748 000)
+6%
(1 460 281)
-95%
(1 674 376)
-15%
(1 267 668)
+24%
(1 374 876)
-8%
Financing Cash Flow
Net Issuance of Common Stock
67 520
67 364
0
0
0
0
0
74 860
74 870
74 870
82 623
10
(202 526)
(202 526)
(210 279)
0
0
0
0
0
1 887
367
1 341
1 341
3 083
6 132
0
0
4 922
19 527
20 017
20 517
17 124
10 332
0
18 352
22 005
57 345
63 254
59 287
54 649
Net Issuance of Debt
1 044 328
0
1 901 858
2 152 188
1 917 038
2 223 892
0
0
306 854
(179 623)
0
409 053
647 737
797 775
746 803
(14 861)
(345 929)
(305 464)
(783 131)
(169 501)
(632 412)
(540 894)
(63 676)
(192 834)
517 138
117 317
669 131
456 289
384 954
400 007
(510 443)
(495 481)
(777 219)
(394 409)
237 720
(392 459)
(690 079)
(749 503)
(969 579)
(717 849)
(201 814)
Cash Paid for Dividends
(161 629)
(161 105)
(166 500)
(138 658)
(138 777)
(138 346)
(118 484)
(169 069)
(168 955)
(172 000)
(175 048)
(190 664)
(190 664)
(187 620)
(211 174)
(203 083)
(203 083)
(203 029)
(203 051)
(229 149)
(229 149)
(229 203)
(236 036)
(235 721)
(235 721)
(254 309)
(225 396)
(232 639)
(232 639)
(236 591)
(286 030)
(335 349)
(335 349)
(312 809)
(342 853)
(379 781)
(403 026)
(470 134)
(449 987)
(462 513)
(439 548)
Other
(29 672)
1 324 412
579 182
667 786
0
118 895
574 951
491 106
385 929
(59 593)
(335 871)
(704 813)
(399 055)
(73 119)
(254 317)
196 635
(5 697)
(6 541)
(5 443)
(142 617)
19 926
(396 717)
(498 316)
(165 076)
(444 992)
(165 945)
(181 460)
(465 219)
(475 401)
680 715
661 426
642 322
626 264
(516 162)
(531 888)
(539 397)
(508 320)
(509 046)
(479 611)
(482 526)
(494 491)
Cash from Financing Activities
920 547
N/A
1 230 671
+34%
1 337 576
+9%
1 636 904
+22%
2 059 008
+26%
2 204 441
+7%
1 822 669
-17%
1 512 769
-17%
598 698
-60%
(336 346)
N/A
(607 919)
-81%
(486 414)
+20%
(144 508)
+70%
334 510
N/A
71 033
-79%
(223 835)
N/A
(554 709)
-148%
(515 034)
+7%
(991 625)
-93%
(541 267)
+45%
(839 748)
-55%
(1 166 447)
-39%
(796 687)
+32%
(592 290)
+26%
(160 492)
+73%
(296 805)
-85%
267 433
N/A
(236 411)
N/A
(318 164)
-35%
863 658
N/A
(115 030)
N/A
(167 991)
-46%
(469 180)
-179%
(1 213 048)
-159%
(627 179)
+48%
(1 293 285)
-106%
(1 579 420)
-22%
(1 671 338)
-6%
(1 835 923)
-10%
(1 603 601)
+13%
(1 081 204)
+33%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(3 939)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(20 530)
N/A
(27 341)
-33%
354 545
N/A
(48 946)
N/A
(23 722)
+52%
(73 097)
-208%
(457 773)
-526%
100 236
N/A
(105 367)
N/A
(2 913)
+97%
87 730
N/A
155 520
+77%
147 056
-5%
219 354
+49%
70 078
-68%
(23 784)
N/A
113 024
N/A
(69 580)
N/A
(189 666)
-173%
447 903
N/A
162 400
-64%
83 098
-49%
126 854
+53%
37 873
-70%
70 594
+86%
6 141
-91%
51 380
+737%
(492 675)
N/A
4 133
N/A
462 150
+11 082%
306 407
-34%
537 412
+75%
210 210
-61%
1 126 245
+436%
1 918 864
+70%
1 020 913
-47%
974 438
-5%
(109 189)
N/A
(688 744)
-531%
(19 054)
+97%
(360 721)
-1 793%
Free Cash Flow
Free Cash Flow
(478 841)
N/A
(851 187)
-78%
(1 325 562)
-56%
(1 985 174)
-50%
(1 793 524)
+10%
(1 906 250)
-6%
(1 423 344)
+25%
(620 168)
+56%
(513 080)
+17%
(110 200)
+79%
5 826
N/A
32 114
+451%
(147 421)
N/A
135 643
N/A
252 441
+86%
441 670
+75%
710 291
+61%
519 556
-27%
709 001
+36%
756 012
+7%
799 879
+6%
852 277
+7%
772 734
-9%
788 474
+2%
1 195 704
+52%
1 117 646
-7%
828 628
-26%
753 146
-9%
491 819
-35%
237 975
-52%
804 521
+238%
1 018 495
+27%
1 108 298
+9%
1 858 488
+68%
2 058 949
+11%
2 178 358
+6%
2 351 710
+8%
1 927 159
-18%
1 651 603
-14%
1 604 541
-3%
773 450
-52%

See Also

Discover More